XML 88 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Investments in Unconsolidated Real Estate Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2026
Investments In Unconsolidated Real Estate Joint Ventures [Abstract]  
Schedule of Equity Method Investments We have an ownership interest in the following unconsolidated real estate joint ventures:
As of March 31, 2026
Joint VentureCenter LocationOwnership %Square Feet
(in 000’s)
Carrying Value of Investment (in millions)
Total Joint Venture Debt, Net
(in millions)(1)
Investments included in investments in unconsolidated joint ventures:
RioCan CanadaOntario, Canada50.0 %665 $64.8 — 
Investments included in other liabilities:
Charlotte(2)
Charlotte, NC50.0 %399 (20.7)$95.3 
National Harbor(2)
National Harbor, MD50.0 %341 (12.4)89.8 
Galveston/Houston (2)
Texas City, TX50.0 %353 (13.9)59.3 
Columbus(2)
Columbus, OH50.0 %355 (7.2)70.5 
50.0 %1,448$(54.2)$314.9 
As of December 31, 2025
Joint VentureCenter LocationOwnership %Square Feet
(in 000’s)
Carrying Value of Investment (in millions)
Total Joint Venture Debt, Net
(in millions)(1)
Investments included in investments in unconsolidated joint ventures:
RioCan CanadaOntario, Canada50.0 %665 $64.9 — 
Investments included in other liabilities:
Charlotte(2)
Charlotte, NC50.0 %399 (20.5)$95.8 
National Harbor(2)
National Harbor, MD50.0 %341 (12.0)90.2 
Galveston/Houston(2)
Texas City, TX50.0 %353 (13.3)59.2 
Columbus(2)
Columbus, OH50.0 %355 (6.1)70.5 
50.0 %1,448$(51.9)$315.7 
(1)Net of debt origination costs of $1.6 million as of March 31, 2026 and $1.7 million as of December 31, 2025.
(2)We separately report investments in joint ventures for which accumulated distributions have exceeded investments in and our share of net income or loss of the joint ventures within other liabilities in the consolidated balance sheets because we are committed and intend to provide further financial support to these joint ventures. The negative carrying value is due to the distributions of proceeds from mortgage loans and quarterly distributions of excess cash flow exceeding the original contributions from the partners and equity in earnings of the joint ventures.
Schedule of Development, Loan Guarantee, Management, Leasing, and Marketing Fees Paid By Unconsolidated JVs
Fees we received for various services provided to our unconsolidated joint ventures were recognized in management, leasing and other services as follows (in thousands):
Three months ended
March 31,
 20262025
Fee:
Management and marketing$589 $563 
Leasing and other fees71 89 
Expense reimbursements from unconsolidated joint ventures1,230 1,322 
Total Fees$1,890 $1,974 
Summary Financial Information of Unconsolidated JVs Balance Sheet
March 31, 2026December 31, 2025
Assets  
Land$78,996 $79,571 
Buildings, improvements and fixtures469,568 471,946 
Construction in progress1,415 1,125 
549,979 552,642 
Accumulated depreciation(236,949)(233,933)
Total rental property, net313,030 318,709 
Cash and cash equivalents14,582 19,369 
Deferred lease costs and other intangibles, net2,622 2,699 
Prepaids and other assets10,132 12,034 
Total assets$340,366 $352,811 
Liabilities and Owners’ Equity  
Mortgages payable, net $314,960 $315,747 
Accounts payable and other liabilities13,703 15,844 
Total liabilities328,663 331,591 
Owners’ equity11,703 21,220 
Total liabilities and owners’ equity$340,366 $352,811 
Summary Financial Information Of Unconsolidated JVs Statements of Operations
 Three months ended
Condensed Combined Statements of Operations - Unconsolidated Joint VenturesMarch 31,
20262025
Revenues $25,158 $23,644 
Expenses:
Property operating9,681 8,947 
General and administrative23 — 
Depreciation and amortization4,698 5,690 
Total expenses14,402 14,637 
Other income (expense):
Interest expense(4,024)(4,431)
Other income143 162 
Total other expense(3,881)(4,269)
Net income$6,875 $4,738 
The Company and Operating Partnership’s share of:
Net income$3,442 $2,399 
Depreciation and amortization (real estate related)$2,345 $2,860