XML 51 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
May. 16, 2014
USD ($)
Dec. 12, 2013
USD ($)
Dec. 31, 2012
USD ($)
Nov. 30, 2015
USD ($)
Sep. 30, 2015
USD ($)
item
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Sep. 30, 2015
USD ($)
item
Sep. 30, 2014
USD ($)
Sep. 30, 2013
USD ($)
Acquisitions                              
Consideration paid net of cash acquired                         $ 5,650 $ 95,604 $ 43,250
Number of product categories in niche roofing | item         3               3    
Estimated fair values of assets acquired and liabilities assumed                              
Goodwill         $ 178,199       $ 175,586       $ 178,199 175,586 137,198
Intangible assets acquired:                              
Revenue         272,717 $ 243,294 $ 179,725 $ 199,597 245,921 $ 223,399 $ 156,512 $ 165,615 895,333 791,447 702,576
Net income         126,774 $ 23,008 $ (25,198) 7,084 16,681 $ 10,893 (10,082) $ (1,434) 131,668 16,058 7,137
Non-controlling interest in consolidated subsidiary                              
Balance               13,252         13,252    
Net income attributable to non-controlling interest                         869 774 0
Adjustment of estimated redemption value                         0 176 0
Balance         12,431       13,252       12,431 13,252  
Construction materials                              
Estimated fair values of assets acquired and liabilities assumed                              
Goodwill         118,435       118,899       118,435 118,899 115,999
Intangible assets acquired:                              
Revenue                         352,263 309,337 293,000
Building products                              
Estimated fair values of assets acquired and liabilities assumed                              
Goodwill         59,764       56,687       59,764 56,687 21,199
Intangible assets acquired:                              
Revenue                         523,643 472,434 394,324
Acquisitions 2013, 2014 and 2015                              
Pro forma consolidated revenue and net income (loss)                              
Revenue                         902,537 835,864 784,395
Net income                         132,084 20,409 12,387
Acquisitions 2013, 2014 and 2015 | Acquisition-related Costs                              
Acquisitions                              
Fees for advisory, legal and other professional services                 700         700 900
Pro forma consolidated revenue and net income (loss)                              
Other costs                             300
Acquisitions 2013, 2014 and 2015 | Fair Value Adjustment to Inventory                              
Pro forma consolidated revenue and net income (loss)                              
Nonrecurring expense related to the fair value adjustment to acquisition-date inventory                 1,200         1,200 500
Acquisitions 2013                              
Intangible assets acquired:                              
Revenue                             28,600
Net income                             1,600
Kleer Lumber, Inc.                              
Acquisitions                              
Total cash consideration of acquisition     $ 43,300                        
Fees for advisory, legal and other professional services                             $ 900
Estimated fair values of assets acquired and liabilities assumed                              
Current assets     5,818                        
Current liabilities     (3,093)                        
Property, plant and equipment     4,098                        
Goodwill     20,527                        
Net assets acquired     $ 43,250                        
Intangible assets acquired:                              
Period over which goodwill is expected to be deductible for tax purpose     15 years                        
Kleer Lumber, Inc. | Trade Names                              
Intangible assets acquired:                              
Indefinite lived intangible assets     $ 4,800                        
Kleer Lumber, Inc. | Customer Relationships                              
Intangible assets acquired:                              
Finite lived intangible assets     $ 11,100                        
Estimated useful lives     15 years                        
Acquisitions 2014                              
Intangible assets acquired:                              
Revenue                           47,600  
Net income                           5,200  
Roof Tile Acquisition LLC                              
Intangible assets acquired:                              
Percentage of equity interests acquired   80.00%                          
Entegra                              
Acquisitions                              
Total cash consideration of acquisition   $ 57,500                          
Fees for advisory, legal and other professional services                 400         400  
Estimated fair values of assets acquired and liabilities assumed                              
Current assets   8,261                          
Current liabilities   (3,422)                          
Property, plant and equipment   10,589                          
Goodwill   28,156                          
Net assets acquired   70,784                          
Less redeemable non-controlling interest   (13,252)             (13,252)         (13,252)  
Net assets attributable to Headwaters   $ 57,532                          
Intangible assets acquired:                              
Noncontrolling equity interest (as a percent)   20.00%                          
Minimum period following the acquisition date after which remaining noncontrolling equity interest may be acquired   5 years                          
Period over which goodwill is expected to be deductible for tax purpose   15 years                          
Non-controlling interest in consolidated subsidiary                              
Balance               13,252         13,252    
Estimated fair value as of acquisition date   $ 13,252             13,252         13,252  
Net income attributable to non-controlling interest                         869 774  
Dividends paid to non-controlling interest                         (1,690) (950)  
Adjustment of estimated redemption value                           176  
Balance         12,431       13,252       12,431 13,252  
Entegra | Trade Names                              
Intangible assets acquired:                              
Indefinite lived intangible assets   6,600                          
Entegra | Customer Relationships                              
Intangible assets acquired:                              
Finite lived intangible assets   $ 20,600                          
Estimated useful lives   15 years                          
Gerard                              
Acquisitions                              
Total cash consideration of acquisition $ 27,600                            
Fees for advisory, legal and other professional services                 300         $ 300  
Estimated fair values of assets acquired and liabilities assumed                              
Current assets 9,236                            
Current liabilities (1,691)                            
Property, plant and equipment 8,314                            
Goodwill and intangible assets 7,719                            
Long-term liabilities (3,906)                            
Net assets acquired $ 27,572                            
Intangible assets acquired:                              
Period over which goodwill is expected to be deductible for tax purpose 15 years                            
Gerard | Trade Names                              
Intangible assets acquired:                              
Indefinite lived intangible assets $ 3,900                            
Gerard | Customer Relationships                              
Intangible assets acquired:                              
Finite lived intangible assets $ 4,000                            
Estimated useful lives 15 years                            
Acquisitions 2015                              
Intangible assets acquired:                              
Revenue                         3,200    
Net income                         $ (1,200)    
Other Business Acquisitions | Equity Method Investee                              
Acquisitions                              
Total cash consideration of acquisition               $ 1,200              
Intangible assets acquired:                              
Percentage of equity interests acquired               100.00%              
Other Business Acquisitions | Construction materials                              
Acquisitions                              
Total cash consideration of acquisition                 $ 7,400   $ 3,100        
Other Business Acquisitions | Building products                              
Acquisitions                              
Total cash consideration of acquisition         $ 4,500                    
Metro Roof Products | Building products                              
Acquisitions                              
Consideration paid net of cash acquired       $ 34,600                      
Intangible assets acquired:                              
Percentage of equity interests acquired       100.00%