XML 63 R49.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Sep. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Current assets:        
Cash and cash equivalents $ 58,491 $ 142,597 $ 79,723 $ 152,542
Trade receivables, net 106,152 134,384    
Inventories 66,080 55,074    
Current income taxes 2,430 329    
Other 11,162 11,827    
Total current assets 244,315 344,211    
Property, plant and equipment, net 194,377 185,718    
Other assets:        
Goodwill 246,167 178,199    
Intangible assets, net 161,762 143,718    
Deferred income taxes 83,626 92,852    
Other 40,407 34,321    
Total other assets 531,962 449,090    
Total assets 970,654 979,019 979,019  
Current liabilities:        
Accounts payable 20,017 25,306    
Accrued personnel costs 35,389 52,544    
Accrued interest 2,241 2,295    
Other accrued liabilities 52,108 49,486    
Current portion of long-term debt 4,250 4,250    
Total current liabilities 114,005 133,881    
Long-term liabilities:        
Long-term debt, net 553,330 558,080    
Income taxes 2,930 6,590    
Other 34,260 30,186    
Total long-term liabilities 590,520 594,856    
Total liabilities 704,525 728,737    
Redeemable non-controlling interest in consolidated subsidiary 12,275 12,431    
Stockholders' equity:        
Common stock 74 74    
Capital in excess of par value 730,349 728,667    
Retained earnings (accumulated deficit) (475,363) (489,889)    
Treasury stock (1,206) (1,001)    
Total stockholders' equity 253,854 237,851    
Total liabilities and stockholders' equity 970,654 979,019    
Consolidation, Eliminations        
Current assets:        
Current income taxes (153,072) (142,976)    
Total current assets (153,072) (142,976)    
Other assets:        
Investments in subsidiaries (441,624) (428,708)    
Intercompany accounts and notes (719,136) (694,839)    
Deferred income taxes (18,165) (12,115)    
Total other assets (1,178,925) (1,135,662)    
Total assets (1,331,997) (1,278,638)    
Current liabilities:        
Current income taxes (153,072) (142,976)    
Total current liabilities (153,072) (142,976)    
Long-term liabilities:        
Income taxes (18,165) (12,115)    
Intercompany accounts and notes (719,136) (694,839)    
Total long-term liabilities (737,301) (706,954)    
Total liabilities (890,373) (849,930)    
Stockholders' equity:        
Capital in excess of par value (523,984) (540,715)    
Retained earnings (accumulated deficit) 82,360 112,007    
Total stockholders' equity (441,624) (428,708)    
Total liabilities and stockholders' equity (1,331,997) (1,278,638)    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 15,989 25,819 36,633 33,552
Trade receivables, net 99,911 129,095    
Inventories 62,367 52,699    
Other 10,089 10,666    
Total current assets 188,356 218,279    
Property, plant and equipment, net 171,457 164,413    
Other assets:        
Goodwill 204,301 147,330    
Intangible assets, net 124,403 116,479    
Investments in subsidiaries   55,844    
Intercompany accounts and notes 97,656 57,793    
Other 12,937 11,243    
Total other assets 439,297 388,689    
Total assets 799,110 771,381    
Current liabilities:        
Accounts payable 18,568 23,619    
Accrued personnel costs 11,604 14,542    
Current income taxes 146,927 137,502    
Other accrued liabilities 45,967 39,604    
Total current liabilities 223,066 215,267    
Long-term liabilities:        
Income taxes 21,090 15,091    
Other 1,033 1,481    
Total long-term liabilities 22,123 16,572    
Total liabilities 245,189 231,839    
Stockholders' equity:        
Capital in excess of par value 471,779 486,069    
Retained earnings (accumulated deficit) 82,142 53,473    
Total stockholders' equity 553,921 539,542    
Total liabilities and stockholders' equity 799,110 771,381    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 3,192 3,577 2,975 5,764
Trade receivables, net 6,241 5,289    
Inventories 3,713 2,375    
Other 266 144    
Total current assets 13,412 11,385    
Property, plant and equipment, net 10,179 9,978    
Other assets:        
Goodwill 41,866 30,869    
Intangible assets, net 37,359 27,239    
Deferred income taxes 25,045 25,204    
Other 2,396 2,291    
Total other assets 106,666 85,603    
Total assets 130,257 106,966    
Current liabilities:        
Accounts payable 1,240 1,114    
Accrued personnel costs 241 501    
Current income taxes 6,145 5,474    
Other accrued liabilities 3,778 6,380    
Total current liabilities 11,404 13,469    
Long-term liabilities:        
Income taxes 5      
Intercompany accounts and notes 202,476 178,179    
Other 16,570 13,897    
Total long-term liabilities 219,051 192,076    
Total liabilities 230,455 205,545    
Redeemable non-controlling interest in consolidated subsidiary 12,275 12,431    
Stockholders' equity:        
Capital in excess of par value 52,029 54,470    
Retained earnings (accumulated deficit) (164,502) (165,480)    
Total stockholders' equity (112,473) (111,010)    
Total liabilities and stockholders' equity 130,257 106,966    
Parent Company        
Current assets:        
Cash and cash equivalents 39,310 113,201 $ 40,115 $ 113,226
Current income taxes 155,502 143,305    
Other 807 1,017    
Total current assets 195,619 257,523    
Property, plant and equipment, net 12,741 11,327    
Other assets:        
Investments in subsidiaries 441,624 372,864    
Intercompany accounts and notes 621,480 637,046    
Deferred income taxes 76,746 79,763    
Other 25,074 20,787    
Total other assets 1,164,924 1,110,460    
Total assets 1,373,284 1,379,310    
Current liabilities:        
Accounts payable 209 573    
Accrued personnel costs 23,544 37,501    
Accrued interest 2,241 2,295    
Other accrued liabilities 2,363 3,502    
Current portion of long-term debt 4,250 4,250    
Total current liabilities 32,607 48,121    
Long-term liabilities:        
Long-term debt, net 553,330 558,080    
Income taxes   3,614    
Intercompany accounts and notes 516,660 516,660    
Other 16,657 14,808    
Total long-term liabilities 1,086,647 1,093,162    
Total liabilities 1,119,254 1,141,283    
Stockholders' equity:        
Common stock 74 74    
Capital in excess of par value 730,525 728,843    
Retained earnings (accumulated deficit) (475,363) (489,889)    
Treasury stock (1,206) (1,001)    
Total stockholders' equity 254,030 238,027    
Total liabilities and stockholders' equity $ 1,373,284 $ 1,379,310