XML 59 R44.htm IDEA: XBRL DOCUMENT v3.24.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Outstanding Exchangeable Note
The following table summarizes some key facts and terms regarding the outstanding Notes as of December 31, 2023:
Due 2025Due 2024
Issuance dateAugust 27, 2020January 18, 2017
Maturity dateSeptember 15, 2025January 15, 2024
Effective conversion dateJune 15, 2025September 15, 2023
Principal amount$460,000$87,432
Cash coupon rate (per annum)—%1.25%
Conversion rate effective (per $1000 principal amount)3.3412.05
Effective conversion price (per ADS)$299.19$82.96
Schedule of Carrying Values
The carrying values of the liability of the Notes are reflected in the Company's accompanying consolidated balance sheets as follows:
2020 Notes2017 Notes
December 31,December 31,
2023202220232022
Principal$460,000 $460,000 $87,432 $90,055 
Conversion option (Level 2)— 121,922 $122,323 
Less:
Debt issuance costs, net of amortization(2,919)(4,618)(14)(335)
Unamortized discount— (111)(2,751)
Net liability carrying amount$457,081 $455,382 $209,229 $209,292 
Schedule of Liability Interest Expense
Interest expense related to the Notes is reflected on the accompanying consolidated statements of income as follows:
2020 Notes2017 Notes
Year Ended December 31,Year Ended December 31,
202320222021202320222021
Amortization of debt issuance costs$1,699 $1,693 $1,485 $316 $303 $608 
Non-cash amortization of debt discount— — 6,471 2,600 2,587 5,986 
Interest expense— — — 1,101 1,127 1,891 
Loss in respect of convertible loan extinguishment— — — 53 1,206 13,969 
Total interest expense recognized$1,699 $1,693 $7,956 $4,070 $5,223 $22,454 
Effective interest rate0.37 %0.37 %1.87 %4.65 %4.65 %4.68 %