XML 36 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED FUNDS AND VENTURES (Tables)
9 Months Ended
Sep. 30, 2015
Consolidated Funds and Ventures [Abstract]  
Schedule of More Information Related to Assets Consolidated Fund or Venture [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At

 

At

 

 

September 30,

 

December 31,

(in thousands)

 

2015

 

2014

Cash, cash equivalents and restricted cash

 

$

21,283 

 

$

24,186 

Investments in LTPPs

 

 

189,295 

 

 

231,204 

Other assets

 

 

9,539 

 

 

11,128 

Total assets of consolidated LIHTC Funds

 

$

220,117 

 

$

266,518 

 

Assets and Liabilities of Unconsolidated Funds and Ventures [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At

 

At

 

 

September 30,

 

December 31,

(in thousands)

 

2015

 

2014

Total assets of the LTPPs (1) 

 

$

1,230,905 

 

$

1,273,903 

Total liabilities of the LTPPs (1) 

 

 

1,023,618 

 

 

1,035,695 

 

(1)

The assets of the LTPPs are primarily real estate and the liabilities are predominantly mortgage debt.

Schedule of More Information Related to Liabilities Consolidated Fund and Venture [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At

 

At

 

 

September 30,

 

December 31,

(in thousands)

 

2015

 

2014

Debt (1)

 

$

6,712 

 

$

6,712 

Unfunded equity commitments to unconsolidated LTPPs

 

 

8,229 

 

 

9,597 

Asset management fee payable

 

 

24,400 

 

 

28,848 

Other liabilities

 

 

3,201 

 

 

2,983 

Total liabilities of consolidated LIHTC Funds

 

$

42,542 

 

$

48,140 

(1)

At September 30, 2015 and December 31, 2014, this debt had a face amount equal to its carrying value, a weighted average effective interest rate of 5.3%, and was due on demand.

Schedule of Income Statement of Consolidated Funds and Ventures [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

September 30,

 

September 30,

(in thousands)

 

2015

 

2014

 

2015

 

2014

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other income from real estate

 

$

 ─

 

$

3,159 

 

$

 ─

 

$

10,210 

Interest and other income

 

 

209 

 

 

682 

 

 

409 

 

 

4,291 

Total revenue from CFVs

 

 

209 

 

 

3,841 

 

 

409 

 

 

14,501 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

553 

 

 

2,069 

 

 

1,655 

 

 

6,460 

Interest expense

 

 

89 

 

 

715 

 

 

267 

 

 

2,628 

Other operating expenses

 

 

1,123 

 

 

3,823 

 

 

3,599 

 

 

9,658 

Foreign currency loss

 

 

 ─

 

 

3,030 

 

 

 ─

 

 

3,556 

Asset impairments

 

 

9,125 

 

 

7,659 

 

 

23,699 

 

 

19,302 

Total expenses from CFVs

 

 

10,890 

 

 

17,296 

 

 

29,220 

 

 

41,604 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) related to CFVs:

 

 

 

 

 

 

 

 

 

 

 

 

Investment gains

 

 

 ─

 

 

10,195 

 

 

 ─

 

 

15,491 

Derivative gains

 

 

 ─

 

 

2,432 

 

 

 ─

 

 

1,426 

Net loss on sale of properties

 

 

 ─

 

 

 ─

 

 

 ─

 

 

(138)

Equity in losses from LTPPs of CFVs

 

 

(3,919)

 

 

(4,346)

 

 

(16,266)

 

 

(18,812)

Net loss

 

 

(14,600)

 

 

(5,174)

 

 

(45,077)

 

 

(29,136)

Net losses allocable to noncontrolling interests in CFVs (1)

 

 

13,792 

 

 

7,138 

 

 

42,264 

 

 

32,335 

Net (loss) income allocable to the common shareholders related
   to CFVs

 

$

(808)

 

$

1,964 

 

$

(2,813)

 

$

3,199 

(1)

Excludes $12,706 and $12,343 of net gain allocable to the minority interest holder in IHS PM for the three months and nine months ended September 30, 2015, respectively.  Excludes $77,326 of net loss allocable to the minority interest holder in IHS for the nine months ended September 30, 2014.  These amounts are excluded from this presentation because IHS related activity is not included within CFV income statement activity above.  There were no losses allocable to the minority interest holder in IHS for the three months ended September 30, 2014.

 

Schedule of Net Income to Shareholders Related to Consolidated Funds and Ventures [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

September 30,

 

September 30,

(in thousands)

 

2015

 

2014

 

2015

 

2014

Asset management fees

 

$

 ─

 

$

1,844 

 

$

 ─

 

$

3,514 

Interest income

 

 

 ─

 

 

598 

 

 

 ─

 

 

1,524 

Guarantee fees

 

 

331 

 

 

331 

 

 

993 

 

 

993 

Equity in losses from LTPPs

 

 

(1,139)

 

 

(277)

 

 

(3,806)

 

 

(2,187)

Equity in income from SAWHF

 

 

 ─

 

 

246 

 

 

 ─

 

 

388 

Other expenses 

 

 

 ─

 

 

(778)

 

 

 ─

 

 

(1,033)

Net (loss) income allocable to the common shareholders related
   to CFVs

 

$

(808)

 

$

1,964 

 

$

(2,813)

 

$

3,199