XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Comprehensive Income (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest and dividend revenue      
Loans, including fees $ 14,246,423 $ 15,218,144 $ 15,930,433
U. S. Treasury and government agency securities 690,123 920,871 1,168,402
State and municipal securities 42,496 56,784 51,885
Federal funds sold 44,270 46,971 65,585
Interest-bearing deposits 56,141 57,982 58,347
Equity securities 27,389 29,877 45,154
Total interest and dividend revenue 15,106,842 16,330,629 17,319,806
Interest expense      
Deposits 855,622 1,380,792 1,909,855
Borrowings 13,147 22,351 33,251
Total interest expense 868,769 1,403,143 1,943,106
Net interest income 14,238,073 14,927,486 15,376,700
Provision for loan losses 605,700 1,127,300 1,012,000
Net interest income after provision for loan losses 13,632,373 13,800,186 14,364,700
Noninterest revenue      
Service charges on deposit accounts 752,987 880,505 949,377
ATM and debit card 683,415 683,641 676,329
Increase in cash surrender value of bank owned life insurance 254,419 175,856 171,261
Gain (loss) on disposition of assets (24,522) (74) 252,703
Loss on sale and revaluation of other real estate owned (218,252) (57,871) (200,904)
Loss on other than temporary impairment of investment value (31,904) (188,994) 0
Miscellaneous 345,986 297,757 334,634
Total noninterest revenue 1,762,129 1,790,820 2,183,400
Noninterest expenses      
Salaries 3,756,183 3,644,366 3,611,611
Employee benefits 1,225,440 1,157,932 1,087,144
Occupancy 725,586 812,921 811,373
Furniture and equipment 458,670 471,195 441,459
Data processing 285,937 260,990 269,950
ATM and debit card 287,948 256,822 287,829
Deposit insurance premiums 201,101 216,577 296,118
Other operating 1,688,537 1,574,892 1,582,337
Total noninterest expenses 8,629,402 8,395,695 8,387,821
Income before income taxes 6,765,100 7,195,311 8,160,279
Income taxes 2,408,000 2,576,800 2,963,500
Net income 4,357,100 4,618,511 5,196,779
Earnings per common share - basic and diluted (in dollars per share) $ 1.46 $ 1.54 $ 1.73
Other comprehensive income (loss), net of tax      
Unrealized gains (losses) on available for sale investment securities arising during the period, net of taxes of $13,150, ($169,958), and ($339,606) 13,374 (233,539) (549,058)
Comprehensive income $ 4,370,474 $ 4,384,972 $ 4,647,721