XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED FUNDS AND VENTURES (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of More Information Related to Assets Consolidated Fund or Ventures

 

 

 

 

 

 

 

 

 

At

 

At

 

 

December 31,

 

December 31,

(in thousands)

    

2018

    

2017

Cash, cash equivalents and restricted cash

 

$

 ─

 

$

23,495

Investments in LTPPs

 

 

 ─

 

 

99,142

Other assets

 

 

 ─

 

 

5,175

Total assets of CFVs

 

$

 ─

 

$

127,812

 

Schedule of Investments in Partnerships

 

 

 

 

 

 

 

 

 

At

 

At

 

 

December 31,

 

December 31,

(in thousands)

    

2018

    

2017

Investment in Solar Ventures

 

$

126,339

 

$

97,011

Investments in U.S. real estate partnerships (includes $898 and $1,046 related
   to VIEs)
(1)

 

 

19,961

 

 

19,114

Investment in South Africa Workforce Housing Fund ("SAWHF")

 

 

8,779

 

 

12,695

Investments in LTPPs related to CFVs (2)

 

 

 ─

 

 

99,142

Total investments in partnerships

 

$

155,079

 

$

227,962


(1)

We do not consolidate any of the investees that were assessed to meet the definition of a VIE because the Company was deemed not to be the primary beneficiary.

(2)

See Note 16, “Consolidated Funds and Ventures,” for more information.

Schedule of More Information Related to Liabilities Consolidated Fund and Venture

 

 

At

 

At

 

 

December 31,

 

December 31,

(in thousands)

    

2018

    

2017

Debt (1)

 

$

 ─

 

$

6,712

Unfunded equity commitments to unconsolidated LTPPs

 

 

 ─

 

 

8,003

Asset management fee payable

 

 

 ─

 

 

31,840

Other liabilities

 

 

 ─

 

 

4,010

Total liabilities of CFVs

 

$

 ─

 

$

50,565


(1)

At December 31, 2017, $6.7 million of this debt had a UPB equal to its carrying value, a weighted-average effective interest rate of 6.5%, and was due on demand.

Schedule of Income Statement of Consolidated Funds and Ventures

 

 

 

 

 

 

 

 

 

For the year ended

 

 

December 31,

(in thousands)

    

2018

    

2017

Revenue:

 

 

 

 

 

 

Interest and other income related to CFVs

 

$

 ─

 

$

250

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

Interest expense

 

 

 ─

 

 

415

Professional fees

 

 

 ─

 

 

672

Asset management fee expense

 

 

 ─

 

 

5,698

Other expenses

 

 

 ─

 

 

1,825

Impairments

 

 

 ─

 

 

25,074

Total expenses related to CFVs

 

 

 ─

 

 

33,684

 

 

 

 

 

 

 

Equity in losses from LTPPs of CFVs

 

 

 ─

 

 

(14,547)

Net loss

 

 

 ─

 

 

(47,981)

Net losses allocable to noncontrolling interests in CFVs from continuing operations  

 

 

 ─

 

 

43,673

Net loss allocable to the common shareholders related to CFVs from continuing operations

 

$

 ─

 

$

(4,308)

 

Schedule of Net Income to Shareholders Related to Consolidated Funds and Ventures

 

 

 

 

 

 

 

 

 

For the year ended

 

 

December 31,

(in thousands)

    

2018

    

2017

Equity in losses from LTPPs

 

$

 ─

 

$

(4,320)

Equity in income from consolidated property partnerships

 

 

 ─

 

 

12

Other expenses 

 

 

 ─

 

 

 ─

Net loss allocable to the common shareholders related to CFVs from continuing operations

 

$

 ─

 

$

(4,308)

 

L I H T C Funds  
Schedule of Investments in Partnerships

 

 

 

 

 

 

 

 

 

At

 

At

 

 

December 31,

 

December 31,

(in thousands)

    

2018

    

2017

Total assets of the LTPPs (1) 

 

$

 ─

 

$

1,085,998

Total debt of the LTPPs

 

 

 ─

 

 

771,027

Total other liabilities of the LTPPs

 

 

 ─

 

 

165,500


(1)

The assets of the LTPPs are primarily real estate and the liabilities are predominantly mortgage debt.

Schedule of Net Income to Shareholders Related to Consolidated Funds and Ventures

 

 

 

 

 

 

 

 

 

For the year ended

 

 

December 31,

(in thousands)

    

2018

    

2017

Gross revenue

 

$

 ─

 

$

150,711

Operating expenses

 

 

 ─

 

 

88,118

Net loss and net loss attributable to entity

 

 

 ─

 

 

(23,387)