XML 68 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:        
Net income $ 17,785 $ 23,008 $ 32,890 $ 4,894
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization 15,156 13,937 43,053 39,793
Interest expense related to amortization of debt issue costs and debt discount 600 600 1,745 5,611
Stock-based compensation 800 700 2,337 2,069
Deferred income taxes     17,629 954
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     (332) 0
Net loss (gain) on disposition of property, plant and equipment     (1,631) 95
Loss on sale of discontinued operations, net of income taxes     3,072 219
Net loss of unconsolidated joint ventures     36 247
Equity in earnings of subsidiaries     0 0
Decrease (increase) in trade receivables     4,579 506
Increase in inventories     (1,879) (8,927)
Increase (decrease) in accounts payable and accrued liabilities     (18,062) (29,479)
Other changes in operating assets and liabilities, net     (4,030) (10,788)
Net cash provided by (used in) operating activities     79,407 5,194
Cash flows from investing activities:        
Business acquisitions     (106,924) (1,200)
Investments in unconsolidated joint ventures     0 (125)
Purchase of property, plant and equipment (10,537) (9,050) (31,419) (26,524)
Proceeds from disposition of property, plant and equipment     8,795 716
Net decrease (increase) in long-term receivables and deposits     (200) 3,847
Net change in other assets     1,869 (423)
Net cash used in investing activities     (127,879) (23,709)
Cash flows from financing activities:        
Net proceeds from issuance of long-term debt     0 414,675
Payments on long-term debt     (6,937) (448,736)
Dividends paid to non-controlling interest in consolidated subsidiary     (735) (1,184)
Employee stock purchases     718 633
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     332 0
Intercompany transfers     0 0
Net cash provided by (used in) financing activities     (6,622) (34,612)
Net increase (decrease) in cash and cash equivalents     (55,094) (53,127)
Cash and cash equivalents, beginning of period     142,597 152,542
Cash and cash equivalents, end of period 87,503 99,415 87,503 99,415
Consolidation, Eliminations        
Cash flows from operating activities:        
Net income (27,113) (34,508) (56,760) (68,633)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Equity in earnings of subsidiaries 27,113 34,508 56,760 68,633
Guarantor Subsidiaries        
Cash flows from operating activities:        
Net income 25,990 33,752 54,763 66,077
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization     40,297 37,270
Stock-based compensation     817 759
Deferred income taxes     4,927 591
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     (106)  
Net loss (gain) on disposition of property, plant and equipment     (1,680) 94
Loss on sale of discontinued operations, net of income taxes       45
Decrease (increase) in trade receivables     5,948 397
Increase in inventories     (1,709) (8,513)
Increase (decrease) in accounts payable and accrued liabilities     (16,370) (10,650)
Other changes in operating assets and liabilities, net     (29,513) (339)
Net cash provided by (used in) operating activities     57,374 85,731
Cash flows from investing activities:        
Business acquisitions     (73,841) (1,200)
Investments in unconsolidated joint ventures       (125)
Purchase of property, plant and equipment     (28,596) (21,768)
Proceeds from disposition of property, plant and equipment     8,795 716
Net decrease (increase) in long-term receivables and deposits     2 2,781
Net change in other assets     (1,526) (587)
Net cash used in investing activities     (95,166) (20,183)
Cash flows from financing activities:        
Employee stock purchases     509 464
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     106  
Intercompany transfers     35,982 (41,029)
Net cash provided by (used in) financing activities     36,597 (40,565)
Net increase (decrease) in cash and cash equivalents     (1,195) 24,983
Cash and cash equivalents, beginning of period     25,819 33,552
Cash and cash equivalents, end of period 24,624 58,535 24,624 58,535
Non-Guarantor Subsidiaries        
Cash flows from operating activities:        
Net income 1,392 947 2,845 3,251
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization     2,269 2,153
Deferred income taxes     (284) 363
Net loss (gain) on disposition of property, plant and equipment     49 1
Loss on sale of discontinued operations, net of income taxes     3,072 174
Net loss of unconsolidated joint ventures     36 247
Decrease (increase) in trade receivables     (1,369) 109
Increase in inventories     (170) (414)
Increase (decrease) in accounts payable and accrued liabilities     5,183 3,231
Other changes in operating assets and liabilities, net     (5,128) (8,519)
Net cash provided by (used in) operating activities     6,503 596
Cash flows from investing activities:        
Business acquisitions     (33,083)  
Purchase of property, plant and equipment     (355) (614)
Net decrease (increase) in long-term receivables and deposits     (55)  
Net change in other assets     6,085  
Net cash used in investing activities     (27,408) (614)
Cash flows from financing activities:        
Dividends paid to non-controlling interest in consolidated subsidiary     (735) (1,184)
Employee stock purchases     31 28
Intercompany transfers     27,853 (271)
Net cash provided by (used in) financing activities     27,149 (1,427)
Net increase (decrease) in cash and cash equivalents     6,244 (1,445)
Cash and cash equivalents, beginning of period     3,577 5,764
Cash and cash equivalents, end of period 9,821 4,319 9,821 4,319
Parent Company        
Cash flows from operating activities:        
Net income 17,516 22,817 32,042 4,199
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization     487 370
Interest expense related to amortization of debt issue costs and debt discount     1,745 5,611
Stock-based compensation     1,520 1,310
Deferred income taxes     12,986  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     (226)  
Equity in earnings of subsidiaries (27,113) (34,508) (56,760) (68,633)
Increase (decrease) in accounts payable and accrued liabilities     (6,875) (22,060)
Other changes in operating assets and liabilities, net     30,611 (1,930)
Net cash provided by (used in) operating activities     15,530 (81,133)
Cash flows from investing activities:        
Purchase of property, plant and equipment     (2,468) (4,142)
Net decrease (increase) in long-term receivables and deposits     (147) 1,066
Net change in other assets     (2,690) 164
Net cash used in investing activities     (5,305) (2,912)
Cash flows from financing activities:        
Net proceeds from issuance of long-term debt       414,675
Payments on long-term debt     (6,937) (448,736)
Employee stock purchases     178 141
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock     226  
Intercompany transfers     (63,835) 41,300
Net cash provided by (used in) financing activities     (70,368) 7,380
Net increase (decrease) in cash and cash equivalents     (60,143) (76,665)
Cash and cash equivalents, beginning of period     113,201 113,226
Cash and cash equivalents, end of period $ 53,058 $ 36,561 $ 53,058 $ 36,561