XML 50 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Reportable Segments
We had four reportable operating segments at September 30, 2015, the first three of which consist of the ownership and rental of (i) industrial, (ii) medical office and (iii) office real estate investments. The operations of our industrial, medical office and office properties, along with our retail properties, are collectively referred to as "Rental Operations." Properties not included in our reportable segments, which do not by themselves meet the quantitative thresholds for separate presentation as a reportable segment, are referred to as non-reportable Rental Operations. The fourth reportable segment consists of various real estate services such as property management, asset management, maintenance, leasing, development, general contracting and construction management to third-party property owners and joint ventures, and is collectively referred to as "Service Operations." Our reportable segments offer different products or services and are managed separately because each segment requires different operating strategies and management expertise.
Revenues by Reportable Segment
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the three and nine months ended September 30, 2015 and 2014, respectively (in thousands): 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Revenues
 
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
 
Industrial
 
$
136,276

 
$
130,495

 
$
419,391

 
$
392,048

Medical Office
 
39,911

 
36,715

 
120,213

 
104,979

Office
 
23,277

 
32,134

 
72,103

 
109,700

Non-reportable Rental Operations
 

 
1,698

 

 
5,414

Service Operations
 
33,599

 
59,739

 
110,320

 
185,072

Total segment revenues
 
233,063

 
260,781

 
722,027

 
797,213

Other revenue (loss)
 
1,474

 
1,025

 
5,842

 
3,352

Consolidated revenue from continuing operations
 
234,537

 
261,806

 
727,869

 
800,565

Discontinued operations
 
7

 
29,709

 
32,171

 
89,112

Consolidated revenue
 
$
234,544

 
$
291,515

 
$
760,040

 
$
889,677


Supplemental Performance Measure
Property level net operating income on a cash basis ("PNOI") is the non-GAAP supplemental performance measure that we use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the following table). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the following table) to our individual operating segments.
We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes for the three and nine months ended September 30, 2015 and 2014, respectively (in thousands and excluding discontinued operations): 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
99,236

 
$
88,654

 
$
291,987

 
$
258,863

Medical Office
 
25,827

 
23,456

 
76,878

 
65,820

Office
 
11,791

 
13,688

 
36,364

 
37,851

Non-reportable Rental Operations
 

 
970

 

 
3,275

PNOI, excluding all sold/held for sale properties

 
136,854

 
126,768

 
405,229

 
365,809

PNOI from sold/held-for-sale properties included in continuing operations
 
2,711

 
13,162

 
17,471

 
47,270

PNOI, continuing operations

 
139,565

 
139,930

 
422,700

 
413,079

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
3,905

 
7,211

 
11,865

 
21,415

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
5,723

 
5,466

 
16,830

 
16,183

Revenues related to lease buyouts
 
408

 
145

 
1,366

 
4,365

Amortization of lease concessions and above and below market rents
 
(357
)
 
(919
)
 
(2,559
)
 
(4,820
)
Intercompany rents and other adjusting items
 
(434
)
 
(1,616
)
 
(1,306
)
 
(3,718
)
Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated companies
 
(5,088
)
 
19,178

 
16,281

 
82,325

Interest expense
 
(41,615
)
 
(47,421
)
 
(134,576
)
 
(145,628
)
Depreciation expense
 
(79,898
)
 
(85,772
)
 
(240,135
)
 
(262,570
)
Gain on sale of properties
 
71,259

 
47,143

 
202,153

 
133,617

Impairment charges on non-depreciable properties
 
(2,426
)
 
(6,368
)
 
(7,896
)
 
(8,891
)
Interest and other income, net
 
1,343

 
356

 
3,056

 
936

General and administrative expenses
 
(11,340
)
 
(10,573
)
 
(47,582
)
 
(35,632
)
Gain on land sales
 
1,659

 
3,167

 
24,096

 
7,208

Other operating expenses
 
(1,467
)
 
(1,829
)
 
(4,579
)
 
(6,032
)
Gain (loss) on extinguishment of debt
 
64

 

 
(82,589
)
 
(139
)
Acquisition-related activity
 
(5,660
)
 
(110
)
 
(6,993
)
 
(871
)
Other non-segment revenues and expenses, net
 
(1,806
)
 
(269
)
 
(2,065
)
 
(1,041
)
Income from continuing operations before income taxes
 
$
73,835

 
$
67,719

 
$
168,067

 
$
209,786

The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
 




Assets by Reportable Segment

The assets for each of the reportable segments at September 30, 2015 and December 31, 2014 were as follows (in thousands): 
 
September 30,
2015
 
December 31,
2014
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,501,662

 
$
4,677,047

Medical Office
1,247,196

 
1,229,632

Office
483,641

 
1,252,627

Non-reportable Rental Operations

 
71,741

Service Operations
140,103

 
158,762

Total segment assets
6,372,602

 
7,389,809

Non-segment assets
767,307

 
365,030

Consolidated assets
$
7,139,909

 
$
7,754,839