XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT
3 Months Ended
Mar. 31, 2019
Debt [Abstract]  
Debt

Note 6—Debt

The table below provides information about the carrying values and weighted-average effective interest rates of the Company’s debt obligations that were outstanding at March 31, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At

 

 

At

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

 

 

Wtd. Avg.

 

 

 

 

Wtd. Avg.

 

 

 

 

 

 

Effective 

 

 

 

 

 

Effective

 

 

 

Carrying

 

Interest

 

 

Carrying

 

Interest

 

(dollars in thousands)

    

Value

    

Rate 

    

    

Value

    

Rate 

 

Asset Related Debt

 

 

 

 

 

 

 

 

 

 

 

 

Notes Payable and Other Debt

 

 

 

 

 

 

 

 

 

 

 

 

Bond related debt (1)

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

$

223

 

2.9

%  

 

$

317

 

4.0

%

Due after one year

 

 

31,414

 

2.9

 

 

 

38,938

 

3.7

 

Non-bond related debt

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

 

1,500

 

5.0

 

 

 

1,500

 

5.0

 

Due after one year

 

 

3,000

 

5.0

 

 

 

3,500

 

5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total asset related debt

 

 

36,137

 

3.2

 

 

 

44,255

 

3.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Debt

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt (2)

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

 

2,218

 

3.9

 

 

 

2,232

 

3.7

 

Due after one year

 

 

94,945

 

3.9

 

 

 

95,490

 

3.7

 

Notes payable and other debt (3)

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

 

 ─

 

 ─

 

 

 

 ─

 

 ─

 

Due after one year

 

 

6,939

 

14.8

 

 

 

7,210

 

14.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other debt

 

 

104,102

 

4.6

 

 

 

104,932

 

4.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

140,239

 

4.2

 

 

$

149,187

 

4.3

 


(1)

Included in notes payable and other debt – bond related debt were unamortized debt issuance costs. The balance at March 31, 2019 and December 31, 2018 was de minimis.

(2)

The subordinated debt balances include net cost basis adjustments of $7.8  million and $7.9 million at March 31, 2019 and December 31, 2018, respectively, that pertain to premiums and debt issuance costs.

(3)

Included in notes payable and other debt – other debt were unamortized debt issue costs of $0.2 million at March 31, 2019 and December 31, 2018.

Covenant Compliance and Debt Maturities

The following table provides information about scheduled principal payments associated with the Company’s debt agreements that were outstanding at March 31, 2019:

 

 

 

 

 

 

Asset Related Debt

(in thousands)

    

and Other Debt

2019

 

$

2,506

2020

 

 

28,932

2021

 

 

14,008

2022

 

 

1,879

2023

 

 

1,846

Thereafter

 

 

83,510

Net premium and debt issue costs

 

 

7,558

Total debt

 

$

140,239

 

At March 31, 2019, the Company was in compliance with all covenants under its debt obligations.

Asset Related Debt

Asset related debt is debt that finances interest-bearing assets.  The interest expense associated with this debt is included within “Net interest income” on the Consolidated Statements of Operations.

Bond Related Debt

These debt obligations pertain to investments in bonds that are classified as available-for-sale and were recognized by the Company in connection with transfers of bond investments that did not qualify as sales for reporting purposes. In most of these cases, debt obligations are recognized when the Company sold bond investments for cash consideration and concurrently executed total return swap (“TRS”) agreements with the buyer, which enabled the Company to retain the economic risks and returns of such investments.

In cases where a TRS agreement was involved in a conveyance that was not accounted for as a sale, and as of March 31, 2019, the Company’s counterparty is required to pay the Company an amount equal to the interest payments received on the underlying bonds and the Company is required to pay the counterparty a rate that is based upon the Securities Industry and Financial Markets Association seven-day municipal swap rate (“SIFMA”) plus a spread. The Company uses the pay rate on executed TRS agreements to accrue interest on its secured borrowing obligations to its counterparty. At March 31, 2019, the weighted-average effective interest rates on these debt obligations was 2.9%.

At March 31, 2019, the maturity dates of bond related debt obligations that were recognized in transfers that involved TRS agreements were July 8, 2020 and June 21, 2021. 

Non-bond Related Debt

This debt obligation bears interest at 5.0%, is payable quarterly in arrears and has a varying amortization schedule that fully amortizes the note by its maturity date of January 1, 2026. The UPB and carrying value of this debt obligation was $4.5 million at March 31, 2019. 

Other Debt

Other debt of the Company finances non-interest-bearing assets and other business activities of the Company.  The interest expense associated with this debt is classified as “Interest expense” under “Other expenses” on the Consolidated Statements of Operations.

Subordinated Debt

The table below provides information about the key terms of the subordinated debt that was issued by MMA Financial Holdings, Inc. (“MFH”), the Company’s wholly owned subsidiary, and that was outstanding at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Net Premium

 

 

 

 

Interim

 

 

 

 

 

 

 

 

 

and Debt

 

 

 

Principal

 

 

 

 

Issuer

    

Principal

    

Issuance Costs

    

Carrying Value

    

Payments

    

Maturity Date

    

Coupon

MFH 

 

$

26,393

 

$

2,369

 

$

28,762

 

Amortizing

 

March 30, 2035

 

3-month LIBOR plus 2.0%

MFH

 

 

23,999

 

 

2,165

 

 

26,164

 

Amortizing

 

April 30, 2035

 

3-month LIBOR plus 2.0%

MFH

 

 

13,834

 

 

1,153

 

 

14,987

 

Amortizing

 

July 30, 2035

 

3-month LIBOR plus 2.0%

MFH

 

 

25,153

 

 

2,097

 

 

27,250

 

Amortizing

 

July 30, 2035

 

3-month LIBOR plus 2.0%

Total

 

$

89,379

 

$

7,784

 

$

97,163

 

 

 

 

 

 

 

Notes Payable and Other Debt

At March 31, 2019, the UPB and carrying value of notes payable and other debt that was used to finance the Company’s 11.85% ownership interest in SAWHF was $7.1 million and $6.9 million, respectively.  Such debt, which is denominated in South African rand, has a contractual maturity date of September 8, 2020, and requires the Company to pay its counterparty a rate that is based upon the Johannesburg Interbank Agreed Rate (“JIBAR”) plus a fixed spread of 5.15%.  At March 31, 2019, the JIBAR base rate was 7.15%, while the weighted-average effective interest rate of the Company’s debt obligation that was used to finance its ownership in SAWHF was 14.8%.

Letters of Credit

The Company had no letters of credit outstanding at March 31, 2019 and December 31, 2018.