XML 55 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2011
Notes To Financial Statements [Abstract]  
Reconciliations of EBIT to operating income, earnings before income taxes and net income [Table Text Block]

The reconciliations of EBIT to operating income, earnings before income taxes and net income for 2011, 2010 and 2009 are presented below.

 

In millions

2011

2010

2009

Operating income

$440

$500

$476

Other (expense) income

7

(1)

9

EBIT

447

499

485

Interest expense

136

109

101

Earnings before income taxes

311

390

384

Income taxes

125

140

135

Net income

$186

$250

$249

 

Segment Reporting Information Intersegment Revenue [Table Text Block]

Summarized Statements of Income, Statements of Financial Position and capital expenditure information by segment as of and for the years ended December 31, 2011, 2010 and 2009 are shown in the following tables. Please note that our segments have changed as a result of our merger with Nicor and amounts from the periods presented have been reclassified between the segments to reflect these changes.

 

 2011

In millions

Distribution operations

Retail operations

Wholesale services

Midstream operations

 

 

 

Cargo

shipping

Other and intercompany eliminations (4)

Consolidated

Operating revenues from external parties

$1,451

$702

$95

$70

$19

$1

$2,338

Intercompany revenues (1)

146

0

3

0

0

(149)

0

Total operating revenues

1,597

702

98

70

19

(148)

2,338

Operating expenses

 

 

 

 

 

 

 

Cost of goods sold

625

534

41

33

12

(148)

1,097

Operation and maintenance

362

71

48

15

7

(13)

490

Depreciation and amortization

160

2

1

10

1

12

186

Nicor merger expenses (2)

0

0

0

0

0

68

68

Taxes other than income taxes

44

2

3

3

0

5

57

Total operating expenses

1,191

609

93

61

20

(76)

1,898

Operating income (loss)

406

93

5

9

(1)

(72)

440

Other income

6

0

0

0

1

0

7

EBIT

$412

$93

$5

$9

$0

$(72)

$447

 

 

 

 

 

 

 

 

Identifiable and total assets (3)

$11,020

$501

$1,214

$635

$714

$(171)

$13,913

Goodwill

$1,586

$124

$2

$16

$77

$8

$1,813

Capital expenditures

$365

$2

$1

$35

$0

$24

$427

 

2010

In millions

Distribution operations

Retail operations

Wholesale services

Midstream operations

 

 

 

Cargo shipping

Other and intercompany eliminations (4)

Consolidated

Operating revenues from external parties

$1,349

 

$840

$121

$46

$0

$17

$2,373

Intercompany revenues (1)

145

0

0

0

0

(145)

0

Total operating revenues

1,494

840

121

46

0

(128)

2,373

Operating expenses

 

 

 

 

 

 

 

Cost of goods sold

615

657

16

16

0

(140)

1,164

Operation and maintenance

358

76

52

17

0

(6)

497

Depreciation and amortization

138

2

2

5

0

13

160

Nicor merger expenses (2)

0

0

0

0

0

6

6

Taxes other than income taxes

35

2

3

2

0

4

46

Total operating expenses

1,146

737

73

40

0

(123)

1,873

Operating income (loss)

348

103

48

6

0

(5)

500

Other income (expense)

4

0

1

0

0

(6)

(1)

EBIT

$352

$103

$49

$6

$0

$(11)

$499

 

 

 

 

 

 

 

 

Identifiable and total assets (3)

$5,484

$259

$1,326

$471

$0

$(20)

$7,520

Goodwill

$404

$0

$0

$14

$0

$0

$418

Capital expenditures

$357

$3

$2

$126

$0

$22

$510

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

In millions

Distribution operations

Retail operations

Wholesale services

Midstream operations

 

 

Cargo shipping

Other and intercompany eliminations (4)

Consolidated

Operating revenues from external parties

$1,348

$801

$121

$22

$0

$25

$2,317

Intercompany revenues (1)

138

0

0

0

0

(138)

0

Total operating revenues

1,486

801

121

22

0

(113)

2,317

Operating expenses

 

 

 

 

 

 

 

Cost of goods sold

646

620

10

0

0

(134)

1,142

Operation and maintenance

352

71

59

15

0

0

497

Depreciation and amortization

135

4

3

3

0

13

158

Nicor merger expenses (2)

0

0

0

0

0

0

0

Taxes other than income taxes

35

1

2

1

0

5

44

Total operating expenses

1,168

696

74

19

0

(116)

1,841

Operating income (loss)

318

105

47

3

0

3

476

Other income (expense)

9

0

0

0

0

0

9

EBIT

$327

$105

$47

$3

$0

$3

$485

Identifiable and total assets (3)

$5,222

$261

$1,168

$332

$0

$96

$7,079

Goodwill

$404

$0

$0

$14

$0

$0

$418

Capital expenditures

$354

$2

$1

$110

$0

$9

$476

(1)Intercompany revenues – wholesale services records its energy marketing and risk management revenues on a net basis and its total operating revenues include intercompany revenues of $449 million in 2011, $473 million in 2010 and $425 million in 2009.

(2)Non-recurring transaction expenses associated with the Nicor merger are shown separately to better compare year-over-year results.

(3)Identifiable assets are those used in each segment’s operations.

(4)Our other segment’s assets consist primarily of cash and cash equivalents, property, plant and equipment and the effect of intercompany eliminations.