XML 59 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Note K - Business Segments and Foreign Operations (Tables)
12 Months Ended
Jun. 30, 2025
Notes Tables  
Revenue from External Customers by Products and Services [Table Text Block]
  

2025

  

2024

 

Industrial

 $41,502  $25,668 

Land-based transmissions

  80,192   78,518 

Marine and propulsion systems

  201,101   171,766 

Other

  17,943   19,175 

Total

 $340,738  $295,127 
          

Elimination of

     
  

Manufacturing

  

Distribution

  

Intercompany Sales

  

Total

 

Industrial

 $40,717  $5,176  $(4,391) $41,502 

Land-based transmissions

  76,171   16,621   (12,600)  80,192 

Marine and propulsion systems

  178,553   90,196   (67,648)  201,101 

Other

  109   18,963   (1,129)  17,943 

Total

 $295,550  $130,956  $(85,768) $340,738 
          

Elimination of

     
  

Manufacturing

  

Distribution

  

Intercompany Sales

  

Total

 

Industrial

 $23,656  $5,163  $(3,151) $25,668 

Land-based transmissions

  71,464   40,693   (33,639)  78,518 

Marine and propulsion systems

  152,855   86,202   (67,291)  171,766 

Other

  2,959   16,861   (645)  19,175 

Total

 $250,934  $148,919  $(104,726) $295,127 
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Manufacturing

  

Distribution

  

Corporate

  

Elimination and

adjustments

  

Consolidated

 

Net sales:

                    

Net sales

 $295,550  $130,956  $-  $(85,768) $340,738 

Intra-segment sales

  (7,213)  (21,043)  -   28,256   - 

Inter-segment sales

  (52,691)  (4,821)  -   57,512   - 

Total consolidated net sales

 $235,646  $105,092  $-  $-  $340,738 
                     

Cost of goods sold:

                    

Cost of goods sold

 $229,807  $104,165  $-  $85,576  $419,548 

Intra-segment cost of goods sold

  (7,213)  (21,043)  -   (28,256)  (56,512)

Inter-segment cost of goods sold

  (52,691)  (4,821)  -   (57,512)  (115,024)

Total consolidated cost of goods sold

 $169,903  $78,301  $-  $(192) $248,012 
                     

Gross profit

 $65,743  $26,791  $-  $192  $92,726 
                     

Marketing, engineering and administrative expenses

 $41,388  $14,796  $26,247  $-  $82,431 

Restructuring expenses

  252   93   63   -   408 

Operating income (loss)

 $24,103  $11,902  $(26,310) $192  $9,887 
                     

Other (income) expense:

                    

Interest income

 $(1,045) $(550) $(1,801) $3,329  $(67)

Interest expense

  5,900   7   68   (3,329)  2,646 

Other (income) expense

  14,725   6,537   (15,818)  95   5,539 

Total consolidated other (income) expense

 $19,580  $5,994  $(17,551) $95  $8,118 
                     

Pretax earnings (loss)

 $4,523  $5,908  $(8,759) $97  $1,769 
                     

Income tax expense (benefit)

  1,476   2,151   (228)  (31)  3,368 

Net earnings (loss)

 $3,047  $3,757  $(8,531) $128  $(1,599)
                     

Minority interest

  -   (295)  -   -   (295)

Net earnings (loss) attributable to Twin Disc, Incorporated

 $3,047  $3,462  $(8,531) $128  $(1,894)
                     
                     

Total consolidated assets

 $487,114  $66,087  $(186,291) $(11,348) $355,562 
                     

Depreciation and amortization

 $13,282  $353  $1,264  $-  $14,899 

Expenditures for segment assets

  11,590   1,902   1,665   -   15,157 
  

Manufacturing

  

Distribution

  

Corporate

  

Elimination and

adjustments

  

Consolidated

 

Net sales:

                    

Net sales

 $250,934  $148,919  $-  $(104,726) $295,127 

Intra-segment sales

  (6,974)  (15,661)  -   22,635   - 

Inter-segment sales

  (77,978)  (4,113)  -   82,091   - 

Total consolidated net sales

 $165,982  $129,145  $-  $-  $295,127 
                     

Cost of goods sold:

                    

Cost of goods sold

 $196,140  $122,505  $-  $102,615  $421,260 

Intra-segment cost of goods sold

  (6,974)  (15,661)  -   (22,635)  (45,270)

Inter-segment cost of goods sold

  (77,978)  (4,113)  -   (82,091)  (164,182)

Total consolidated cost of goods sold

 $111,188  $102,731  $-  $(2,111) $211,808 
                     

Gross profit

 $54,794  $26,414  $-  $2,111  $83,319 
                     

Marketing, engineering and administrative expenses

 $31,801  $15,340  $24,481  $-  $71,622 

Restructuring expenses

  149   41   28   -   218 

Operating income (loss)

 $22,844  $11,033  $(24,509) $2,111  $11,479 
                     

Other (income) expense:

                    

Interest income

 $(335) $(344) $-  $615  $(64)

Interest expense

  1,987   11   60   (615)  1,443 

Other (income) expense

  (4,285)  1,341   (3,812)  1,489   (5,267)

Total consolidated other (income) expense

 $(2,633) $1,008  $(3,752) $1,489  $(3,888)
                     

Pretax earnings (loss)

 $25,477  $10,025  $(20,757) $622  $15,367 
                     

Income tax expense

  1,244   2,164   311   402   4,121 

Net earnings (loss)

 $24,233  $7,861  $(21,068) $220  $11,246 
                     

Minority Interest

  -   (258)  -   -   (258)

Net earnings (loss) attributable to Twin Disc, Incorporated

 $24,233  $7,603  $(21,068) $220  $10,988 
                     
                     

Total consolidated assets

 $456,731  $58,351  $(194,730) $(8,296) $312,058 
                     

Depreciation and amortization

 $8,606  $341  $1,034  $-  $9,981 

Expenditures for segment assets

  7,304   730   673   -   8,707 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
  

2025

  

2024

 

Net sales

        

United States

 $87,549  $79,823 

Netherlands

  52,735   46,162 

China

  28,666   45,527 

Finland

  24,618   - 

Australia

  22,358   17,790 

Italy

  10,420   16,814 

Other countries

  114,392   89,011 

Total

 $340,738  $295,127 

Long-lived assets

 

2025

  

2024

 

United States

 $39,949  $39,475 

Netherlands

  11,426   10,270 

Finland

  15,660   14,362 

Belgium

  8,184   5,746 

Canada

  5,952   - 

Other Countries

  8,412   7,549 

Total

 $89,583  $77,402