XML 65 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Sep. 30, 2016
Cash flows from operating activities:          
Net income $ 5,132 $ 2,384 $ 11,960 $ 15,105  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization 18,365 14,115 36,207 27,897  
Interest expense related to amortization of debt issue costs and debt discount 700 600 1,606 1,184  
Debt pre-payment premiums     0 93  
Stock-based compensation 400 800 901 1,521  
Deferred income taxes     7,099 8,643  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     (5,860) (97)  
Net loss (gain) on disposition of property, plant and equipment     (216) (46)  
Net loss of unconsolidated joint venture     19 26  
Equity in earnings of subsidiaries     0    
Decrease (increase) in trade receivables     19,682 33,538  
Increase in inventories     (14,958) (4,066)  
Decrease in accounts payable and accrued liabilities     (19,413) (36,372)  
Other changes in operating assets and liabilities, net     (2,357) (2,985)  
Net cash provided by (used in) operating activities     34,670 44,441  
Cash flows from investing activities:          
Business acquisitions, net of cash acquired     (10,530) (96,457)  
Purchase of property, plant and equipment (14,193) (13,197) (29,733) (20,882)  
Proceeds from disposition of property, plant and equipment     626 404  
Net decrease (increase) in long-term receivables and deposits     4,890 (1,729)  
Net change in other assets     2,368 (3,817)  
Net cash provided by (used in) investing activities     (32,379) (122,481)  
Cash flows from financing activities:          
Payments on long-term debt     (15,000) (5,874)  
Debt pre-payment premiums     0 (93)  
Dividends paid to non-controlling interest in consolidated subsidiary     (657) (735)  
Employee stock purchases     336 539  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     5,860 97  
Intercompany transfers     0 0  
Net cash provided by (used in) financing activities     (9,461) (6,066)  
Net increase (decrease) in cash and cash equivalents     (7,170) (84,106)  
Cash and cash equivalents, beginning of period     65,298 142,597 $ 142,597
Cash and cash equivalents, end of period 58,128 58,491 58,128 58,491 65,298
Consolidation, Eliminations          
Cash flows from operating activities:          
Net income (15,928) (11,021) (33,493) (29,647)  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Equity in earnings of subsidiaries 15,928 11,021 33,493 29,647  
Guarantor Subsidiaries          
Cash flows from operating activities:          
Net income 14,282 10,582 31,606 28,773  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization     32,584 26,084  
Stock-based compensation     327 537  
Deferred income taxes     3,097 6,809  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock       (95)  
Net loss (gain) on disposition of property, plant and equipment     (223) (49)  
Decrease (increase) in trade receivables     19,370 34,198  
Increase in inventories     (14,448) (3,097)  
Decrease in accounts payable and accrued liabilities     (15,864) (17,680)  
Other changes in operating assets and liabilities, net     (13,849) (9,522)  
Net cash provided by (used in) operating activities     42,600 65,958  
Cash flows from investing activities:          
Business acquisitions, net of cash acquired     (10,530) (73,800)  
Purchase of property, plant and equipment     (27,561) (18,856)  
Proceeds from disposition of property, plant and equipment     597 404  
Net decrease (increase) in long-term receivables and deposits     1,731 (1,546)  
Net change in other assets     (346) (1,443)  
Net cash provided by (used in) investing activities     (36,109) (95,241)  
Cash flows from financing activities:          
Employee stock purchases     235 390  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock       95  
Intercompany transfers     (4,394) 18,968  
Net cash provided by (used in) financing activities     (4,159) 19,453  
Net increase (decrease) in cash and cash equivalents     2,332 (9,830)  
Cash and cash equivalents, beginning of period     27,012 25,819 25,819
Cash and cash equivalents, end of period 29,344 15,989 29,344 15,989 27,012
Non-Guarantor Subsidiaries          
Cash flows from operating activities:          
Net income 2,237 722 2,639 1,453  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization     2,237 1,503  
Deferred income taxes     465 159  
Net loss (gain) on disposition of property, plant and equipment     7 3  
Net loss of unconsolidated joint venture     19 26  
Decrease (increase) in trade receivables     312 (660)  
Increase in inventories     (510) (969)  
Decrease in accounts payable and accrued liabilities     (2,087) (3,178)  
Other changes in operating assets and liabilities, net     870 3,109  
Net cash provided by (used in) operating activities     3,952 1,446  
Cash flows from investing activities:          
Business acquisitions, net of cash acquired       (22,657)  
Purchase of property, plant and equipment     (673) (268)  
Proceeds from disposition of property, plant and equipment     29    
Net decrease (increase) in long-term receivables and deposits     (8) (22)  
Net change in other assets     2,207 (109)  
Net cash provided by (used in) investing activities     1,555 (23,056)  
Cash flows from financing activities:          
Dividends paid to non-controlling interest in consolidated subsidiary     (657) (735)  
Employee stock purchases     27 20  
Intercompany transfers     (1,398) 21,940  
Net cash provided by (used in) financing activities     (2,028) 21,225  
Net increase (decrease) in cash and cash equivalents     3,479 (385)  
Cash and cash equivalents, beginning of period     5,304 3,577 3,577
Cash and cash equivalents, end of period 8,783 3,192 8,783 3,192 5,304
Parent          
Cash flows from operating activities:          
Net income 4,541 2,101 11,208 14,526  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization     1,386 310  
Interest expense related to amortization of debt issue costs and debt discount     1,606 1,184  
Debt pre-payment premiums       93  
Stock-based compensation     574 984  
Deferred income taxes     3,537 1,675  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     (5,860) (2)  
Equity in earnings of subsidiaries (15,928) (11,021) (33,493) (29,647)  
Decrease in accounts payable and accrued liabilities     (1,462) (15,514)  
Other changes in operating assets and liabilities, net     10,622 3,428  
Net cash provided by (used in) operating activities     (11,882) (22,963)  
Cash flows from investing activities:          
Purchase of property, plant and equipment     (1,499) (1,758)  
Net decrease (increase) in long-term receivables and deposits     3,167 (161)  
Net change in other assets     507 (2,265)  
Net cash provided by (used in) investing activities     2,175 (4,184)  
Cash flows from financing activities:          
Payments on long-term debt     (15,000) (5,874)  
Debt pre-payment premiums       (93)  
Employee stock purchases     74 129  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     5,860 2  
Intercompany transfers     5,792 (40,908)  
Net cash provided by (used in) financing activities     (3,274) (46,744)  
Net increase (decrease) in cash and cash equivalents     (12,981) (73,891)  
Cash and cash equivalents, beginning of period     32,982 113,201 113,201
Cash and cash equivalents, end of period $ 20,001 $ 39,310 $ 20,001 $ 39,310 $ 32,982