XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Note E - Business Segments (Tables)
9 Months Ended
Mar. 31, 2023
Notes Tables  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
   

For the Quarter Ended

   

For the Three Quarters Ended

 
   

March 31, 2023

   

March 25, 2022

   

March 31, 2023

   

March 25, 2022

 

Net sales

                               

Manufacturing segment sales

  $ 63,932     $ 56,403     $ 169,607     $ 147,296  

Distribution segment sales

    33,839       23,660       83,732       72,485  

Inter/Intra segment elimination – manufacturing

    (18,531 )     (16,672 )     (46,373 )     (40,815 )

Inter/Intra segment elimination – distribution

    (5,468 )     (4,102 )     (13,930 )     (12,027 )
    $ 73,772     $ 59,289     $ 193,036     $ 166,939  

Net income attributable to Twin Disc

                               

Manufacturing segment net income

  $ 5,873     $ 6,000     $ 11,500     $ 9,230  

Distribution segment net income

    2,053       1,415       4,412       3,396  

Corporate and eliminations

    (5,252 )     (5,184 )     (14,127 )     (12,310 )
    $ 2,674     $ 2,231     $ 1,785     $ 316  
Reconciliation of Assets from Segment to Consolidated [Table Text Block]

Assets

 

March 31, 2023

   

June 30, 2022

 

Manufacturing segment assets

  $ 376,722     $ 364,174  

Distribution segment assets

    60,394       50,958  

Corporate assets and elimination of intercompany assets

    (151,603 )     (138,609 )
    $ 285,513     $ 276,523  
Revenue from External Customers by Products and Services [Table Text Block]
                   

Elimination of

         
   

Manufacturing

   

Distribution

   

Intercompany Sales

   

Total

 

Industrial

  $ 7,076     $ 1,548     $ (1,321 )   $ 7,303  

Land-based transmissions

    16,785       8,692       (5,902 )     19,575  

Marine and propulsion systems

    40,492       19,867       (16,505 )     43,854  

Other

    (421 )     3,732       (271 )     3,040  

Total

  $ 63,932     $ 33,839     $ (23,999 )   $ 73,772  
                   

Elimination of

         
   

Manufacturing

   

Distribution

   

Intercompany Sales

   

Total

 

Industrial

  $ 7,947     $ 1,449     $ (935 )   $ 8,461  

Land-based transmissions

    17,448       7,173       (8,535 )     16,086  

Marine and propulsion systems

    30,820       13,108       (10,766 )     33,162  

Other

    188       1,930       (538 )     1,580  

Total

  $ 56,403     $ 23,660     $ (20,774 )   $ 59,289  
                   

Elimination of

         
   

Manufacturing

   

Distribution

   

Intercompany Sales

   

Total

 

Industrial

  $ 20,732     $ 4,322     $ (3,208 )   $ 21,846  

Land-based transmissions

    48,329       16,743       (14,888 )     50,184  

Marine and propulsion systems

    100,546       49,838       (40,751 )     109,633  

Other

    -       12,829       (1,456 )     11,373  

Total

  $ 169,607     $ 83,732     $ (60,303 )   $ 193,036  
                   

Elimination of

         
   

Manufacturing

   

Distribution

   

Intercompany Sales

   

Total

 

Industrial

  $ 20,939     $ 4,377     $ (3,016 )   $ 22,300  

Land-based transmissions

    41,158       18,775       (18,287 )     41,646  

Marine and propulsion systems

    84,968       41,330       (30,983 )     95,315  

Other

    231       8,003       (556 )     7,678  

Total

  $ 147,296     $ 72,485     $ (52,842 )   $ 166,939