XML 42 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
BUSINESS ACQUISITION (Tables)
3 Months Ended
Mar. 31, 2016
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following tables summarize the final fair values of the tangible and identifiable intangible assets acquired and liabilities assumed in the transaction at the acquisition date, net of cash acquired of $41.5 million (in thousands):
Accounts receivable (1)
$
56,851

Inventory
31,259

Income tax receivable and other prepaid expenses
2,407

Deferred income taxes
37,041

Property, plant and equipment
27,540

Intangible assets
632,600

Intangible assets held for sale
4,000

Goodwill
180,808

Other non-current assets
3,844

Total assets assumed
976,350

 
 
Current liabilities
67,706

Other non-current liabilities
7,291

Deferred tax liabilities
210,005

Total liabilities assumed
285,002

 
 
Cash paid, net of cash acquired (2)
$
691,348


(1)
The accounts receivable acquired in the Tower acquisition had a fair value of $56.9 million, net of an allowance for doubtful accounts of $9.0 million, which represented the Company’s best estimate on March 9, 2015 (the closing date of the transaction) of the contractual cash flows not expected to be collected by the acquired companies.
(2)
The initial net purchase price of $697.2 million was subject to post-closing working capital adjustments, which resulted in the return of $5.9 million to the Company during the third quarter of 2015.
Schedule of Finite-Lived Intangible Assets
The following tables show the gross carrying values and accumulated amortization, where applicable, of the Company’s intangible assets by type for the Company’s consolidated balance sheets presented (in thousands):
March 31, 2016
Gross Carrying Value
 
Accumulated Amortization
 
Intangible Assets, Net
Amortized intangible assets:
 
 
 
 
 
Marketed product rights
$
544,976

 
$
(91,618
)
 
$
453,358

Royalties
2,200

 
(246
)
 
1,954

 
547,176

 
(91,864
)
 
455,312

Non-amortized intangible assets:
 
 
 
 
 
Acquired IPR&D product rights
62,840

 

 
62,840

Acquired future royalty rights
78,600

 

 
78,600

 
141,440

 

 
141,440

Total intangible assets
$
688,616

 
$
(91,864
)
 
$
596,752

December 31, 2015
Gross Carrying Value
 
Accumulated Amortization
 
Intangible Assets, Net
Amortized intangible assets:
 
 
 
 
 
Marketed product rights
$
458,675

 
$
(82,906
)
 
$
375,769

Royalties
2,200

 
(189
)
 
2,011

 
460,875

 
(83,095
)
 
377,780

Non-amortized intangible assets:
 
 
 
 
 
Acquired IPR&D product rights
145,640

 

 
145,640

Acquired future royalty rights
78,600

 

 
78,600

 
224,240

 

 
224,240

Total intangible assets
$
685,115

 
$
(83,095
)
 
$
602,020


Business Acquisition, Pro Forma Information
The following table reflects the unaudited pro forma combined results of operations for the three months ended March 31, 2015 (assuming the closing of the Tower acquisition occurred on January 1, 2014) (in thousands):
 
Three Months Ended March 31, 2015
Total revenues
$
175,533

Net loss
$
(6,595
)
Tower And Lineage  
Business Acquisition [Line Items]  
Schedule of Finite-Lived Intangible Assets
The following table identifies the Company’s allocations, by category, of the Tower purchase price to the intangible assets acquired:
 
Estimated Fair
Value
 
Weighted-Average
Estimated Useful
Life
 (years)
Currently marketed product rights
$
381,100

 
13
Current and future royalty rights
80,800

 
12
In-process research and development product rights
170,700

 
n/a
Total intangible assets
$
632,600

 
12