XML 65 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2016
Cash flows from operating activities:      
Net income $ 6,828 $ 12,721  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 17,842 13,782  
Interest expense related to amortization of debt issue costs and debt discount 930 567  
Stock-based compensation 485 708  
Deferred income taxes 3,910 6,482  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock (5,257) (64)  
Net loss (gain) on disposition of property, plant and equipment (114) (47)  
Net loss of unconsolidated joint venture 12 13  
Equity in earnings of subsidiaries 0    
Decrease (increase) in trade receivables 33,812 43,521  
Increase in inventories (8,127) (1,259)  
Decrease in accounts payable and accrued liabilities (21,139) (34,434)  
Other changes in operating assets and liabilities, net (1,521) (423)  
Net cash provided by (used in) operating activities 27,661 41,567  
Cash flows from investing activities:      
Business acquisitions 0 (57,301)  
Purchase of property, plant and equipment (15,540) (7,685)  
Proceeds from disposition of property, plant and equipment 162 95  
Net decrease (increase) in long-term receivables and deposits 851 (1,301)  
Net change in other assets 1,832 (1,357)  
Net cash provided by (used in) investing activities (12,695) (67,549)  
Cash flows from financing activities:      
Payments on long-term debt (15,000) (1,062)  
Dividends paid to non-controlling interest in consolidated subsidiary 0 (355)  
Employee stock purchases 337 374  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock 5,257 64  
Intercompany transfers 0 0  
Net cash provided by (used in) financing activities (9,406) (979)  
Net increase (decrease) in cash and cash equivalents 5,560 (26,961)  
Cash and cash equivalents, beginning of period 65,298 142,597 $ 142,597
Cash and cash equivalents, end of period 70,858 115,636 65,298
Consolidation, Eliminations      
Cash flows from operating activities:      
Net income (17,565) (18,626)  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Equity in earnings of subsidiaries 17,565 18,626  
Guarantor Subsidiaries      
Cash flows from operating activities:      
Net income 17,324 18,191  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 15,809 12,877  
Stock-based compensation 188 259  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock   (63)  
Net loss (gain) on disposition of property, plant and equipment (117) (49)  
Decrease (increase) in trade receivables 34,137 43,227  
Increase in inventories (7,972) (889)  
Decrease in accounts payable and accrued liabilities (10,350) (20,444)  
Other changes in operating assets and liabilities, net (10,388) 2,153  
Net cash provided by (used in) operating activities 38,631 55,262  
Cash flows from investing activities:      
Business acquisitions   (34,602)  
Purchase of property, plant and equipment (14,470) (6,727)  
Proceeds from disposition of property, plant and equipment 137 107  
Net decrease (increase) in long-term receivables and deposits 901 (1,178)  
Net change in other assets (308) (78)  
Net cash provided by (used in) investing activities (13,740) (42,478)  
Cash flows from financing activities:      
Employee stock purchases 235 275  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock   63  
Intercompany transfers (24,570) (10,578)  
Net cash provided by (used in) financing activities (24,335) (10,240)  
Net increase (decrease) in cash and cash equivalents 556 2,544  
Cash and cash equivalents, beginning of period 27,012 25,819 25,819
Cash and cash equivalents, end of period 27,568 28,363 27,012
Non-Guarantor Subsidiaries      
Cash flows from operating activities:      
Net income 402 731  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 1,326 746  
Deferred income taxes 90    
Net loss (gain) on disposition of property, plant and equipment 3 2  
Net loss of unconsolidated joint venture 12 13  
Decrease (increase) in trade receivables (325) 294  
Increase in inventories (155) (370)  
Decrease in accounts payable and accrued liabilities (436) (735)  
Other changes in operating assets and liabilities, net 606 205  
Net cash provided by (used in) operating activities 1,523 886  
Cash flows from investing activities:      
Business acquisitions   (22,699)  
Purchase of property, plant and equipment (228) (56)  
Proceeds from disposition of property, plant and equipment 25 (12)  
Net decrease (increase) in long-term receivables and deposits 3    
Net change in other assets (14) (38)  
Net cash provided by (used in) investing activities (214) (22,805)  
Cash flows from financing activities:      
Dividends paid to non-controlling interest in consolidated subsidiary   (355)  
Employee stock purchases 27 11  
Intercompany transfers 1,021 22,401  
Net cash provided by (used in) financing activities 1,048 22,057  
Net increase (decrease) in cash and cash equivalents 2,357 138  
Cash and cash equivalents, beginning of period 5,304 3,577 3,577
Cash and cash equivalents, end of period 7,661 3,715 5,304
Parent      
Cash flows from operating activities:      
Net income 6,667 12,425  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 707 159  
Interest expense related to amortization of debt issue costs and debt discount 930 567  
Stock-based compensation 297 449  
Deferred income taxes 3,820 6,482  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock (5,257) (1)  
Equity in earnings of subsidiaries (17,565) (18,626)  
Decrease in accounts payable and accrued liabilities (10,353) (13,255)  
Other changes in operating assets and liabilities, net 8,261 (2,781)  
Net cash provided by (used in) operating activities (12,493) (14,581)  
Cash flows from investing activities:      
Purchase of property, plant and equipment (842) (902)  
Net decrease (increase) in long-term receivables and deposits (53) (123)  
Net change in other assets 2,154 (1,241)  
Net cash provided by (used in) investing activities 1,259 (2,266)  
Cash flows from financing activities:      
Payments on long-term debt (15,000) (1,062)  
Employee stock purchases 75 88  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock 5,257 1  
Intercompany transfers 23,549 (11,823)  
Net cash provided by (used in) financing activities 13,881 (12,796)  
Net increase (decrease) in cash and cash equivalents 2,647 (29,643)  
Cash and cash equivalents, beginning of period 32,982 113,201 113,201
Cash and cash equivalents, end of period $ 35,629 $ 83,558 $ 32,982