XML 27 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note D - Goodwill and Other Intangibles
12 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
D. GOODWILL AND OTHER INTANGIBLES
 
Goodwill
 
The Company reviews goodwill for impairment on a reporting unit basis annually as of the end of the fiscal year, and whenever events or changes in circumstances (“triggering events”) indicate that the carrying value of goodwill may not be recoverable. Goodwill recorded in the following reporting units was evaluated:
 
US Industrial
European Propulsion
European Industrial
 
The goodwill impairment test involves a two-step process. In step one, the fair value of each of the reporting units is compared to its carrying value, including the goodwill allocated to the reporting unit. If the fair value of the reporting unit exceeds its carrying value, there is no indication of impairment and no further testing is required. If the fair value of the reporting unit is less than the carrying value, step two of the impairment test is performed to measure the amount of impairment loss, if any. In step two of the test, the fair value of the reporting unit’s assets and liabilities (both recognized and unrecognized intangible assets) are measured in accordance with ASC 805, “Business Combinations”, in a hypothetical purchase transaction and compared to the fair value of the reporting unit in order to calculate the implied fair value of goodwill in the same manner as if the reporting unit was being acquired in a business combination. If the implied fair value of the reporting unit’s goodwill is less than the carrying value, the difference is recorded as an impairment loss.
 
The fair value of reporting units is primarily driven by projected growth rates and operating results under the income approach using a discounted cash flow model, which applies an appropriate market-participant discount rate, and consideration of other market approach data from guideline public companies.
 
The Company experienced sustained declines in operating results across the business during fiscal 2016, which resulted from weak market trends in the Company’s
global oil and gas and commercial marine markets, an underperforming European economy, and few signs of significant near-term recovery in the markets served by these reporting units. The Company conducted its annual assessment for goodwill impairment as of June 30, 2016 using updated inputs, including appropriate risk-based, country and company specific weighted average discount rates for all of the Company’s reporting units, which had increased from the prior year to 13.1% for the U.S. Industrial business as a result of the macroeconomic trends and the Company’s forecasted cash flows. The assessment resulted in the U.S. Industrial and European Propulsion reporting units failing step one of the impairment test. The Company then performed step two testing for each of the reporting units. The conclusions were that the U.S. Industrial reporting unit required an impairment charge of $6,391, and the European Propulsion reporting unit required a full impairment charge of $1,211. The fair value of the European Industrial reporting unit exceeded its carrying value by 31% and therefore no impairment charge was required for this reporting unit.
 
The total non-cash impairment charge of $7,602 does not result in any future cash expenditures, impact liquidity, affect the ongoing business or financial performance of the Company, impact compliance with our lending arrangements, or reduce borrowing capacity.
 
As of June 30, 2016, goodwill is carried in the following reporting units:
 
Reporting Unit
 
 
 
 
US Industrial
 
$
2,550
 
European Industrial
 
 
2,570
 
Total
 
$
5,120
 
 
The changes in the carrying amount of goodwill, all of which is allocated to the manufacturing segment, for the years ended June 30, 2016 and 2015 were as follows:
 
   
Gross
Carrying
Amount
   
Accumulated
Impairment
   
Net Book
Value
 
Balance at June 30, 2014
  $ 17,133     $ (3,670 )   $ 13,463  
Translation adjustment
    (674 )     -       (674 )
Balance at June 30, 2015
    16,459       (3,670 )     12,789  
Sale of business
    (25 )     -       (25 )
Impairment
    -       (7,602 )     (7,602 )
Translation adjustment
    (42 )     -       (42 )
Balance at June 30, 2016
  $ 16,392     $ (11,272 )   $ 5,120  
 
Other Intangibles
 
At June 30, the following acquired intangible assets have definite useful lives and are subject to amortization:
 
 
 
 
June 30, 2016
 
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Accumulated
Impairment
   
Net Book
Value
 
Licensing agreements
  $ 3,015     $ (2,565 )   $ -     $ 450  
Non-compete agreements
    2,128       (2,045 )     (83 )     -  
Trade name
    1,668       (275 )     -       1,393  
Other
    6,615       (5,301 )     (1,194 )     120  
    $ 13,426     $ (10,186 )   $ (1,277 )   $ 1,963  
 
 
 
June 30, 2015
 
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Accumulated
Impairment
   
Net Book
Value
 
                                 
Licensing agreements
  $ 3,015     $ (2,505 )   $ -     $ 510  
Non-compete agreements
    2,128       (2,045 )     (83 )     -  
Trade name
    1,653       (194 )     -       1,459  
Other
    6,476       (5,278 )     (1,194 )     4  
    $ 13,272     $ (10,022 )   $ (1,277 )   $ 1,973  
 
 
Other intangibles consist of certain amortizable acquisition costs, proprietary technology, computer software and certain customer relationships.
 
The weighted average remaining useful life of the intangible assets included in the table above is approximately 14 years.
 
Intangible amortization expense for the years ended June 30, 2016, 2015 and 2014 was $165, $239 and $477, respectively. Estimated intangible amortization expense for each of the next five fiscal years is as follows:
 
Fiscal Year
       
2017
  $ 180  
2018
    179  
2019
    167  
2020
    153  
2021
    149  
Thereafter
    1,135  
 
The gross carrying amount of the Company’s intangible assets that have indefinite lives and are not subject to amortization as of June 30, 2016 and 2015 are $201 and $213, respectively. These assets are comprised of acquired tradenames.