XML 40 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 Three Months Ended March 31,
 20222021
Revenues
Rental Operations:
Industrial$273,670 $256,670 
Non-reportable Rental Operations1,373 1,509 
Service Operations2,949 31,113 
Total segment revenues277,992 289,292 
Other revenue171 — 
Consolidated revenue $278,163 $289,292 
Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income before income taxes (in thousands): 
 Three Months Ended March 31,
 20222021
PNOI
Industrial$189,528 $163,006 
Non-reportable Rental Operations3,153 1,273 
PNOI, excluding all sold properties 192,681 164,279 
PNOI from sold properties 760 13,729 
PNOI$193,441 $178,008 
Earnings from Service Operations1,480 1,650 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net10,255 8,021 
Revenues related to lease buyouts170 310 
Amortization of lease concessions and above and below market rents2,588 2,832 
Intercompany rents and other adjusting items(662)(418)
Non-Segment Items:
Equity in earnings of unconsolidated joint ventures3,815 16,268 
Interest expense(19,999)(22,507)
Depreciation and amortization expense(94,001)(93,573)
Gain on sale of properties210,747 21,360 
Interest and other income, net825 463 
General and administrative expenses(23,913)(24,217)
Gain on land sales1,092 1,238 
Other operating expenses(779)(1,145)
Loss on extinguishment of debt(21,948)(70)
Non-incremental costs related to successful leases(5,512)(2,958)
Other non-segment revenues and expenses, net208 126 
Income before income taxes$257,807 $85,388