XML 78 R41.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Component of Debt Liability Carrying Values
The carrying values of the liability's components are reflected in the Company's accompanying consolidated balance sheets as follows:
December 31,
20192018
Principal$215,000  $215,000  
Less: Debt issuance costs, net of amortization(1,687) (2,692) 
Net liability carrying amount$213,313  $212,308  
Schedule of Liability Interest Expense
Interest expense related to the liability is reflected on the accompanying consolidated statements of income for the years ended:
December 31,
20192018
Amortization of debt issuance costs$1,004  $794  
Interest expense7,676  7,083  
Total interest expense recognized$8,680  $7,877  
Effective interest rate4.01 %3.80 %
Interest expense related to the Notes is reflected on the accompanying consolidated statements of income as follows:
Year Ended December 31,
20192018
Amortization of debt issuance costs$753  $694  
Non-cash amortization of debt discount7,153  6,855  
Interest expense3,594  3,594  
Net liability carrying amount$11,500  $11,143  
Effective interest rate4.68 %4.68 %
Schedule of Outstanding Exchangeable Note
In January 2017, the Company issued $287,500 aggregate principal amount of Exchangeable Senior Notes (the "Notes") due 2024. The following table summarizes some key facts and terms regarding the outstanding Notes:
Due 2024
Issuance dateJanuary 18, 2017
Maturity dateJanuary 15, 2024
Principal amount$287,500  
Cash coupon rate (per annum)1.25 %
Conversion rate effective September 15, 2023 (per $1000 principal amount)12.026  
Effective conversion price effective September 15, 2023 (per ADS)$83.15  
Schedule of Carrying Values
The carrying values of the liability and equity components of the Notes are reflected in the Company's accompanying consolidated balance sheets as follows:
December 31,
20192018
Principal$287,500  $287,500  
Less:
Debt issuance costs, net of amortization(3,735) (4,488) 
Unamortized discount(32,182) (39,335) 
Net liability carrying amount$251,583  $243,677  
Equity component - net carrying value$51,176  $51,176