XML 91 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting
12 Months Ended
Sep. 30, 2015
Segment Reporting  
Segment Reporting

3. Segment Reporting

        Headwaters currently operates three business segments: building products, construction materials and energy technology. These segments are managed and evaluated separately by management due to differences in their operations, products and services. Revenues for the building products segment consist of product sales to wholesale and retail distributors, contractors and other users of building products. Revenues for the construction materials segment consist primarily of CCP sales to ready-mix concrete businesses, with a smaller amount from services provided to coal-fueled electric generating utilities. Continuing revenues for the energy technology segment consist primarily of catalyst sales to oil refineries. As described in Note 5, Headwaters sold all of its coal cleaning facilities in 2012 and 2013 and the results of operations have been reflected as discontinued operations in the accompanying statements of income for all periods. Intersegment sales are immaterial.

        The following segment information has been prepared in accordance with ASC Topic 280 Segment Reporting. Segment performance is evaluated primarily on revenue and operating income, although other factors are also used, such as Adjusted EBITDA, a non-GAAP financial measure. Headwaters defines Adjusted EBITDA as net income plus net interest expense, income taxes, depreciation and amortization, stock-based compensation, cash-based compensation tied to stock price, goodwill and other impairments, and other non-routine adjustments that arise from time to time.

        Segment costs and expenses considered in deriving segment operating income include cost of revenue, amortization, and segment-specific selling, general and administrative expenses. Amounts included in the Corporate column represent expenses that are not allocated to any segment and include administrative departmental costs and general corporate overhead. Segment assets reflect those specifically attributable to individual segments and primarily include cash, accounts receivable, inventories, property, plant and equipment, goodwill and intangible assets. Certain other assets are included in the Corporate column. The net operating results of the discontinued coal cleaning business are reflected in the single line item for discontinued operations.

 

                                                                                                                                                                                    

 

 

2013

 

(in thousands)

 

Building
products

 

Construction
materials

 

Energy
technology

 

Corporate

 

Totals

 

Segment revenue

 

$

394,324

 

$

293,000

 

$

15,252

 

$

0

 

$

702,576

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation and amortization

 

$

(37,065

)

$

(12,809

)

$

(2,153

)

$

(290

)

$

(52,317

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

$

34,194

 

$

43,519

 

$

(1,939

)

$

(21,363

)

$

54,411

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42,566

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

364

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,924

)

​  

​  

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,285

 

Loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,148

)

​  

​  

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,137

 

​  

​  

​  

​  

Capital expenditures

 

$

21,455

 

$

4,851

 

$

634

 

$

2,179

 

$

29,119

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Segment assets

 

$

306,686

 

$

358,684

 

$

34,509

 

$

18,648

 

$

718,527

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

2014

 

(in thousands)

 

Building
products

 

Construction
materials

 

Energy
technology

 

Corporate

 

Totals

 

Segment revenue

 

$

472,434

 

$

309,337

 

$

9,676

 

$

0

 

$

791,447

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation and amortization

 

$

(39,425

)

$

(13,706

)

$

(1,731

)

$

(272

)

$

(55,134

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

$

46,888

 

$

51,503

 

$

(6,829

)

$

(24,838

)

$

66,724

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46,329

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(348

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,574

)

​  

​  

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,473

 

Loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(415

)

​  

​  

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,058

 

​  

​  

​  

​  

Capital expenditures

 

$

25,307

 

$

5,721

 

$

473

 

$

4,298

 

$

35,799

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Segment assets

 

$

411,968

 

$

325,140

 

$

22,674

 

$

136,524

 

$

896,306

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

2015

 

(in thousands)

 

Building
products

 

Construction
materials

 

Energy
technology

 

Corporate

 

Totals

 

Segment revenue

 

$

523,643

 

$

352,263

 

$

19,427

 

$

0

 

$

895,333

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation and amortization

 

$

(36,933

)

$

(15,155

)

$

(1,372

)

$

(513

)

$

(53,973

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

$

64,418

 

$

64,984

 

$

731

 

$

(28,026

)

$

102,107

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(64,219

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(218

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,458

 

​  

​  

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

132,128

 

Loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(460

)

​  

​  

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

131,668

 

​  

​  

​  

​  

Capital expenditures

 

$

25,454

 

$

5,855

 

$

325

 

$

5,225

 

$

36,859

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Segment assets

 

$

412,867

 

$

294,057

 

$

45,671

 

$

226,424

 

$

979,019

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​