XML 81 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share - Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Numerator:                      
Income from continuing operations                 $ 49,679 $ 132,128 $ 16,473
Income from continuing operations attributable to non-controlling interest                 (1,667) (869) (774)
Adjustment of estimated redemption value of non-controlling interest in consolidated subsidiary                     (176)
Numerator for basic and diluted earnings per share from continuing operations — income from continuing operations attributable to Headwaters Incorporated                 48,012 131,259 15,523
Numerator for basic and diluted earnings per share from discontinued operations - income (loss) from discontinued operations, net of income taxes                 84 (460) (415)
Numerator for basic and diluted earnings per share — net income attributable to Headwaters Incorporated                 $ 48,096 $ 130,799 $ 15,108
Denominator:                      
Denominator for basic earnings per share - weighted-average shares outstanding                 73,842 73,570 73,160
Effect of dilutive securities - shares issuable upon exercise of options and SARs and vesting of restricted stock                 1,573 2,032 1,291
Denominator for diluted earnings per share - weighted-average shares outstanding after assumed exercises and vesting                 75,415 75,602 74,451
Basic income per share attributable to Headwaters Incorporated:                      
From continuing operations (in dollars per share)                 $ 0.65 $ 1.79 $ 0.21
From discontinued operations (in dollars per share)                 0.00 (0.01) (0.01)
Basic income per share (in dollars per share) $ 0.21 $ 0.23 $ 0.03 $ 0.17 $ 1.72 $ 0.30 $ (0.34) $ 0.09 0.65 1.78 0.20
Diluted income per share attributable to Headwaters Incorporated:                      
From continuing operations (in dollars per share)                 0.64 1.74 0.21
From discontinued operations (in dollars per share)                 0.00 (0.01) (0.01)
Diluted income per share (in dollars per share) $ 0.21 $ 0.23 $ 0.03 $ 0.17 $ 1.68 $ 0.30 $ (0.34) $ 0.09 $ 0.64 $ 1.73 $ 0.20