XML 34 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Details 4) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:                      
Net income (loss) $ 126,774 $ 23,008 $ (25,198) $ 7,084 $ 16,681 $ 10,893 $ (10,082) $ (1,434) $ 131,668 $ 16,058 $ 7,137
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 53,973 55,134 52,317
Interest expense related to amortization of debt issue costs and debt discount                 6,180 2,175 5,841
Stock-based compensation                 2,826 2,165 1,703
Deferred income taxes                 (96,742) 1,666 698
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock                 (1,543) 0 0
Net loss (gain) on disposition of property, plant and equipment                 49 95 (649)
Loss (gain) on sale of discontinued operations, net of income taxes                 229 (2,727) 55
Asset impairments                 0 1,815 0
Net loss of unconsolidated joint ventures                 262 529 0
Equity in earnings of subsidiaries                 0 0 0
Decrease (increase) in trade receivables                 (14,194) 517 (5,035)
Decrease (increase) in inventories                 (1,007) (2,347) 2,221
Increase (decrease) in accounts payable and accrued liabilities                 (11,557) (13,225) (4,218)
Other changes in operating assets and liabilities, net                 (6,756) (1,478) (1,507)
Net cash provided by operating activities                 63,388 60,377 58,563
Cash flows from investing activities:                      
Business acquisitions                 (5,650) (95,604) (43,250)
Investments in unconsolidated joint ventures                 (125) (1,875) 0
Purchase of property, plant and equipment                 (36,859) (35,799) (29,119)
Proceeds from disposition of property, plant and equipment                 915 905 791
Proceeds from sale of discontinued operations                 0 4,666 4,813
Net decrease (increase) in long-term receivables and deposits                 3,450 7,445 (1,171)
Net change in other assets                 (597) (1,556) (437)
Net cash used in investing activities                 (38,866) (121,818) (68,373)
Cash flows from financing activities:                      
Net proceeds from issuance of long-term debt                 414,675 146,650 0
Net proceeds from issuance of common stock                 0 0 77,957
Payments on long-term debt                 (449,799) (7,792) (47,355)
Dividends paid to non-controlling interest in consolidated subsidiary                 (1,690) (950) 0
Employee stock purchases                 804 759 742
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock                 1,543 0 0
Intercompany transfers                 0 0 0
Net cash provided by (used in) financing activities                 (34,467) 138,667 31,344
Net increase (decrease) in cash and cash equivalents                 (9,945) 77,226 21,534
Cash and cash equivalents, beginning of period       152,542       75,316 152,542 75,316 53,782
Cash and cash equivalents, end of period 142,597       152,542       142,597 152,542 75,316
Consolidation, Eliminations                      
Cash flows from operating activities:                      
Net income (loss)                 (54,350) (62,719) (47,117)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Equity in earnings of subsidiaries                 54,350 62,719 47,117
Guarantor Subsidiaries | Reportable Legal Entities                      
Cash flows from operating activities:                      
Net income (loss)                 52,799 60,141 47,117
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 50,538 52,716 52,027
Stock-based compensation                 1,014 843 765
Deferred income taxes                 7,850 1,062 698
Net loss (gain) on disposition of property, plant and equipment                 (70) 44 (649)
Loss (gain) on sale of discontinued operations, net of income taxes                 45 (2,727) 55
Asset impairments                   1,815  
Decrease (increase) in trade receivables                 (14,295) (90) (5,035)
Decrease (increase) in inventories                 (783) (3,927) 2,221
Increase (decrease) in accounts payable and accrued liabilities                 (2,147) (17,364) (5,637)
Other changes in operating assets and liabilities, net                 41,907 33,349 31,000
Net cash provided by operating activities                 136,858 125,862 122,562
Cash flows from investing activities:                      
Business acquisitions                 (5,650) (10,500) (43,250)
Investments in unconsolidated joint ventures                 (125)    
Purchase of property, plant and equipment                 (30,972) (30,672) (26,940)
Proceeds from disposition of property, plant and equipment                 906 905 791
Proceeds from sale of discontinued operations                   4,666 4,813
Net decrease (increase) in long-term receivables and deposits                 2,382 7,145 (1,890)
Net change in other assets                 (718) (2,275) (294)
Net cash used in investing activities                 (34,177) (30,731) (66,770)
Cash flows from financing activities:                      
Employee stock purchases                 583 580 539
Intercompany transfers                 (110,997) (132,872) (29,695)
Net cash provided by (used in) financing activities                 (110,414) (132,292) (29,156)
Net increase (decrease) in cash and cash equivalents                 (7,733) (37,161) 26,636
Cash and cash equivalents, beginning of period       33,552       70,747 33,552 70,747 44,111
Cash and cash equivalents, beginning of period               70,713   70,713  
Cash and cash equivalents, end of period 25,819       33,552       25,819 33,552 70,747
Cash and cash equivalents, end of period                     70,713
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Cash flows from operating activities:                      
Net income (loss)                 2,420 3,352  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 2,922 2,146  
Deferred income taxes                 (25,808) 604  
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock                 (965)    
Net loss (gain) on disposition of property, plant and equipment                 119 6  
Loss (gain) on sale of discontinued operations, net of income taxes                 184    
Net loss of unconsolidated joint ventures                 262 529  
Decrease (increase) in trade receivables                 101 607  
Decrease (increase) in inventories                 (224) 1,580  
Increase (decrease) in accounts payable and accrued liabilities                 3,519 828  
Other changes in operating assets and liabilities, net                 17,832 129  
Net cash provided by operating activities                 362 9,781  
Cash flows from investing activities:                      
Investments in unconsolidated joint ventures                   (1,875)  
Purchase of property, plant and equipment                 (662) (829)  
Proceeds from disposition of property, plant and equipment                 9    
Net cash used in investing activities                 (653) (2,704)  
Cash flows from financing activities:                      
Dividends paid to non-controlling interest in consolidated subsidiary                 (1,690) (950)  
Employee stock purchases                 45    
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock                 965    
Intercompany transfers                 (1,216) (397)  
Net cash provided by (used in) financing activities                 (1,896) (1,347)  
Net increase (decrease) in cash and cash equivalents                 (2,187) 5,730  
Cash and cash equivalents, beginning of period       5,764       34 5,764 34  
Cash and cash equivalents, end of period 3,577       5,764       3,577 5,764 34
Parent Company | Reportable Legal Entities                      
Cash flows from operating activities:                      
Net income (loss)                 130,799 15,284 7,137
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 513 272 290
Interest expense related to amortization of debt issue costs and debt discount                 6,180 2,175 5,841
Stock-based compensation                 1,812 1,322 938
Deferred income taxes                 (78,784)    
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock                 (578)    
Net loss (gain) on disposition of property, plant and equipment                   45  
Equity in earnings of subsidiaries                 (54,350) (62,719) (47,117)
Increase (decrease) in accounts payable and accrued liabilities                 (12,929) 3,311 1,419
Other changes in operating assets and liabilities, net                 (66,495) (34,956) (32,507)
Net cash provided by operating activities                 (73,832) (75,266) (63,999)
Cash flows from investing activities:                      
Business acquisitions                   (85,104)  
Purchase of property, plant and equipment                 (5,225) (4,298) (2,179)
Net decrease (increase) in long-term receivables and deposits                 1,068 300 719
Net change in other assets                 121 719 (143)
Net cash used in investing activities                 (4,036) (88,383) (1,603)
Cash flows from financing activities:                      
Net proceeds from issuance of long-term debt                 414,675 146,650  
Net proceeds from issuance of common stock                     77,957
Payments on long-term debt                 (449,799) (7,792) (47,355)
Employee stock purchases                 176 179 203
Tax benefit from exercise of stock appreciation rights and vesting of restricted stock                 578    
Intercompany transfers                 112,213 133,269 29,695
Net cash provided by (used in) financing activities                 77,843 272,306 60,500
Net increase (decrease) in cash and cash equivalents                 (25) 108,657 (5,102)
Cash and cash equivalents, beginning of period       $ 113,226       $ 4,569 113,226 4,569 9,671
Cash and cash equivalents, end of period $ 113,201       $ 113,226       $ 113,201 $ 113,226 $ 4,569