XML 91 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Current assets:        
Cash and cash equivalents $ 65,298 $ 142,597 $ 152,542 $ 75,316
Trade receivables, net 152,084 134,384    
Inventories 72,668 55,074    
Current income taxes 1,187 329    
Other 13,517 11,827    
Total current assets 304,754 344,211    
Property, plant and equipment, net 206,792 185,718    
Other assets:        
Goodwill 290,503 178,199 175,586  
Intangible assets, net 319,162 143,718    
Deferred income taxes 68,059 92,852    
Other 49,173 34,321    
Total other assets 726,897 449,090    
Total assets 1,238,443 979,019 896,306  
Current liabilities:        
Accounts payable 30,211 25,306    
Accrued personnel costs 45,366 52,544    
Other accrued liabilities 63,785 51,781    
Current portion of long-term debt 7,785 4,250    
Total current liabilities 147,147 133,881    
Long-term liabilities:        
Long-term debt, net 746,716 558,080    
Other 41,230 36,776    
Total long-term liabilities 787,946 594,856    
Total liabilities 935,093 728,737    
Redeemable non-controlling interest in consolidated subsidiary 13,363 12,431    
Stockholders' equity:        
Common stock 74 74    
Capital in excess of par value 733,117 728,667    
Retained earnings (accumulated deficit) (441,793) (489,889)    
Treasury stock (1,411) (1,001)    
Total stockholders' equity 289,987 237,851 102,442 84,410
Total liabilities and stockholders' equity 1,238,443 979,019    
Consolidation, Eliminations        
Current assets:        
Current income taxes (58,802) (142,976)    
Total current assets (58,802) (142,976)    
Other assets:        
Investments in subsidiaries (721,760) (428,708)    
Intercompany accounts and notes (727,747) (694,839)    
Deferred income taxes (12,077) (12,115)    
Total other assets (1,461,584) (1,135,662)    
Total assets (1,520,386) (1,278,638)    
Current liabilities:        
Current income taxes (58,802) (142,976)    
Total current liabilities (58,802) (142,976)    
Long-term liabilities:        
Income taxes (12,077)      
Intercompany accounts and notes (727,747) (694,839)    
Other   (12,115)    
Total long-term liabilities (739,824) (706,954)    
Total liabilities (798,626) (849,930)    
Stockholders' equity:        
Capital in excess of par value (764,359) (540,715)    
Retained earnings (accumulated deficit) 42,599 112,007    
Total stockholders' equity (721,760) (428,708)    
Total liabilities and stockholders' equity (1,520,386) (1,278,638)    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 27,012 25,819 33,552 70,713
Trade receivables, net 145,443 129,095    
Inventories 67,549 52,699    
Other 11,975 10,666    
Total current assets 251,979 218,279    
Property, plant and equipment, net 179,758 164,413    
Other assets:        
Goodwill 248,016 147,330    
Intangible assets, net 282,239 116,479    
Investments in subsidiaries   55,844    
Intercompany accounts and notes 26,707 57,793    
Other 13,293 11,243    
Total other assets 570,255 388,689    
Total assets 1,001,992 771,381    
Current liabilities:        
Accounts payable 27,659 23,619    
Accrued personnel costs 14,945 14,542    
Current income taxes 56,553 137,502    
Other accrued liabilities 55,942 39,604    
Total current liabilities 155,099 215,267    
Long-term liabilities:        
Income taxes 12,077      
Other 4,581 16,572    
Total long-term liabilities 16,658 16,572    
Total liabilities 171,757 231,839    
Stockholders' equity:        
Capital in excess of par value 711,755 486,069    
Retained earnings (accumulated deficit) 118,480 53,473    
Total stockholders' equity 830,235 539,542    
Total liabilities and stockholders' equity 1,001,992 771,381    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 5,304 3,577 5,764 34
Trade receivables, net 6,641 5,289    
Inventories 5,119 2,375    
Other 1,481 144    
Total current assets 18,545 11,385    
Property, plant and equipment, net 9,852 9,978    
Other assets:        
Goodwill 42,487 30,869    
Intangible assets, net 36,923 27,239    
Deferred income taxes 23,083 25,204    
Other 10,922 2,291    
Total other assets 113,415 85,603    
Total assets 141,812 106,966    
Current liabilities:        
Accounts payable 1,301 1,114    
Accrued personnel costs 519 501    
Current income taxes 2,249 5,474    
Other accrued liabilities 5,002 6,380    
Total current liabilities 9,071 13,469    
Long-term liabilities:        
Intercompany accounts and notes 211,087 178,179    
Other 16,941 13,897    
Total long-term liabilities 228,028 192,076    
Total liabilities 237,099 205,545    
Redeemable non-controlling interest in consolidated subsidiary 13,363 12,431    
Stockholders' equity:        
Capital in excess of par value 52,429 54,470    
Retained earnings (accumulated deficit) (161,079) (165,480)    
Total stockholders' equity (108,650) (111,010)    
Total liabilities and stockholders' equity 141,812 106,966    
Parent Company | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 32,982 113,201 $ 113,226 $ 4,569
Current income taxes 59,989 143,305    
Other 61 1,017    
Total current assets 93,032 257,523    
Property, plant and equipment, net 17,182 11,327    
Other assets:        
Investments in subsidiaries 721,760 372,864    
Intercompany accounts and notes 701,040 637,046    
Deferred income taxes 57,053 79,763    
Other 24,958 20,787    
Total other assets 1,504,811 1,110,460    
Total assets 1,615,025 1,379,310    
Current liabilities:        
Accounts payable 1,251 573    
Accrued personnel costs 29,902 37,501    
Other accrued liabilities 2,841 5,797    
Current portion of long-term debt 7,785 4,250    
Total current liabilities 41,779 48,121    
Long-term liabilities:        
Long-term debt, net 746,716 558,080    
Intercompany accounts and notes 516,660 516,660    
Other 19,708 18,422    
Total long-term liabilities 1,283,084 1,093,162    
Total liabilities 1,324,863 1,141,283    
Stockholders' equity:        
Common stock 74 74    
Capital in excess of par value 733,292 728,843    
Retained earnings (accumulated deficit) (441,793) (489,889)    
Treasury stock (1,411) (1,001)    
Total stockholders' equity 290,162 238,027    
Total liabilities and stockholders' equity $ 1,615,025 $ 1,379,310