XML 63 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Current assets:        
Cash and cash equivalents $ 58,128 $ 65,298 $ 58,491 $ 142,597
Trade receivables, net 133,725 152,084    
Inventories 89,997 72,668    
Current income taxes 2,681 1,187    
Other 10,076 13,517    
Total current assets 294,607 304,754    
Property, plant and equipment, net 218,399 206,792    
Other assets:        
Goodwill 300,265 290,503    
Intangible assets, net 306,304 319,162    
Deferred income taxes 66,532 68,059    
Other 43,530 49,173    
Total other assets 716,631 726,897    
Total assets 1,229,637 1,238,443 1,238,443  
Current liabilities:        
Accounts payable 28,159 30,211    
Accrued personnel costs 38,886 45,366    
Other accrued liabilities 55,584 63,785    
Current portion of long-term debt   7,785    
Total current liabilities 122,629 147,147    
Long-term liabilities:        
Long-term debt, net 741,048 746,716    
Other 44,498 41,230    
Total long-term liabilities 785,546 787,946    
Total liabilities 908,175 935,093    
Redeemable non-controlling interest in consolidated subsidiary 13,458 13,363    
Stockholders' equity:        
Common stock 75 74    
Capital in excess of par value 739,905 733,117    
Retained earnings (accumulated deficit) (430,585) (441,793)    
Treasury stock (1,391) (1,411)    
Total stockholders' equity 308,004 289,987    
Total liabilities and stockholders' equity 1,229,637 1,238,443    
Consolidation, Eliminations        
Current assets:        
Current income taxes (66,408) (58,802)    
Total current assets (66,408) (58,802)    
Other assets:        
Investments in subsidiaries (827,541) (721,760)    
Intercompany accounts and notes (719,052) (727,747)    
Deferred income taxes (14,385) (12,077)    
Total other assets (1,560,978) (1,461,584)    
Total assets (1,627,386) (1,520,386)    
Current liabilities:        
Current income taxes (66,408) (58,802)    
Total current liabilities (66,408) (58,802)    
Long-term liabilities:        
Deferred income taxes   (12,077)    
Intercompany accounts and notes (719,052) (727,747)    
Other (14,385)      
Total long-term liabilities (733,437) (739,824)    
Total liabilities (799,845) (798,626)    
Stockholders' equity:        
Capital in excess of par value (836,647) (764,359)    
Retained earnings (accumulated deficit) 9,106 42,599    
Total stockholders' equity (827,541) (721,760)    
Total liabilities and stockholders' equity (1,627,386) (1,520,386)    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 29,344 27,012 15,989 25,819
Trade receivables, net 127,396 145,443    
Inventories 84,506 67,549    
Other 8,814 11,975    
Total current assets 250,060 251,979    
Property, plant and equipment, net 200,191 179,758    
Other assets:        
Goodwill 256,611 248,016    
Intangible assets, net 270,779 282,239    
Intercompany accounts and notes 116,699 26,707    
Other 10,177 13,293    
Total other assets 654,266 570,255    
Total assets 1,104,517 1,001,992    
Current liabilities:        
Accounts payable 26,528 27,659    
Accrued personnel costs 9,950 14,945    
Current income taxes 63,019 56,553    
Other accrued liabilities 48,764 55,942    
Total current liabilities 148,261 155,099    
Long-term liabilities:        
Deferred income taxes   12,077    
Other 19,501 4,581    
Total long-term liabilities 19,501 16,658    
Total liabilities 167,762 171,757    
Stockholders' equity:        
Capital in excess of par value 786,669 711,755    
Retained earnings (accumulated deficit) 150,086 118,480    
Total stockholders' equity 936,755 830,235    
Total liabilities and stockholders' equity 1,104,517 1,001,992    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 8,783 5,304 3,192 3,577
Trade receivables, net 6,329 6,641    
Inventories 5,491 5,119    
Other 613 1,481    
Total current assets 21,216 18,545    
Property, plant and equipment, net 9,761 9,852    
Other assets:        
Goodwill 43,654 42,487    
Intangible assets, net 35,525 36,923    
Deferred income taxes 22,618 23,083    
Other 8,842 10,922    
Total other assets 110,639 113,415    
Total assets 141,616 141,812    
Current liabilities:        
Accounts payable 1,157 1,301    
Accrued personnel costs 371 519    
Current income taxes 3,389 2,249    
Other accrued liabilities 3,328 5,002    
Total current liabilities 8,245 9,071    
Long-term liabilities:        
Intercompany accounts and notes 212,343 211,087    
Other 16,960 16,941    
Total long-term liabilities 229,303 228,028    
Total liabilities 237,548 237,099    
Redeemable non-controlling interest in consolidated subsidiary 13,458 13,363    
Stockholders' equity:        
Capital in excess of par value 49,802 52,429    
Retained earnings (accumulated deficit) (159,192) (161,079)    
Total stockholders' equity (109,390) (108,650)    
Total liabilities and stockholders' equity 141,616 141,812    
Parent        
Current assets:        
Cash and cash equivalents 20,001 32,982 $ 39,310 $ 113,201
Current income taxes 69,089 59,989    
Other 649 61    
Total current assets 89,739 93,032    
Property, plant and equipment, net 8,447 17,182    
Other assets:        
Investments in subsidiaries 827,541 721,760    
Intercompany accounts and notes 602,353 701,040    
Deferred income taxes 58,299 57,053    
Other 24,511 24,958    
Total other assets 1,512,704 1,504,811    
Total assets 1,610,890 1,615,025    
Current liabilities:        
Accounts payable 474 1,251    
Accrued personnel costs 28,565 29,902    
Other accrued liabilities 3,492 2,841    
Current portion of long-term debt   7,785    
Total current liabilities 32,531 41,779    
Long-term liabilities:        
Long-term debt, net 741,048 746,716    
Intercompany accounts and notes 506,709 516,660    
Other 22,422 19,708    
Total long-term liabilities 1,270,179 1,283,084    
Total liabilities 1,302,710 1,324,863    
Stockholders' equity:        
Common stock 75 74    
Capital in excess of par value 740,081 733,292    
Retained earnings (accumulated deficit) (430,585) (441,793)    
Treasury stock (1,391) (1,411)    
Total stockholders' equity 308,180 290,162    
Total liabilities and stockholders' equity $ 1,610,890 $ 1,615,025