XML 28 R49.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Summary of Net Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Statement [Line Items]        
Straight-line rental income and expense, net     $ 15,627 $ 16,763
Equity in earnings of unconsolidated joint ventures $ 3,736 $ 5,552 12,594 15,521
Interest expense (22,604) (21,462) (68,246) (62,137)
Depreciation and amortization expense (83,924) (78,855) (242,920) (232,216)
Gain on sale of properties 173,646 (107) 204,075 194,741
Interest and other income, net 2,085 4,129 7,377 13,319
General and administrative expenses (13,720) (8,959) (49,123) (43,441)
Gain on land sales 3,869 3,915 6,569 7,221
Other operating expenses (874) (1,104) (4,515) (3,902)
Loss on extinguishment of debt 0 (89) (13) (240)
Gain on involuntary conversion 0 0 2,259 0
Non-incremental costs related to successful leases 1,123 0 6,726 0
Income from continuing operations before income taxes 227,883 52,405 351,221 329,072
Operating Segments [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 152,789 137,768 449,069 395,674
Property Level Net Income, Cash Basis, Continuing Operations 155,908 143,314 461,843 420,342
Operating Segments [Member] | Industrial [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 151,906 136,456 446,446 391,645
Operating Segments [Member] | All Other Segments [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 883 1,312 2,623 4,029
Operating Segments [Member] | Service Operations [Member]        
Statement [Line Items]        
Earnings from Service Operations 2,315 1,256 5,423 5,160
Segment Reconciling Items [Member]        
Statement [Line Items]        
PNOI from sold properties included in continuing operations 3,119 5,546 12,774 24,668
Straight-line rental income and expense, net 5,537 5,832 16,003 16,763
Revenues Related to Lease Buyouts 1,089 0 1,108 23
Amortization of lease concessions and above and below market rents 1,741 593 4,545 1,599
Intercompany rents and other adjusting items 77 48 180 206
Corporate, Non-Segment [Member]        
Statement [Line Items]        
Equity in earnings of unconsolidated joint ventures 3,736 5,552 12,594 15,521
Interest expense (22,604) (21,462) (68,246) (62,137)
Depreciation and amortization expense (83,924) (78,855) (242,920) (232,216)
Gain on sale of properties 173,646 (107) 204,075 194,741
Interest and other income, net 2,085 4,129 7,377 13,319
General and administrative expenses (13,720) (8,959) (49,123) (43,441)
Gain on land sales 3,869 3,915 6,569 7,221
Other operating expenses (874) (1,104) (4,515) (3,902)
Loss on extinguishment of debt 0 (89) (13) (240)
Gain on involuntary conversion 0 0 2,259 0
Non-incremental costs related to successful leases (1,123) 0 (6,726) 0
Other non-segment revenues and expenses, net $ 125 $ (1,658) $ 788 $ (3,887)