XML 23 R9.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 159,338 $ 143,291 $ 116,920
Adjustments required to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 157,142 156,301 77,801
Stock-based compensation 67,223 56,980 40,547
Accrued severance pay, net 1,020 (788) 3
Amortization of premium and discount and accrued interest on marketable securities (598) 646 2,441
Deferred taxes, net (30,172) (70,805) (25,905)
Changes in operating assets and liabilities:      
Trade receivables, net (72,583) 37,735 (31,784)
Prepaid expenses and other current assets (29,852) (6,839) 2,078
Trade payables (3,526) 2,665 4,392
Accrued expenses and other liabilities 48,095 25,541 17,994
Deferred revenues 92,768 41,624 9,379
Long term liabilities (1,024) (5,169) 7,529
Loss on disposal of discontinued operations 9,148
Realized gain on marketable securities (3,388)
Amortization of discount on long-term debt 8,670 13,547 379
Other 108 (67) 678
Net cash provided by operating activities 396,609 394,662 228,212
Cash flows from investing activities:      
Purchase of property and equipment (31,442) (39,889) (27,278)
Purchase of investments (429,500) (133,423) (47,221)
Proceeds from investments 137,180 64,295 449,880
Payments for business acquisitions, net of cash acquired (104,776) (76,027) (1,156,249)
Investments in affiliates and other purchases (1,500)
Capitalization of internal use software costs (32,225) (27,936) (8,502)
Repayment from sale of discontinued operations (9,148)
Net cash used in investing activities (460,763) (212,980) (800,018)
Cash flows from financing activities:      
Proceeds from issuance of shares upon exercise of options 19,048 19,240 23,525
Purchase of treasury shares (26,004) (24,428) (43,630)
Dividends paid (9,637) (38,202)
Capital lease payments (876) (137) (1,087)
Proceeds from issuance of debt, net of costs 464,841
Proceeds from issuance of exchangeable senior notes, net 260,135
Repayment of long-term debt (260,000)
Repayment of short-term debt (8,436)
Net cash provided by (used in) financing activities (16,268) (14,827) 405,447
Effect of exchange rate changes on cash (5,781) 4,421 (2,546)
Net change in cash and cash equivalents (86,203) 171,276 (168,905)
Cash and cash equivalents at the beginning of the year 328,302 157,026 325,931
Cash and cash equivalents at the end of the year 242,099 328,302 157,026
Supplemental disclosure of cash flows activities:      
Income taxes 42,858 33,029 28,396
Interest 12,319 7,910 2,201
Non-cash activities:      
Decrease (increase) in other receivables with respect to exercise of share options 53 138 (99)
Increase in accrued expenses and other liabilities with respect to purchase of treasury shares $ 1,282