Acquisition of Kleer Lumber (Tables)

6 Months Ended

Mar. 31, 2013

Acquisition of Kleer Lumber

Schedule of estimated fair values of assets acquired and liabilities assumed as of the acquisition date

	(in thousands)
Current assets	$	5,818
Current liabilities	(3,093		)
Property, plant and equipment	4,098
Intangible assets:
Customer relationships (15 year life)	12,149
Trade names (5 - 20 year lives)	8,073
Other (5 year life)	700
Goodwill	15,505
Net assets acquired	$	43,250

Schedule of pro forma consolidated revenue and net loss

	Three months ended March 31,						Six months ended March 31,
(in thousands)	2012			2013			2012			2013
Revenue	$	138,715		$	140,988		$	283,843		$	297,967
Net loss	(20,237		)	(7,835		)	(45,861		)	(13,011		)