XML 77 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 19,660 $ 44,923
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 71,582 62,423
Amortization of deferred leasing and other costs 13,777 13,569
Amortization of deferred financing costs 2,219 1,562
Straight-line rental income and expense, net (1,703) (5,704)
Impairment charges 5,626 0
Loss on debt extinguishment 17,806 13
Gain on involuntary conversion 0 (2,259)
Gains on land and depreciated property sales (9,120) (742)
Third-party construction contracts, net (780) 11,700
Other accrued revenues and expenses, net (6,738) (10,893)
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures 2,221 (33)
Net cash provided by operating activities 114,550 114,559
Cash flows from investing activities:    
Development of real estate investments (170,900) (85,772)
Acquisition of buildings and related intangible assets 0 76,081
Acquisition of land and other real estate assets (87,023) (53,551)
Second generation tenant improvements, leasing costs and building improvements (8,105) (10,245)
Other deferred leasing costs (12,341) (1,712)
Other assets (15,040) (9,381)
Proceeds from the repayments of notes receivable from property sales 110,000 35,000
Proceeds from land and depreciated property sales, net 27,081 1,910
Capital contributions and advances to unconsolidated joint ventures (2,353) (6,474)
Net cash used for investing activities (158,681) (206,306)
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 5,465 4,492
Proceeds from unsecured debt 316,371 0
Payments on unsecured debt (316,655) 0
Proceeds from secured notes payable 18,400 0
Payments on secured indebtedness including principal amortization (876) (42,665)
Borrowings on line of credit, net 200,000 210,000
Distributions to common shareholders/unitholders (86,562) (77,237)
Distributions to noncontrolling Interest (783) (505)
Tax payments on stock-based compensation awards (4,051) (5,467)
Change in book cash overdrafts (14,444) 9,700
Other Financing Activities 289 (9,920)
Deferred financing costs (3,971) 0
Net cash provided by financing activities 113,183 88,398
Net increase (decrease) in cash, cash equivalents and restricted cash 69,052 (3,349)
Cash, cash equivalents and restricted cash at beginning of period 121,431 25,517
Cash, cash equivalents and restricted cash at end of period 190,483 22,168
Noncash activities:    
Liabilities and right-of-use assets - operating leases 1,132 38,792
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 19,660 44,923
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 71,582 62,423
Amortization of deferred leasing and other costs 13,777 13,569
Amortization of deferred financing costs 2,219 1,562
Straight-line rental income and expense, net (1,703) (5,704)
Impairment charges 5,626 0
Loss on debt extinguishment 17,806 13
Gain on involuntary conversion 0 (2,259)
Gains on land and depreciated property sales (9,120) (742)
Third-party construction contracts, net (780) 11,700
Other accrued revenues and expenses, net (6,738) (10,893)
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures 2,221 (33)
Net cash provided by operating activities 114,550 114,559
Cash flows from investing activities:    
Development of real estate investments (170,900) (85,772)
Acquisition of buildings and related intangible assets 0 76,081
Acquisition of land and other real estate assets (87,023) (53,551)
Second generation tenant improvements, leasing costs and building improvements (8,105) (10,245)
Other deferred leasing costs (12,341) (1,712)
Other assets (15,040) (9,381)
Proceeds from the repayments of notes receivable from property sales 110,000 35,000
Proceeds from land and depreciated property sales, net 27,081 1,910
Capital contributions and advances to unconsolidated joint ventures (2,353) (6,474)
Net cash used for investing activities (158,681) (206,306)
Cash flows from financing activities:    
Contributions from the General Partner 5,465 4,492
Proceeds from unsecured debt 316,371 0
Payments on unsecured debt (316,655) 0
Proceeds from secured notes payable 18,400 0
Payments on secured indebtedness including principal amortization (876) (42,665)
Borrowings on line of credit, net 200,000 210,000
Distributions to common shareholders/unitholders (87,345) (77,915)
Distributions to noncontrolling Interest 0 173
Tax payments on stock-based compensation awards (4,051) (5,467)
Change in book cash overdrafts (14,444) 9,700
Other Financing Activities 289 (9,920)
Deferred financing costs (3,971) 0
Net cash provided by financing activities 113,183 88,398
Net increase (decrease) in cash, cash equivalents and restricted cash 69,052 (3,349)
Cash, cash equivalents and restricted cash at beginning of period 121,431 25,517
Cash, cash equivalents and restricted cash at end of period 190,483 22,168
Noncash activities:    
Liabilities and right-of-use assets - operating leases $ 1,132 $ 38,792