XML 67 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net income (loss) $ 597,342 $ 233,655
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 192,135 216,963
Amortization of deferred leasing and other costs 51,517 73,942
Amortization of deferred financing costs 5,543 7,423
Straight-line rental income and expense, net (18,498) (16,419)
Asset Impairment Charges 7,896 8,891
Loss on debt transactions 82,589 139
Gains on land and depreciated property sales (644,044) (163,689)
Third-party construction contracts, net (3,805) (4,397)
Other accrued revenues and expenses, net 7,129 17,920
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies 414 (53,429)
Net cash provided by operating activities 278,218 320,999
Cash flows from investing activities:    
Development of real estate investments (221,201) (385,088)
Acquisition of real estate investments and related intangible assets (28,849) (94,032)
Acquisition of undeveloped land (39,881) (37,579)
Second generation tenant improvements, leasing costs and building improvements (45,688) (69,475)
Other deferred leasing costs (26,940) (24,948)
Other assets (38,104) 514
Proceeds from land and depreciated property sales, net 1,534,177 386,215
Capital distributions from unconsolidated companies 68,915 70,054
Capital contributions and advances to unconsolidated companies (55,020) (5,874)
Net cash provided by (used for) investing activities 1,147,409 (160,213)
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 4,592 255,962
Payments for redemption/repurchase of preferred shares/units 0 (113,797)
Payments on unsecured debt (759,948) (1,556)
Payments on secured indebtedness including principal amortization (221,085) (93,036)
Borrowings (repayments) on line of credit, net (106,000) 52,000
Distributions to common shareholders/unitholders (175,967) (169,917)
Distributions to preferred shareholders/unitholders 0 (20,789)
Distributions to Noncontrolling Interest, Net (1,403) (2,044)
Buyout of noncontrolling interests 0 (7,803)
Change in book overdrafts (7,754) (12,450)
Deferred financing costs (110) (499)
Net cash provided by (used for) financing activities (1,267,675) (113,929)
Net increase (decrease) in cash and cash equivalents 157,952 46,857
Cash and cash equivalents at beginning of period 17,922 19,275
Cash and cash equivalents at end of period 175,874 66,132
Noncash investing and financing activities:    
Assumption of indebtedness and other liabilities in real estate acquisitions 0 54
Mortgages note receivable from buyers in property sales 204,428 0
Conversion of Limited Partner Units to common shares 2,416 56
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income (loss) 597,342 233,655
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 192,135 216,963
Amortization of deferred leasing and other costs 51,517 73,942
Amortization of deferred financing costs 5,543 7,423
Straight-line rental income and expense, net (18,498) (16,419)
Asset Impairment Charges 7,896 8,891
Loss on debt transactions 82,589 139
Gains on land and depreciated property sales (644,044) (163,689)
Third-party construction contracts, net (3,805) (4,397)
Other accrued revenues and expenses, net 6,949 17,920
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies 414 (53,429)
Net cash provided by operating activities 278,038 320,999
Cash flows from investing activities:    
Development of real estate investments (221,201) (385,088)
Acquisition of real estate investments and related intangible assets (28,849) (94,032)
Acquisition of undeveloped land (39,881) (37,579)
Second generation tenant improvements, leasing costs and building improvements (45,688) (69,475)
Other deferred leasing costs (26,940) (24,948)
Other assets (38,104) 514
Proceeds from land and depreciated property sales, net 1,534,177 386,215
Capital distributions from unconsolidated companies 68,915 70,054
Capital contributions and advances to unconsolidated companies (55,020) (5,874)
Net cash provided by (used for) investing activities 1,147,409 (160,213)
Cash flows from financing activities:    
Contributions from the General Partner 4,772 255,962
Payments for redemption/repurchase of preferred shares/units 0 (113,797)
Payments on unsecured debt (759,948) (1,556)
Payments on secured indebtedness including principal amortization (221,085) (93,036)
Borrowings (repayments) on line of credit, net (106,000) 52,000
Distributions to common shareholders/unitholders (177,815) (172,153)
Distributions to preferred shareholders/unitholders 0 (20,789)
Distributions to Noncontrolling Interest, Net 445 192
Buyout of noncontrolling interests 0 (7,803)
Change in book overdrafts (7,754) (12,450)
Deferred financing costs (110) (499)
Net cash provided by (used for) financing activities (1,267,495) (113,929)
Net increase (decrease) in cash and cash equivalents 157,952 46,857
Cash and cash equivalents at beginning of period 17,922 19,275
Cash and cash equivalents at end of period 175,874 66,132
Noncash investing and financing activities:    
Assumption of indebtedness and other liabilities in real estate acquisitions 0 54
Mortgages note receivable from buyers in property sales 204,428 0
Conversion of Limited Partner Units to common shares $ 2,416 $ 56