XML 123 R38.htm IDEA: XBRL DOCUMENT v3.25.4
Investments in Unconsolidated Real Estate Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The equity method of accounting is used to account for each of the individual joint ventures. We have an ownership interest in the following unconsolidated real estate joint ventures:
As of December 31, 2025
Joint Venture
Center Locations
Ownership %Square Feet
(in 000's)
Carrying Value of Investment (in millions)
Total Joint Venture Debt, Net
(in millions) (1)
Investments included in investments in unconsolidated joint ventures:
RioCan Canada
Ontario, Canada
50.0 %665 $64.9 $— 
Investments included in other liabilities:
Charlotte (2)
Charlotte, NC50.0 %399 $(20.5)$95.8 
National Harbor (2)
National Harbor, MD50.0 %341 (12.0)90.2 
Galveston/Houston (2)
Texas City, TX50.0 %353 (13.3)59.2 
ColumbusColumbus, OH50.0 %355 (6.1)70.5 
$(51.9)$315.7 
As of December 31, 2024
Joint Venture
Center Locations
Ownership %Square Feet
(in 000's)
Carrying Value of Investment (in millions)
Total Joint Venture Debt, Net
(in millions) (1)
Investments included in investments in unconsolidated joint ventures:
RioCan Canada
Ontario, Canada
50.0 %665 $65.7 $— 
Investments included in other liabilities:
Charlotte (2)
Charlotte, NC50.0 %399 $(21.3)$97.6 
National Harbor (2)
National Harbor, MD50.0 %341 (11.1)91.8 
Galveston/Houston (2)
Texas City, TX50.0 %353 (13.3)57.4 
ColumbusColumbus, OH50.0 %355 (5.0)70.4 
$(50.7)$317.2 
(1)Net of debt origination costs of $1.7 million and $1.6 million as of December 31, 2025 and 2024, respectively.
(2)We separately report investments in joint ventures for which accumulated distributions have exceeded investments in and our share of net income or loss of the joint ventures within other liabilities in the consolidated balance sheets because we are committed and intend to provide further financial support to these joint ventures. The negative carrying value is due to the distributions of proceeds from mortgage loans and quarterly distributions of excess cash flow exceeding the original contributions from the partners and equity in earnings of the joint ventures.
Schedule of fees we received for various services provided to our unconsolidated joint ventures
Fees we received for various services provided to our unconsolidated joint ventures were recognized in management, leasing and other services as follows (in thousands):
Year Ended December 31,
202520242023
Fees:
Management and marketing$2,360 $2,344 $2,196 
Leasing and other fees384 335 330 
Expense reimbursements from unconsolidated joint ventures5,407 5,060 4,881 
Total Fees$8,151 $7,739 $7,407 
Summary Financial Information of Unconsolidated JVs Balance Sheet
Condensed combined summary financial information of joint ventures accounted for using the equity method as of December 31, 2025 and 2024 and for the years ended December 31, 2025, 2024 and 2023 is as follows (in thousands):
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures20252024
Assets
Land$79,571 $79,920 
Buildings, improvements and fixtures471,946 459,148 
Construction in progress1,125 1,051 
552,642 540,119 
Accumulated depreciation(233,933)(214,826)
Total rental property, net318,709 325,293 
Cash and cash equivalents19,369 17,480 
Deferred lease costs, net2,699 1,841 
Prepaids and other assets12,034 10,137 
Total assets$352,811 $354,751 
Liabilities and Owners' Equity
Mortgages payable, net$315,747 $317,191 
Accounts payable and other liabilities15,844 14,670 
Total liabilities331,591 331,861 
Owners' equity21,220 22,890 
Total liabilities and owners' equity$352,811 $354,751 
Summary Financial Information Of Unconsolidated JVs Statements of Operations
Condensed Combined Statements of Operations- Unconsolidated Joint Ventures:Year Ended December 31,
202520242023
Revenues$100,656 $94,251 $90,616 
Expenses:
Property operating36,920 35,475 35,212 
General and administrative55 67 334 
Depreciation and amortization19,597 18,512 20,728 
Total expenses56,572 54,054 56,274 
Other income (expense):
Interest expense(17,501)(18,214)(18,107)
Other non-operating income546 764 549 
Total other income (expense)$(16,955)$(17,450)$(17,558)
Net income$27,129 $22,747 $16,784 
The Company and Operating Partnership's share of:
Net income$13,580 $11,289 $8,240 
Depreciation, amortization and asset impairments (real estate related)$9,790 $9,334 $10,514