XML 24 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Jun. 30, 2016
Segment Reporting  
Segment Reporting

2.Segment Reporting

 

Headwaters currently operates three business segments: building products, construction materials and energy technology. These segments are managed and evaluated separately by management due to differences in their operations, products and services. Revenues for the building products segment consist of product sales to wholesale and retail distributors, contractors and other users of building products. Revenues for the construction materials segment consist primarily of CCP sales to ready-mix concrete businesses, with a smaller amount from services provided to coal-fueled electric generating utilities. Continuing revenues for the energy technology segment consist primarily of catalyst sales to oil refineries. As described in Note 4, Headwaters sold all of its coal cleaning facilities in 2012 and 2013 and the results of operations have been reflected as discontinued operations in the accompanying Statements of Income for all periods. Intersegment sales are immaterial.

 

The following segment information has been prepared in accordance with ASC Topic 280 Segment Reporting. Segment performance is evaluated primarily on revenue and operating income, although other factors are also used, such as Adjusted EBITDA, a non-GAAP financial measure. Headwaters defines Adjusted EBITDA as income from continuing operations plus net interest expense, income taxes, depreciation and amortization, stock-based compensation, cash-based compensation tied to stock price, goodwill and other impairments, and other non-routine adjustments that arise from time to time.

 

Segment costs and expenses considered in deriving segment operating income include cost of revenue, amortization, and segment-specific selling, general and administrative expenses. Amounts included in the Corporate column represent expenses that are not allocated to any segment and include administrative departmental costs and general corporate overhead. Segment assets reflect those specifically attributable to individual segments and primarily include cash, accounts receivable, inventories, property, plant and equipment, goodwill and intangible assets. Certain other assets are included in the Corporate column. The net operating results of the discontinued coal cleaning business are reflected in the single line item for discontinued operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended June 30, 2015

 

 

 

Building

 

Construction

 

Energy

 

 

 

 

 

 

 

(in thousands)

    

products

    

materials

    

technology

    

Corporate

    

Totals

 

Segment revenue

 

$

147,830

 

$

91,900

 

$

3,564

 

$

0

 

$

243,294

 

Depreciation and amortization

 

$

(9,660)

 

$

(3,774)

 

$

(345)

 

$

(158)

 

$

(13,937)

 

Operating income (loss)

 

$

22,838

 

$

18,427

 

$

(993)

 

$

(6,973)

 

$

33,299

 

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,083)

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,220)

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,118

 

Loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(110)

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,008

 

Capital expenditures

 

$

6,062

 

$

1,521

 

$

44

 

$

1,423

 

$

9,050

 

Segment assets as of September 30, 2015

 

$

412,867

 

$

294,057

 

$

45,671

 

$

226,424

 

$

979,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended June 30, 2016

 

 

 

Building

 

Construction

 

Energy

 

 

 

 

 

 

 

(in thousands)

    

products

    

materials

    

technology

    

Corporate

    

Totals

 

Segment revenue

 

$

162,642

 

$

97,741

 

$

2,083

 

$

0

 

$

262,466

 

Depreciation and amortization

 

$

(10,118)

 

$

(4,535)

 

$

(326)

 

$

(177)

 

$

(15,156)

 

Operating income (loss)

 

$

24,603

 

$

20,945

 

$

(1,106)

 

$

(8,348)

 

$

36,094

 

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,270)

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(207)

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,090)

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,527

 

Income from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

258

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,785

 

Capital expenditures

 

$

8,101

 

$

1,712

 

$

14

 

$

710

 

$

10,537

 

Segment assets as of June 30, 2016

 

$

483,371

 

$

326,409

 

$

38,955

 

$

164,081

 

$

1,012,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Nine Months Ended June 30, 2015

 

 

 

Building

 

Construction

 

Energy

 

 

 

 

 

 

 

(in thousands)

    

products

    

materials

    

technology

    

Corporate

    

Totals

 

Segment revenue

 

$

371,770

 

$

240,802

 

$

10,044

 

$

0

 

$

622,616

 

Depreciation and amortization

 

$

(27,075)

 

$

(11,309)

 

$

(1,039)

 

$

(370)

 

$

(39,793)

 

Operating income (loss)

 

$

39,465

 

$

40,090

 

$

(1,131)

 

$

(17,723)

 

$

60,701

 

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56,000)

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(180)

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

760

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,281

 

Loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(387)

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,894

 

Capital expenditures

 

$

18,214

 

$

3,895

 

$

273

 

$

4,142

 

$

26,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Nine Months Ended June 30, 2016

 

 

 

Building

 

Construction

 

Energy

 

 

 

 

 

 

 

(in thousands)

    

products

    

materials

    

technology

    

Corporate

    

Totals

 

Segment revenue

 

$

423,682

 

$

255,494

 

$

4,040

 

$

0

 

$

683,216

 

Depreciation and amortization

 

$

(29,275)

 

$

(12,318)

 

$

(973)

 

$

(487)

 

$

(43,053)

 

Operating income (loss)

 

$

50,508

 

$

47,113

 

$

(3,990)

 

$

(20,534)

 

$

73,097

 

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,543)

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(288)

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,190)

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,076

 

Loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(186)

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

32,890

 

Capital expenditures

 

$

25,249

 

$

3,688

 

$

14

 

$

2,468

 

$

31,419