XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Comprehensive Income (unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest and dividend revenue        
Loans, including fees $ 3,648,304 $ 3,946,500 $ 7,242,125 $ 7,837,121
U. S. Treasury and government agency securities 175,017 248,240 360,355 492,758
State and municipal securities 12,172 14,510 25,252 29,287
Federal funds sold 9,689 9,980 18,207 24,460
Interest-bearing deposits 13,239 14,589 26,474 29,264
Equity securities 8,203 8,813 13,504 16,827
Total interest and dividend revenue 3,866,624 4,242,632 7,685,917 8,429,717
Interest expense        
Deposits 239,839 363,530 513,675 767,004
Borrowings 3,054 5,160 5,874 10,561
Total interest expense 242,893 368,690 519,549 777,565
Net interest income 3,623,731 3,873,942 7,166,368 7,652,152
Provision for loan losses 105,000 803,500 297,500 948,900
Net interest income after provision for loan losses 3,518,731 3,070,442 6,868,868 6,703,252
Noninterest revenue        
Service charges on deposit accounts 200,122 235,866 393,544 451,361
ATM and debit card 172,594 156,753 329,890 294,012
Increase in cash surrender value of bank owned life insurance 65,230 43,677 121,124 86,449
Gain (loss) on disposition of assets (6,223) 50 (12,475) 250
Loss on other than temporary impairment of investment value 0 (178,325) 0 (178,325)
Miscellaneous 98,745 90,511 169,241 143,737
Total noninterest revenue 530,468 348,532 1,001,324 797,484
Noninterest expenses        
Salaries 901,051 873,440 1,794,950 1,748,427
Employee benefits 298,421 253,060 598,618 615,655
Occupancy 173,280 190,373 362,295 413,232
Furniture and equipment 107,908 113,272 229,607 240,083
Data processing 67,466 60,302 133,350 127,414
ATM and debit card 69,548 42,521 140,980 89,161
Deposit insurance premiums 48,111 73,660 96,630 149,614
Other operating 412,173 423,534 892,040 759,630
Total noninterest expenses 2,077,958 2,030,162 4,248,470 4,143,216
Income before income taxes 1,971,241 1,388,812 3,621,722 3,357,520
Income taxes 707,200 473,750 1,301,000 1,191,250
Net income 1,264,041 915,062 2,320,722 2,166,270
Earnings per common share - basic and diluted (in dollars per share) $ 0.42 $ 0.30 $ 0.77 $ 0.72
Other comprehensive income, net of tax        
Unrealized gains (losses) of available for sale investment securities arising during the period, net of taxes 51,027 200,377 17,894 (16,813)
Comprehensive income $ 1,315,068 $ 1,115,439 $ 2,338,616 $ 2,149,457