XML 59 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 19, 2016
USD ($)
Mar. 17, 2016
USD ($)
Dec. 03, 2015
USD ($)
item
May 16, 2014
USD ($)
Dec. 12, 2013
USD ($)
Sep. 30, 2016
USD ($)
item
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Sep. 30, 2016
USD ($)
item
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Nov. 13, 2015
Acquisitions                                      
Consideration paid net of cash acquired                               $ 342,362 $ 5,650 $ 95,604  
Number of product categories in niche roofing | item           3                   3      
Estimated fair values of assets acquired and liabilities assumed                                      
Current liabilities           $ (12,400)       $ (400)           $ (12,400) (400)    
Goodwill           290,503       178,199       $ 175,586   290,503 178,199 175,586  
Intangible assets acquired:                                      
Gain on acquired assets held for sale                               4,450      
Income tax expense (benefit)                   (96,800)           22,756 (94,458) 3,574  
Revenue           291,591 $ 262,466 $ 202,332 $ 218,418 272,717 $ 243,294 $ 179,725 $ 199,597     974,807 895,333 791,447  
Net income (loss)           16,873 17,785 2,384 12,721 126,774 $ 23,008 $ (25,198) 7,084     49,763 131,668 16,058  
Non-controlling interest in consolidated subsidiary                                      
Balance                 12,431             12,431      
Net income attributable to non-controlling interest                               1,667 869 774  
Adjustment of estimated redemption value                                   176  
Balance           13,363       12,431           13,363 12,431    
Acquisitions 2014 and 2015 and 2016                                      
Pro forma consolidated revenue and net income                                      
Pro forma revenue                               1,096,658 1,061,072 835,864  
Pro forma net income                               65,049 145,291 20,409  
Acquisitions 2014 and 2015 and 2016 | Acquisition-related Costs                                      
Pro forma consolidated revenue and net income                                      
Fees for advisory, legal and other professional services           900               700   900   700  
Acquisitions 2014 and 2015 and 2016 | Fair Value Adjustment to Inventory                                      
Pro forma consolidated revenue and net income                                      
Nonrecurring expense related to the fair value adjustment to acquisition-date inventory           1,100               1,200   1,100   1,200  
Acquisitions 2014                                      
Intangible assets acquired:                                      
Revenue                                   47,600  
Net income (loss)                                   5,200  
Roof Tile Acquisition LLC                                      
Acquisitions                                      
Percentage of equity interests acquired         80.00%                            
Entegra                                      
Acquisitions                                      
Total cash consideration of acquisition         $ 57,500                            
Estimated fair values of assets acquired and liabilities assumed                                      
Current assets         8,261                            
Current liabilities         (3,422)                            
Property, plant and equipment         10,589                            
Goodwill         28,156                            
Net assets acquired         70,784                            
Less redeemable non-controlling interest         (13,252)                 (13,252)       (13,252)  
Net assets attributable to Headwaters         $ 57,532                            
Intangible assets acquired:                                      
Period over which goodwill is expected to be deductible for tax purpose         15 years                            
Minimum period following the acquisition date after which remaining noncontrolling equity interest may be acquired         5 years                            
Pro forma consolidated revenue and net income                                      
Fees for advisory, legal and other professional services                           400       400  
Noncontrolling equity interest (as a percent)         20.00%                            
Non-controlling interest in consolidated subsidiary                                      
Balance                 $ 12,431       13,252     12,431 13,252    
Estimated fair value as of acquisition date         $ 13,252                 13,252       13,252  
Net income attributable to non-controlling interest                               1,667 869 774  
Dividends paid to non-controlling interest                               (735) (1,690) (950)  
Adjustment of estimated redemption value                                   176  
Balance           $ 13,363       12,431       13,252   13,363 12,431 13,252  
Entegra | Trade names                                      
Intangible assets acquired:                                      
Indefinite lived intangible assets         6,600                            
Entegra | Customer relationships                                      
Intangible assets acquired:                                      
Finite lived intangible assets         $ 20,600                            
Estimated useful lives of the identified intangible assets         15 years                            
Gerard                                      
Acquisitions                                      
Total cash consideration of acquisition       $ 27,600                              
Estimated fair values of assets acquired and liabilities assumed                                      
Current assets       9,236                              
Current liabilities       (1,691)                              
Property, plant and equipment       8,314                              
Goodwill       7,719                              
Long-term liabilities       (3,906)                              
Net assets acquired       $ 27,572                              
Intangible assets acquired:                                      
Period over which goodwill is expected to be deductible for tax purpose       15 years                              
Pro forma consolidated revenue and net income                                      
Fees for advisory, legal and other professional services                           300       $ 300  
Gerard | Trade names                                      
Intangible assets acquired:                                      
Indefinite lived intangible assets       $ 3,900                              
Gerard | Customer relationships                                      
Intangible assets acquired:                                      
Finite lived intangible assets       $ 4,000                              
Estimated useful lives of the identified intangible assets       15 years                              
Acquisitions 2015                                      
Intangible assets acquired:                                      
Revenue                                 3,200    
Net income (loss)                                 $ (1,200)    
Acquisitions 2016                                      
Intangible assets acquired:                                      
Revenue                               49,300      
Net income (loss)                               4,700      
Roofing Businesses                                      
Acquisitions                                      
Number of acquisitions aggregated | item     2                                
Consideration paid net of cash acquired     $ 57,000                                
Estimated fair values of assets acquired and liabilities assumed                                      
Current assets     7,402                                
Current liabilities     (1,455)                                
Property, plant and equipment     3,138                                
Goodwill     27,218                                
Long-term liabilities     (3,015)                                
Net assets acquired     $ 56,995                                
Intangible assets acquired:                                      
Period over which goodwill is expected to be deductible for tax purpose     15 years                                
Roofing Businesses | Trade names                                      
Intangible assets acquired:                                      
Indefinite lived intangible assets     $ 5,565                                
Roofing Businesses | Customer relationships                                      
Intangible assets acquired:                                      
Finite lived intangible assets     $ 8,040                                
Estimated useful lives of the identified intangible assets     12 years                                
Roofing Businesses | Intellectual property                                      
Intangible assets acquired:                                      
Finite lived intangible assets     $ 10,102                                
Estimated useful lives of the identified intangible assets     15 years                                
Metro Roof Products                                      
Acquisitions                                      
Percentage of equity interests acquired                                     100.00%
SynMat                                      
Acquisitions                                      
Percentage of equity interests acquired   100.00%                                  
Consideration paid net of cash acquired   $ 33,200                                  
Future estimated consideration payments accrued   12,000                                  
Estimated fair values of assets acquired and liabilities assumed                                      
Current assets   3,965                                  
Current liabilities   (1,491)                                  
Property, plant and equipment   3,710                                  
Goodwill   4,414                                  
Net assets acquired   $ 33,168                                  
Intangible assets acquired:                                      
Period over which goodwill is expected to be deductible for tax purpose   15 years                                  
SynMat | Trade names                                      
Intangible assets acquired:                                      
Indefinite lived intangible assets   $ 4,790                                  
SynMat | Contracts                                      
Intangible assets acquired:                                      
Finite lived intangible assets   $ 15,220                                  
Estimated useful lives of the identified intangible assets   20 years                                  
SynMat | Customer relationships                                      
Intangible assets acquired:                                      
Finite lived intangible assets   $ 2,560                                  
Estimated useful lives of the identified intangible assets   15 years                                  
Krestmark Industries                                      
Acquisitions                                      
Total cash consideration of acquisition $ 240,000                                    
Estimated fair values of assets acquired and liabilities assumed                                      
Current assets 20,731                                    
Current liabilities (3,884)                                    
Property, plant and equipment 5,597                                    
Goodwill 66,539                                    
Net assets acquired $ 235,433                                    
Intangible assets acquired:                                      
Period over which goodwill is expected to be deductible for tax purpose 15 years                                    
Prepaid compensation for employee retention obligations $ 4,600                                    
Amortization period for prepaid compensation 2 years                                    
Krestmark Industries | Trade names                                      
Intangible assets acquired:                                      
Indefinite lived intangible assets $ 36,600                                    
Krestmark Industries | Customer relationships                                      
Intangible assets acquired:                                      
Finite lived intangible assets $ 107,500                                    
Estimated useful lives of the identified intangible assets 20 years                                    
Krestmark Industries | Noncompete agreements                                      
Intangible assets acquired:                                      
Finite lived intangible assets $ 2,350                                    
Estimated useful lives of the identified intangible assets 7 years                                    
Other Business Acquisitions                                      
Acquisitions                                      
Total cash consideration of acquisition             $ 10,400 $ 6,300   $ 4,500       $ 7,400 $ 3,100        
Intangible assets acquired:                                      
Income tax expense (benefit)                               2,000      
Other Business Acquisitions | Other Income                                      
Intangible assets acquired:                                      
Gain on acquired assets held for sale                               $ 4,500      
Other Business Acquisitions | Equity Method Investee                                      
Acquisitions                                      
Total cash consideration of acquisition                         $ 1,200            
Percentage of equity interests acquired                         100.00%