10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 26, 2012

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For transition period from          to         

Commission File No.: 1-14130

 

MSC INDUSTRIAL DIRECT CO., INC.

(Exact name of registrant as specified in its charter)

New York	11-3289165
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

75 Maxess Road, Melville, New York	11747
(Address of principal executive offices)	(Zip Code)

(516) 812-2000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a “smaller reporting company.” See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer x	Accelerated filer o	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes o No x

As of June 22, 2012, 46,719,059 shares of Class A common stock and 16,015,474 shares of Class B common stock of the registrant were outstanding.

SAFE HARBOR STATEMENT

This Quarterly Report on Form 10-Q (the “Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Discussions containing such forward-looking statements may be found in Items 2 and 3 of Part I of this Report, as well as within this Report generally. The words “believes,” “anticipates,” “thinks,” “expects,” “estimates,” “plans,” “intends,” and similar expressions are intended to identify forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. We undertake no obligation to publicly disclose any revisions to these forward-looking statements to reflect events or circumstances occurring subsequent to filing this Report with the Securities and Exchange Commission (the “SEC”). These forward-looking statements are subject to risks and uncertainties, including, without limitation, those discussed in this section and Items 2 and 3 of Part I, as well as in Part II, Item 1A, “Risk Factors” of this Report, and in Part I, Item 1A, “Risk Factors” and in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended August 27, 2011. In addition, new risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements. These risks and uncertainties include, but are not limited to:

• current economic, political, and social conditions;

• general economic conditions in the markets in which the Company operates;

• changing customer and product mixes;

• risks associated with acquisitions, including difficulties with integrating acquired businesses;

• competition;

• industry consolidation and other changes in the industrial distribution sector;

• volatility in commodity and energy prices;

• the outcome of potential government or regulatory proceedings or future litigation;

• credit risk of our customers;

• risk of cancellation or rescheduling of customer orders;

• work stoppages or other business interruptions (including those due to extreme weather conditions) at transportation centers or shipping ports;

• risk of loss of key suppliers, key brands or supply chain disruptions;

• dependence on our information systems; and

• retention of key personnel.

MSC INDUSTRIAL DIRECT CO., INC.

INDEX

	Page
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements (Unaudited)		1
Condensed Consolidated Balance Sheets as of May 26, 2012 and August 27, 2011		1
Condensed Consolidated Statements of Income and Comprehensive Income for the Thirteen and Thirty-Nine Weeks Ended May 26, 2012 and May 28, 2011		2
Condensed Consolidated Statement of Shareholders’ Equity for the Thirty-Nine Weeks Ended May 26, 2012		3
Condensed Consolidated Statements of Cash Flows for the Thirty-Nine Weeks Ended May 26, 2012 and May 28, 2011		4
Notes to Condensed Consolidated Financial Statements		5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		11
Item 3. Quantitative and Qualitative Disclosures About Market Risk		18
Item 4. Controls and Procedures		18
PART II. OTHER INFORMATION
Item 1. Legal Proceedings		19
Item 1A. Risk Factors		19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		19
Item 3. Defaults Upon Senior Securities		19
Item 4. Mine Safety Disclosures		19
Item 5. Other Information		19
Item 6. Exhibits		20
SIGNATURES		21

i

PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Balance Sheets
(In thousands, except share data)

	May 26, 2012			August 27, 2011
	(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents	$	110,949		$	95,959
Accounts receivable, net of allowance for doubtful accounts of $6,692 and $6,184, respectively		298,091			266,545
Inventories		392,510			344,854
Prepaid expenses and other current assets		34,544			22,545
Deferred income taxes		30,616			28,531
Total current assets		866,710			758,434
Property, plant and equipment, net		162,586			148,813
Goodwill		289,124			277,431
Identifiable intangibles, net		53,885			48,308
Other assets		6,790			11,437
Total assets	$	1,379,095		$	1,244,423
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Current maturities of capital lease and financing obligations	$	1,417		$	—
Accounts payable		101,475			95,538
Accrued liabilities		63,859			76,664
Total current liabilities		166,751			172,202
Capital lease obligations, net of current maturities		2,302			—
Deferred income taxes and tax uncertainties		84,218			79,109
Total liabilities		253,271			251,311
Commitments and Contingencies
Shareholders’ Equity:
Preferred stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding		—			—
Class A common stock (one vote per share); $0.001 par value; 100,000,000 shares authorized; 52,070,288 and 51,123,180 shares issued, respectively		52			51
Class B common stock (ten votes per share); $0.001 par value; 50,000,000 shares authorized; 16,015,474 and 16,400,474 shares issued and outstanding, respectively		16			16
Additional paid-in capital		476,080			439,035
Retained earnings		917,781			775,149
Accumulated other comprehensive loss		(2,590	)		(2,085	)
Class A treasury stock, at cost, 5,352,711 and 4,722,706 shares, respectively		(265,515	)		(219,054	)
Total shareholders’ equity		1,125,824			993,112
Total liabilities and shareholders’ equity	$	1,379,095		$	1,244,423

 
 
See accompanying notes to condensed consolidated financial statements.

1

MSC INDUSTRIAL DIRECT CO., INC.
  
Condensed Consolidated Statements of Income and Comprehensive Income
(In thousands, except per share data)
(Unaudited)

	Thirteen Weeks Ended						Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011			May 26, 2012			May 28, 2011
Net sales	$	611,970		$	532,366		$	1,720,647		$	1,488,555
Cost of goods sold		332,387			280,804			929,471			793,001
Gross profit		279,583			251,562			791,176			695,554
Operating expenses		168,724			153,428			486,966			439,672
Income from operations		110,859			98,134			304,210			255,882
Other (Expense) Income:
Interest expense		(63	)		(51	)		(179	)		(211	)
Interest income		42			12			160			42
Other income (expense), net		15			(120	)		(5	)		(123	)
Total other expense		(6	)		(159	)		(24	)		(292	)
Income before provision for income taxes		110,853			97,975			304,186			255,590
Provision for income taxes		40,642			35,889			114,070			96,255
Net income		70,211			62,086			190,116			159,335
Other comprehensive income, net of income tax:
Foreign currency translation adjustments		(132	)		289			(505	)		730
Comprehensive Income	$	70,079		$	62,375		$	189,611		$	160,065
Per Share Information:
Net income per common share:
Basic	$	1.11		$	0.97		$	3.02		$	2.52
Diluted	$	1.10		$	0.97		$	3.00		$	2.50
Weighted average shares used in computing net income per common share:
Basic		62,651			63,183			62,517			62,809
Diluted		63,055			63,630			62,896			63,250
Cash dividend declared per common share	$	0.25		$	0.22		$	0.75		$	1.66

 
 
See accompanying notes to condensed consolidated financial statements.

2

MSC INDUSTRIAL DIRECT CO., INC.
  
Condensed Consolidated Statement of Shareholders’ Equity
Thirty-Nine Weeks Ended May 26, 2012
(In thousands)
(Unaudited)

	Class A Common Stock				Class B Common Stock					Additional Paid-In Capital		Retained Earnings			Accumulated Other Comprehensive Loss			Class A Treasury Stock						Total
	Shares		Amount		Shares			Amount										Shares			Amount at Cost
Balance at August 27, 2011		51,123	$	51		16,400		$	16	$	439,035	$	775,149		$	(2,085	)		4,723		$	(219,054	)	$	993,112
Exchange of Class B common stock for Class A common stock		385		—		(385	)		—		—		—			—			—			—			—
Exercise of common stock options, including income tax benefits of $4,822		472		1		—			—		24,387		—			—			—			—			24,388
Common stock issued under associate stock purchase plan		—		—		—			—		1,105		—			—			(40	)		1,525			2,630
Grant of restricted common stock, net of cancellations		90		—		—			—		—		—			—			—			—			—
Stock-based compensation		—		—		—			—		11,410		—			—			—			—			11,410
Purchase of treasury stock		—		—		—			—		—		—			—			670			(47,986	)		(47,986	)
Cash dividends paid on Class A common stock		—		—		—			—		—		(35,202	)		—			—			—			(35,202	)
Cash dividends paid on Class B common stock		—		—		—			—		—		(12,139	)		—			—			—			(12,139	)
Issuance of dividend equivalent units		—		—		—			—		143		(143	)		—			—			—			—
Cumulative translation adjustment		—		—		—			—		—		—			(505	)		—			—			(505	)
Net income		—		—		—			—		—		190,116			—			—			—			190,116
Balance at May 26, 2012		52,070	$	52		16,015		$	16	$	476,080	$	917,781		$	(2,590	)		5,353		$	(265,515	)	$	1,125,824

 
 
See accompanying notes to condensed consolidated financial statements.

3

MSC INDUSTRIAL DIRECT CO., INC.
  
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

	Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011
Cash Flows from Operating Activities:
Net income	$	190,116		$	159,335
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		25,279			21,531
Stock-based compensation		11,410			11,057
Loss on disposal of property, plant, and equipment		876			3
Provision for doubtful accounts		2,520			1,949
Deferred income taxes and tax uncertainties		3,025			13,938
Excess tax benefits from stock-based compensation		(4,844	)		(7,336	)
Changes in operating assets and liabilities, net of amounts associated with business acquired:
Accounts receivable		(30,150	)		(34,647	)
Inventories		(44,499	)		(28,191	)
Prepaid expenses and other current assets		(11,837	)		1,009
Other assets		4,388			6,673
Accounts payable and accrued liabilities		(1,076	)		(30	)
Total adjustments		(44,908	)		(14,044	)
Net cash provided by operating activities		145,208			145,291
Cash Flows from Investing Activities:
Expenditures for property, plant and equipment		(28,753	)		(19,491	)
Cash used in business acquisitions, net of cash received		(33,451	)		(10,073	)
Net cash used in investing activities		(62,204	)		(29,564	)
Cash Flows from Financing Activities:
Purchases of treasury stock		(47,986	)		(2,719	)
Payments of cash dividends		(47,341	)		(105,186	)
Payments on capital lease and financing obligations		(721	)		—
Excess tax benefits from stock-based compensation		4,844			7,336
Proceeds from sale of Class A common stock in connection with associate stock purchase plan		2,630			2,316
Proceeds from exercise of Class A common stock options		19,566			37,375
Borrowings under financing obligations		1,050			—
Repayments of notes payable under the credit facility and other notes		—			(39,319	)
Net cash used in financing activities		(67,958	)		(100,197	)
Effect of foreign exchange rate changes on cash and cash equivalents		(56	)		50
Net increase in cash and cash equivalents		14,990			15,580
Cash and cash equivalents – beginning of period		95,959			121,191
Cash and cash equivalents – end of period	$	110,949		$	136,771
Supplemental Disclosure of Cash Flow Information:
Cash paid for income taxes	$	113,299		$	80,938
Cash paid for interest	$	34		$	93

 
 
See accompanying notes to condensed consolidated financial statements.

4

MSC INDUSTRIAL DIRECT CO., INC.
  
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)

Note 1. Basis of Presentation

The accompanying condensed consolidated financial statements include MSC Industrial Direct Co., Inc. (“MSC”) and all of its subsidiaries (hereinafter referred to collectively as the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation (consisting of normal recurring adjustments) have been included. Operating results for the thirteen and thirty-nine week periods ended May 26, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ending September 1, 2012. For further information, refer to the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended August 27, 2011.

The Company’s fiscal year ends on the Saturday closest to August 31 of each year. Unless the context requires otherwise, references to years contained herein pertain to the Company’s fiscal year. The Company’s 2012 fiscal year will be a 53-week accounting period that will end on September 1, 2012 and the 2011 fiscal year was a 52-week accounting period that ended on August 27, 2011.

Note 2. Net Income per Share

The following table sets forth the computation of basic and diluted net income per common share under the two-class method in accordance with Accounting Standards Codification^TM (“ASC”) Topic 260, “Earnings Per Share”:

	Thirteen Weeks Ended						Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011			May 26, 2012			May 28, 2011
Net income as reported	$	70,211		$	62,086		$	190,116		$	159,335
Less: Distributed net income available to participating securities		(95	)		(105	)		(253	)		(839	)
Less: Undistributed net income available to participating securities		(472	)		(452	)		(1,288	)		(516	)
Numerator for basic net income per share:
Undistributed and distributed net income available to common shareholders	$	69,644		$	61,529		$	188,575		$	157,980
Add: Undistributed net income allocated to participating securities		472			452			1,288			516
Less: Undistributed net income reallocated to participating securities		(469	)		(449	)		(1,280	)		(513	)
Numerator for diluted net income per share:
Undistributed and distributed net income available to common shareholders	$	69,647		$	61,532		$	188,583		$	157,983
Denominator:
Weighted average shares outstanding for basic net income per share		62,651			63,183			62,517			62,809
Effect of dilutive securities		404			447			379			441
Weighted average shares outstanding for diluted net income per share		63,055			63,630			62,896			63,250
Net income per share Two-class method:
Basic	$	1.11		$	0.97		$	3.02		$	2.52
Diluted	$	1.10		$	0.97		$	3.00		$	2.50

There were no antidilutive stock options at May 26, 2012 and May 28, 2011.

5

MSC INDUSTRIAL DIRECT CO., INC.
  
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)

Note 3. Stock-Based Compensation

The Company accounts for all share-based payments in accordance with ASC Topic 718, “Compensation — Stock Compensation” (“ASC 718”). The stock-based compensation expense related to the stock option plans and the Associate Stock Purchase Plan included in operating expenses was $1,391 and $1,446 for the thirteen week periods ended May 26, 2012 and May 28, 2011, respectively and $4,310 and $4,441 for the thirty-nine week periods ended May 26, 2012 and May 28, 2011. Tax benefits related to these expenses for the thirteen week periods ended May 26, 2012 and May 28, 2011 were $501 and $530, respectively, and for the thirty-nine week periods ended May 26, 2012 and May 28, 2011 were $1,569 and $1,625, respectively.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

	Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011
Expected life (in years)		4.8			4.8
Risk-free interest rate		1.01	%		1.05	%
Expected volatility		35.2	%		35.1	%
Expected dividend yield		1.70	%		1.70	%

A summary of the Company’s stock option activity for the thirty-nine weeks ended May 26, 2012 is as follows:

	Options			Weighted- Average Exercise Price per Share		Weighted- Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding on August 27, 2011		1,697		$	44.17
Granted		308			66.69
Exercised		(472	)		41.41
Canceled		(82	)		49.95
Outstanding on May 26, 2012		1,451		$	49.52		4.37	$	33,607
Exercisable on May 26, 2012		571		$	42.76		3.05	$	17,086

The weighted-average grant-date fair values of the stock options granted for the thirty-nine week periods ended May 26, 2012 and May 28, 2011 were $17.67 and $14.48, respectively. The unrecognized share-based compensation cost related to stock option expense at May 26, 2012 was $9,169 and will be recognized over a weighted average period of 1.70 years. The total intrinsic value of options exercised, which represents the difference between the exercise price and market value of common stock measured at each individual exercise date, during the thirty-nine week periods ended May 26, 2012 and May 28, 2011 were $14,445 and $27,443, respectively.

6

MSC INDUSTRIAL DIRECT CO., INC.
  
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)

Note 3. Stock-Based Compensation  – (continued)

A summary of the non-vested restricted share award activity under the Company’s 2005 Omnibus Incentive Plan (the “Plan”) for the thirty-nine weeks ended May 26, 2012 is as follows:

	Shares			Weighted- Average Grant-Date Fair Value
Non-vested restricted share awards at August 27, 2011		618		$	46.18
Granted		132			67.44
Vested		(162	)		41.52
Canceled/Forfeited		(42	)		48.88
Non-vested restricted share awards at May 26, 2012		546		$	52.49

Stock-based compensation expense recognized for the restricted share awards was $1,919 and $1,724 for the thirteen week periods ended May 26, 2012 and May 28, 2011, respectively, and $5,512 and $5,330 for the thirty-nine week periods ended May 26, 2012 and May 28, 2011, respectively. The unrecognized compensation cost related to restricted share awards granted under the Plan at May 26, 2012 was $17,500 and will be recognized over a weighted average period of 2.27 years.

In October 2010, the Compensation Committee of the Board of Directors of the Company approved the grant of a Restricted Stock Unit Agreement (“RSU Agreement”) to the Company’s Chief Executive Officer in connection with an overall approach to succession planning. The RSU Agreement covers 183 shares and provides for vesting in two installments, contingent on both performance and service conditions of the RSU Agreement. The performance condition was satisfied based on fiscal year 2011 performance. The value of each restricted stock unit is equal to the fair market value of one share of the Company’s Class A Common Stock on the date of the grant. All restricted stock units that vest, including dividend equivalent units on the vested portion of the grant, will be settled in shares of the Company. For the thirty-nine week period ended May 26, 2012, dividend equivalents covering 2 shares were granted with a weighted average grant date fair value of $71.84. As of May 26, 2012, there were 191 unvested restricted stock units outstanding, with a weighted-average grant date fair value of $54.86 per underlying share.

Stock-based compensation expense recognized for the RSUs was $529 and $530 for the thirteen week periods ended May 26, 2012 and May 28, 2011, respectively, and $1,588 and $1,286 for the thirty-nine week periods ended May 26, 2012 and May 28, 2011, respectively. The unrecognized compensation cost related to the RSUs at May 26, 2012 was $6,597 and is expected to be recognized over a period of 3.35 years.

Note 4. Fair Value

Fair value accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy prioritizes the inputs used to measure fair value into three levels, with Level 1 being of the highest priority. The three levels of inputs used to measure fair value are as follows:

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — Include other inputs that are directly or indirectly observable in the marketplace.

Level 3 — Unobservable inputs which are supported by little or no market activity.

As of May 26, 2012 and August 27, 2011, the Company measured cash equivalents consisting of money market funds at fair value on a recurring basis for which market prices are readily available (Level 1) and that

7

MSC INDUSTRIAL DIRECT CO., INC.
  
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)

Note 4. Fair Value  – (continued)

invest primarily in United States government and government agency securities and municipal bond securities, which aggregated $27,512 and $19,825, respectively.

The Company’s financial instruments, other than those presented in the disclosure above, include cash, receivables, accounts payable, and accrued liabilities. Management believes the carrying amount of the aforementioned financial instruments is a reasonable estimate of fair value as of May 26, 2012 and August 27, 2011 due to the short-term maturity of these items. In addition, based on borrowing rates currently available to the Company for borrowings with similar terms, the carrying values of the Company’s capital lease obligations also approximate fair value.

During the thirteen and thirty-nine weeks ended May 26, 2012 and May 28, 2011, the Company had no measurements of non-financial assets or liabilities at fair value on a non-recurring basis subsequent to their initial recognition.

Note 5. Debt and Capital Lease Obligations

Credit Facility

In June 2011, the Company entered into a $200,000 unsecured credit facility (“Credit Facility”). The Company has the right to increase the aggregate amount available to be borrowed under the Credit Facility by an additional $250,000, in $50,000 increments, subject to lending group approval. This Credit Facility will mature on June 8, 2016.

Borrowings under the Credit Facility bear interest, at the Company’s option either at (i) the LIBOR rate plus the applicable margin for LIBOR loans ranging from 1.00% to 1.25%, based on the Company’s consolidated leverage ratio; or (ii) the greatest of (a) the Administrative Agent’s prime rate in effect on such day, (b) the federal funds effective rate in effect on such day, plus 0.50% and (c) the LIBOR rate that would be calculated as of such day in respect of a proposed LIBOR loan with a one-month interest period, plus 1.0%, plus, in the case of each of clauses (a) through (c), an applicable margin ranging from 0% to 0.25%, based on the Company’s consolidated leverage ratio. The applicable borrowing rate for the Company for any borrowings outstanding under the Credit Facility at May 26, 2012 was 1.24%, which represents LIBOR plus 1.0%.

The Company is required to pay a quarterly undrawn fee ranging from 0.15% to 0.20% per annum on the unutilized portion of the Credit Facility, a quarterly letter of credit usage fees ranging between 1.00% to 1.25% on the amount of the daily average outstanding letters of credit, and a quarterly fronting fee of 0.125% per annum on the undrawn and unexpired amount of each letter of credit.

The Credit Facility contains customary restrictions on the ability of the Company and its subsidiaries to incur debt, make investments, and engage in sales of assets and in fundamental corporate changes, among other restrictions. The Credit Facility also requires that the Company maintain a maximum consolidated leverage ratio of total indebtedness to EBITDA and a minimum consolidated interest coverage ratio of EBITDA to total interest expense during the term of the Credit Facility. Borrowings under the Credit Facility are guaranteed by certain of the Company’s subsidiaries.

As of May 26, 2012 and August 27, 2011, there were no borrowings outstanding under the Credit Facility. At those dates, the Company was in compliance with the operating and financial covenants of the Credit Facility.

Capital Lease and Financing Obligations

From time to time, the Company enters into capital leases and financing arrangements to purchase certain equipment. The equipment acquired from these vendors is paid over a specified period of time based on the

8

MSC INDUSTRIAL DIRECT CO., INC.
  
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)

Note 5. Debt and Capital Lease Obligations  – (continued)

terms agreed upon. During the thirty-nine week period ended May 26, 2012, the Company entered into various capital leases and financing obligations for certain information technology equipment totaling $4,440.

The amount due under all capital leases and financing arrangements at May 26, 2012 was approximately $3,719, of which $1,417 represents current maturities. The net book value of the property and equipment acquired under these capital leases and financing agreements at May 26, 2012 was approximately $3,912.

Note 6. Shareholders’ Equity

The Company paid cash dividends of $47,341 for the thirty-nine weeks ended May 26, 2012. For the thirty-nine weeks ended May 28, 2011, the Company paid cash dividends of $105,186, which consisted of a special cash dividend of $1.00 per share, in addition to its regularly quarterly cash dividends. On June 21, 2012, the Board of Directors declared a dividend of $0.25 per share payable on July 24, 2012 to shareholders of record at the close of business on July 10, 2012. The dividend will result in a payout of approximately $15,684, based on the number of shares outstanding at June 22, 2012.

The Board of Directors established the MSC stock repurchase plan (the “Plan”) which allows the Company to repurchase shares at any time and in any increments it deems appropriate in accordance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. During the thirty-nine week period ending May 26, 2012, the Company repurchased 670 shares of its Class A common stock for $47,986, which is reflected at cost as treasury stock in the accompanying condensed consolidated financial statements. As of May 26, 2012, the maximum number of shares that may yet be repurchased under the Plan was 4,384 shares.

Note 7. Product Warranties

The Company generally offers a maximum one-year warranty, including parts and labor, for some of its machinery products. The specific terms and conditions of those warranties vary depending upon the product sold. The Company may be able to recoup some of these costs through product warranties it holds with its original equipment manufacturers, which typically range from thirty to ninety days. In general, many of the Company’s general merchandise products are covered by third party original equipment manufacturers’ warranties. The Company’s warranty expense for the thirteen and thirty-nine week periods ended May 26, 2012 and May 28, 2011 was minimal.

Note 8. Income Taxes

During the thirteen and thirty-nine week periods ended May 26, 2012, there were no material changes in unrecognized tax benefits.

With limited exceptions, the Company is no longer subject to Federal income tax examinations through fiscal 2008 and state jurisdictions through fiscal 2007. The Company is currently under Federal income tax examination for fiscal years 2009 and 2010.

Note 9. Legal Proceedings

There are various claims, lawsuits, and pending actions against the Company incidental to the operation of its business. Although the outcome of these matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations, or liquidity.

Note 10. Recently Issued Accounting Standards

Comprehensive Income

In June 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2011-05, which amends ASC Topic 220, “Comprehensive Income,” and requires entities to

9

MSC INDUSTRIAL DIRECT CO., INC.
  
Notes to Condensed Consolidated Financial Statements
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)

Note 10. Recently Issued Accounting Standards  – (continued)

present the total of comprehensive income, the components of net income and the components of other comprehensive income in either (1) a single continuous statement of comprehensive income or (2) two separate but consecutive statements. In December 2011, the FASB issued updated guidance which indefinitely defers the guidance related to the presentation of reclassification adjustments only. The Company adopted this guidance in the third quarter of fiscal 2012 and it did not have any impact on the Company’s financial position, results of operations or cash flows.

Testing Goodwill for Impairment

In September 2011, the FASB issued ASU No. 2011-08, which amends ASC Topic 350, “Intangibles - Goodwill and Other.” The guidance amends the impairment test for goodwill by allowing companies to first assess qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than the carrying amount and whether it is necessary to perform the current two-step goodwill impairment test. The Company adopted this guidance in the third quarter of fiscal 2012 and it did not have any impact on the Company’s financial position, results of operations or cash flows.

Note 11. Subsequent Event

On June 20, 2012, the Company announced plans to co-locate its corporate headquarters in Davidson, North Carolina, which is located in the Charlotte area, in addition to its current location in Melville, New York in order to support its growth strategy. Upon receiving the necessary government approvals, the Company will expand capacity through the construction of a new 180,000 square foot Customer Service Center (CSC) in Davidson, North Carolina. In order to implement this strategy, the Company plans to purchase a 14-acre open space in Davidson, break ground on the new facility in the second half of calendar 2012, and complete construction in calendar 2013. The Company expects to invest approximately $31,000 in capital expenditures to construct and outfit the facility in Davidson. Approximately $5,000 of this capital is expected to be spent in the remainder of fiscal 2012 with the majority of the remaining balance to be spent over the course of fiscal 2013. Additionally, as a result of associate relocations, the Company has estimated relocation costs ranging between $7,000 to $10,000, depending upon the number of associates who choose to relocate, to be incurred primarily in fiscal years 2013 and 2014.

10

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is intended to update the information contained in the Company’s Annual Report on Form 10-K for the fiscal year ended August 27, 2011 and presumes that readers have access to, and will have read, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in such Annual Report on Form 10-K.

Overview

MSC Industrial Direct Co., Inc. (together with its subsidiaries, “MSC,” the “Company,” “we,” “our,” or “us”) is one of the largest direct marketers and distributors of a broad range of metalworking and maintenance, repair, and operations (“MRO”) products to customers throughout the United States.

We offer approximately 600,000 stock-keeping units (“SKUs”) through our master catalogs; weekly, monthly and quarterly specialty and promotional catalogs; newspapers; brochures; and the Internet, including our websites, MSCDirect.com, MSCMetalworking.com and Use-Enco.com (the “MSC Websites”). We service our customers from five customer fulfillment centers and 107 branch offices. We employ one of the industry’s largest sales forces. Most of our products are carried in stock, and orders for these in-stock products are typically fulfilled the day on which the order is received. We also offer a nationwide cutoff time of 8:00 PM Eastern time on qualifying orders for customers in the contiguous United States, which will be delivered to the customers the next day at no additional cost.

Net sales increased by 15.0% and 15.6% for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the prior fiscal year. Our increased sales and overall financial results for the thirteen and thirty-nine week periods of fiscal 2012, as compared to the same periods in fiscal 2011, reflect market share gains and greater demand for our products, as well as the execution of our growth strategies, including acquisitions, to increase revenues. We have invested in our business by increasing our sales force, increasing our investment in vending solutions, making technology investments to improve our electronic procurement tools, and making productivity investments. These investments, combined with our strong balance sheet, extensive product assortment, high in-stock levels, same day shipping, and high levels of execution, have increased our competitive advantage over smaller distributors.

Our gross profit margin was 45.7% and 46.0% for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to 47.3% and 46.7% for the same periods in the prior fiscal year. The decrease in gross margin was primarily driven by increases in product costs, changes in customer and product mix, and lower gross margins from acquired businesses.

Operating expenses increased 10.0% and 10.8% for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the prior fiscal year, as a result of the increased sales volume related expenses (primarily payroll and payroll related costs and freight expenses), costs associated with our investment programs, and acquisition-related operating expenses. The increase in payroll and payroll related costs is primarily a result of the additional sales associate headcount and increased fringe benefit costs. For the thirteen week period ended May 26, 2012, our operating margins decreased to 18.1%, as compared to 18.4% for the same period in the prior fiscal year, primarily as a result of the decline in the gross margin percentage. For the thirty-nine week period ended May 26, 2012, our operating margins increased to 17.7%, as compared to 17.2% for the same period in the prior fiscal year as a result of the distribution of expenses over a larger revenue base.

We expect operating costs to continue to increase for the remainder of fiscal 2012, as compared to the same period in fiscal 2011, due to increased sales volumes, compensation expenses, and fringe benefits costs, in addition to costs associated with executing on our vending and metalworking technical capability programs and other investment programs. However, we will continue to work proactively to manage and control discretionary spending as we closely monitor current economic conditions. We will also continue to seek opportunities to help position us for future expansion and any such expansion would increase our operating expenses. We anticipate that cash flows from operations, available cash and funds available under the revolving credit facility will be adequate to support our operations for the next twelve months.

The Institute for Supply Management (“ISM”) index, which measures the economic activity of the U.S. manufacturing sector, is important to our planning because it historically has been an indicator of our

11

manufacturing customers’ activity. A substantial portion of our revenues came from sales in the manufacturing sector during the thirteen and thirty-nine week periods ended May 26, 2012, including certain national account customers. An ISM index reading below 50.0% generally indicates that the manufacturing sector is contracting. Conversely, an ISM index reading above 50.0% generally indicates that the manufacturing sector is expanding. The ISM index was 53.5% for the month of May 2012.

We have historically experienced revenue growth during periods where the ISM index is above 50.0%. Details released with the most recent index indicate that economic activity in the manufacturing sector related to new orders, production, and employment are all growing, while inventories are contracting from the previous month. The ISM index trend has stabilized into a range above 50.0%, which is indicative of future growth. May 2012 marks the 34^th consecutive month the ISM index has reported a measurement above 50.0%. However, there still remains uncertainty relating to the current economic environment. There are increasing concerns relating to macroeconomic factors and the potential impact of the European debt crisis on the U.S. The May 2012 index eased from April’s 10-month high, which indicates that the manufacturing sector is growing at a slower pace. Sales to Federal and state government agencies continue to be constrained by the government spending environment. Sales to our government accounts represented approximately 9% of our total net sales for the thirty-nine week period ended May 26, 2012. We are continuing to take advantage of our strong balance sheet, which enables us to maintain or extend credit to our credit worthy customers and maintain optimal inventory and service levels to meet customer demands during these challenging economic conditions, while many of our smaller competitors in our fragmented industry continue to have difficulties in offering competitive service levels. We also believe that customers will continue to seek cost reductions and shorter cycle times from their suppliers. Our business model focuses on providing overall procurement cost reduction and just-in-time delivery to meet our customers’ needs. We will seek to continue to drive cost reduction throughout our business through cost saving strategies and increased leverage from our existing infrastructure, and continue to provide additional procurement cost savings solutions to our customers through technology such as our Customer Managed Inventory and Vendor Managed Inventory programs.

Results of Operations

Net Sales

	Thirteen Weeks Ended							Thirty-Nine Weeks Ended
	May 26, 2012		May 28, 2011		Percentage Change			May 26, 2012		May 28, 2011		Percentage Change
	(Dollars in thousands)
Net Sales	$	611,970	$	532,366		15.0	%	$	1,720,647	$	1,488,555		15.6	%

Net sales increased 15.0%, or approximately $80 million for the thirteen week period ended May 26, 2012, as compared to the same period in the prior fiscal year. We estimate that of this $80 million increase in net sales, an increase of approximately $56 million is volume related, including the impact of the acquisitions of American Tool Supply, Inc. and its affiliate, American Specialty Grinding Co., Inc. in July 2011, which are not currently identifiable, as they have been fully integrated, approximately $9 million is related to the acquisition of ATS Industrial Supply Co., Inc. in January 2012, and the remaining $15 million reflects improved price realization, which includes the effects of price increases, discounting, changes in sales and product mix, and other items. Of the above $80 million increase in net sales, our government and national account programs (“Large Account Customer ”), increased by approximately $18 million and there was an increase in our remaining business of approximately $62 million.

Net sales increased 15.6%, or approximately $232 million for the thirty-nine week period ended May 26, 2012, as compared to the same period in the prior fiscal year. We estimate that of this $232 million increase in net sales, approximately $174 million is volume related, including the impact of the acquisitions mentioned above, in addition to the acquisition of Rutland Tool & Supply Co. in December 2010, which are all not currently identifiable, as they have been fully integrated, approximately $11 million is related to the acquisition of ATS Industrial Supply Co., Inc. in January 2012, and the remaining $47 million reflects improved price realization, which includes the effects of price increases, discounting, changes in sales and product mix, and other items. Of the above $232 million increase in net sales, our Large Account Customer programs increased by approximately $49 million and there was an increase in our remaining business of approximately $183 million.

12

The table below shows the pattern to the change in our fiscal quarterly average daily sales from the same period in the prior fiscal year:

Average Daily Sales Percentage Change – Total Company
(unaudited)

Fiscal Periods	Thirteen Week Period Ended Fiscal Q3			Thirteen Week Period Ended Fiscal Q2			Thirteen Week Period Ended Fiscal Q1			Thirty-Nine Week Period Ended Fiscal Q3 YTD
2012 vs. 2011		15.0	%		16.5	%		15.4	%		15.6	%
2011 vs. 2010		18.2	%		22.2	%		22.9	%		21.0	%

The trends noted above can be further analyzed by our sales by customer type. Our manufacturing customers currently represent approximately 75% of our business and our non-manufacturing customers currently represent approximately 25% of our business. The table below shows the pattern to the change in our fiscal quarterly average daily sales by customer type from the same period in the prior fiscal year.

Average Daily Sales Percentage Change – Manufacturing Customers
(unaudited)

Fiscal Periods	Thirteen Week Period Ended Fiscal Q3			Thirteen Week Period Ended Fiscal Q2			Thirteen Week Period Ended Fiscal Q1			Thirty-Nine Week Period Ended Fiscal Q3 YTD
2012 vs. 2011		17.8	%		19.4	%		19.8	%		19.0	%
2011 vs. 2010		21.9	%		24.2	%		25.4	%		23.7	%

Average Daily Sales Percentage Change – Non-Manufacturing Customers
(unaudited)

Fiscal Periods	Thirteen Week Period Ended Fiscal Q3			Thirteen Week Period Ended Fiscal Q2			Thirteen Week Period Ended Fiscal Q1			Thirty-Nine Week Period Ended Fiscal Q3 YTD
2012 vs. 2011		7.4	%		9.2	%		4.1	%		6.9	%
2011 vs. 2010		8.6	%		11.5	%		16.8	%		12.2	%

During the thirteen and thirty-nine week periods ended May 26, 2012, our revenue growth was primarily a function of both a growing manufacturing economy, which positively impacted our sales to manufacturing customers, and gains in market share, which positively impacted our sales to both manufacturing and non-manufacturing customers. However, as indicated by the most recent ISM index, the manufacturing sector is growing at a slower rate. We believe our market share improvements are evidenced by many data points, including measuring sales by end market against peers where data is available, data showing that MSC’s growth is well in excess of market indices and competitors, an increase in the number of customers served, and extensive supplier feedback on point of sales performance against the rest of their distribution channels.

Exclusive of the UK, average order size increased to approximately $390 for the third quarter of fiscal 2012 as compared to $356 in the third quarter of fiscal 2011. We believe that our ability to transact business with our customers through various electronic portals and directly through the MSC Websites, gives us a competitive advantage over smaller suppliers. As noted earlier, we believe that our competitive advantages have resulted in share gains for the Company. Sales through the MSC Websites were $214.7 million for the third quarter of fiscal 2012, representing 35.1% of consolidated net sales, compared to sales of $170.0 million for the third quarter of fiscal 2011, representing 31.9% of consolidated net sales. We grew our field sales associate headcount to 1,101 at May 26, 2012, an increase of approximately 1.9% from field sales associates of 1,081 at February 25, 2012, and an increase of approximately 8.5% from field sales associates of 1,015 at May 28, 2011, in order to support our strategy to acquire new accounts and expand existing accounts across all customer types. Our field sales associate headcount is expected to be approximately 1,085 associates by the end of the fourth quarter of fiscal 2012 and we will continue to manage the timing of a sales force expansion based on economic conditions and our selected mix of growth investments.

13

In the fiscal 2012 MSC catalog, distributed in September 2011, we added approximately 14,500 new stock keeping units (“SKUs”) and removed approximately 17,500 SKUs. Approximately 50% of the new SKUs are MSC proprietary brands. SKUs are primarily removed as they are consolidated to other items we believe provide our customers equal or higher value and are consistent with our margin expansion initiatives. As our customers have found high value in our eCommerce capabilities and continue to drive a higher percentage of their spend in this direction, we expect we will have introduced approximately 20,000 additional SKUs through our eCommerce channels during fiscal 2012.

Gross Profit

	Thirteen Weeks Ended									Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011			Percentage Change			May 26, 2012			May 28, 2011			Percentage Change
	(Dollars in thousands)
Gross Profit	$	279,583		$	251,562			11.1	%	$	791,176		$	695,554			13.7	%
Gross Profit Margin		45.7	%		47.3	%					46.0	%		46.7	%

Gross profit margin for the thirteen and thirty-nine week periods ended May 26, 2012 decreased from the comparable periods in the prior fiscal year as a result of increased costs of our products, changes in customer and product mix, and the temporary impact of lower gross profit margins from acquired businesses.

Operating Expenses

	Thirteen Weeks Ended									Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011			Percentage Change			May 26, 2012			May 28, 2011			Percentage Change
	(Dollars in thousands)
Operating Expenses	$	168,724		$	153,428			10.0	%	$	486,966		$	439,672			10.8	%
Percentage of Net Sales		27.6	%		28.8	%					28.3	%		29.5	%

The decrease in operating expenses as a percentage of net sales for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the prior fiscal year, was primarily a result of productivity gains and the allocation of fixed expenses over a larger revenue base.

The increase in operating expenses in dollars for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the prior fiscal year, was primarily a result of increases in payroll and payroll related costs, freight expenses, costs associated with our investment programs, and acquisition-related operating expenses.

Payroll and payroll related costs represented approximately 54.2% and 54.8% of total operating expenses for the thirteen and thirty-nine week periods ended May 26, 2012, respectively, as compared to approximately 54.9% and 55.4% for the same periods in the prior fiscal year. Included in these costs are salary, incentive compensation, fringe benefits, and sales commission. These costs increased for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the prior fiscal year as a result of increased fringe benefit costs and an increase in our sales associate staffing levels as well as other program development and volume-related positions to support our growth initiatives.

We have experienced an increase in the medical costs of our self-insured group health plan for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in fiscal 2011. This is primarily a result of an increase in the average cost per claim. The average cost per claim increased by 21.5% and 8.1% for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the prior fiscal year. For the thirteen and thirty-nine week periods ended May 26, 2012, higher inpatient hospital costs were the largest contributor to these cost increases. In addition, the number of medical claims filed increased 6.8% and 13.2% for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the prior fiscal year, driven by increased associate participation in the plan.

Freight costs represented approximately 15.8% and 15.5% of total operating expenses for the thirteen and thirty-nine week periods ended May 26, 2012, respectively, as compared to 16.0% and 15.6% for the same periods in the prior fiscal year. These costs increased primarily as a result of increased sales volume.

14

Income from Operations

	Thirteen Weeks Ended									Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011			Percentage Change			May 26, 2012			May 28, 2011			Percentage Change
	(Dollars in thousands)
Income from Operations	$	110,859		$	98,134			13.0	%	$	304,210		$	255,882			18.9	%
Percentage of Net Sales		18.1	%		18.4	%					17.7	%		17.2	%

The increase in income from operations for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the prior fiscal year, was primarily attributable to the increases in net sales and gross profit, offset in part by the increases in operating expenses as described above. Income from operations as a percentage of net sales decreased for the thirteen week period ended May 26, 2012, as compared to the same period in the prior fiscal year, primarily as a result of the decline in gross margin percentages, partially offset by the distribution of expenses over a larger revenue base. Income from operations as a percentage of net sales increased for the thirty-nine week period ended May 26, 2012, as compared to the same period in the prior fiscal year, primarily as a result of the distribution of expenses over a larger revenue base, partially offset by the decreases in the gross margin percentages.

Provision for Income Taxes

	Thirteen Weeks Ended									Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011			Percentage Change			May 26, 2012			May 28, 2011			Percentage Change
	(Dollars in thousands)
Provision for Income Taxes	$	40,642		$	35,889			13.2	%	$	114,070		$	96,255			18.5	%
Effective Tax Rate		36.66	%		36.63	%					37.50	%		37.66	%

The effective tax rate for the thirteen and thirty-nine week periods ended May 26, 2012 was 36.66% and 37.50% compared to 36.63% and 37.66% for the comparable periods in the prior fiscal year. The fluctuations noted resulted from changes in tax laws and regulations in the various jurisdictions in which we operate as well as expiring statutes of limitations.

Net Income

	Thirteen Weeks Ended							Thirty-Nine Weeks Ended
	May 26, 2012		May 28, 2011		Percentage Change			May 26, 2012		May 28, 2011		Percentage Change
	(Dollars in thousands, except per share data)
Net Income	$	70,211	$	62,086		13.1	%	$	190,116	$	159,335		19.3	%
Diluted Earnings Per Share	$	1.10	$	0.97		13.4	%	$	3.00	$	2.50		20.0	%

The factors which affected net income for the thirteen and thirty-nine week periods ended May 26, 2012, as compared to the same periods in the previous fiscal year, have been discussed above.

Liquidity and Capital Resources

As of May 26, 2012, we held $110.9 million in cash and cash equivalent funds consisting primarily of money market deposit accounts and money market funds that invest primarily in U.S. government and government agency securities and municipal bond securities and contain portfolios with average maturities of less than three months. We maintain a substantial portion of our cash, and invest our cash equivalents, with well-known financial institutions. Historically, our primary capital needs have been to fund our working capital requirements necessitated by our sales growth, the costs of acquisitions, adding new products, facilities expansions, investments in vending solutions, technology investments, and productivity investments. Our primary sources of capital have been cash generated from operations. Borrowings under credit agreements together with cash generated from operations, have been used to fund our working capital needs, the costs of acquisitions, investments in our growth, repurchases of our Class A common stock, and to pay dividends. At May 26, 2012, total borrowings outstanding, representing amounts due under all capital leases and financing arrangements, were approximately $3.7 million, as compared to $0 at August 27, 2011.

In June 2011, the Company entered into a $200.0 million unsecured credit facility (“Credit Facility”). The Company has the right to increase the aggregate amount available to be borrowed under the Credit

15

Facility by an additional $250.0 million, in $50.0 million increments, subject to lending group approval. This Credit Facility will mature on June 8, 2016.

Borrowings under the New Credit Facility bear interest, at the Company’s option either at (i) the LIBOR rate plus the applicable margin for LIBOR loans ranging from 1.00% to 1.25%, based on the Company’s consolidated leverage ratio; or (ii) the greatest of (a) the Administrative Agent’s prime rate in effect on such day, (b) the federal funds effective rate in effect on such day, plus 0.50% and (c) the LIBOR rate that would be calculated as of such day in respect of a proposed LIBOR loan with a one-month interest period, plus 1.0%, plus, in the case of each of clauses (a) through (c), an applicable margin ranging from 0% to 0.25%, based on the Company’s consolidated leverage ratio. There were no borrowings outstanding under the Credit Facility as of May 26, 2012 and August 27, 2011.

We are required to pay a quarterly undrawn fee ranging from 0.15% to 0.20% per annum on the unutilized portion of the Credit Facility, a quarterly letter of credit usage fee ranging between 1.00% to 1.25% on the amount of the daily average outstanding letters of credit, and a quarterly fronting fee of 0.125% per annum on the undrawn and unexpired amount of each letter of credit.

The Credit Facility contains customary restrictions on the ability of the Company and its subsidiaries to incur debt, make investments, and engage in fundamental corporate changes, and sales of assets, among other restrictions. The Credit Facility also requires that the Company maintain a maximum consolidated leverage ratio of total indebtedness to EBITDA and a minimum consolidated interest coverage ratio of EBITDA to total interest expense during the term of the Credit Facility. Borrowings under the Credit Facility are guaranteed by certain of the Company’s subsidiaries. As of May 26, 2012, the Company was in compliance with the operating and financial covenants of the Credit Facility.

Net cash provided by operating activities for the thirty-nine week periods ended May 26, 2012 and May 28, 2011 was $145.2 million and $145.3 million, respectively. There are various increases and decreases contributing to this change. The increase in inventories contributed to a decrease in net cash provided by operating activities. The Company increased its inventory to support our net sales growth, maintain its high fill rates on same-day shipping of in-stock products, take advantage of supplier rebate opportunities, and to purchase in advance of anticipated supplier cost increases. In addition, there was an increase in prepaid expenses and other current assets related to prepaid income taxes. This was partially offset by an increase in net income.

Working capital was $700.0 million at May 26, 2012, compared to $586.2 million at August 27, 2011. At these dates, the ratio of current assets to current liabilities was 5.2 and 4.4, respectively. The increase in working capital and the current ratio is primarily related to the generation of positive cash flow in addition to the increases in accounts receivable and inventories as a result of increased net sales.

Net cash used in investing activities for the thirty-nine week periods ended May 26, 2012 and May 28, 2011 was $62.2 million and $29.6 million, respectively. The increase of approximately $32.6 million in net cash used in investing activities resulted primarily from the cash used in the business acquisition of ATS Industrial Supply, Inc., which included a post-closing working capital adjustment of approximately $1.1 million paid out in the fiscal third quarter of 2012. This was partially offset by the cash used in the business acquisition of Rutland Tool & Supply Co during the thirty-nine week period ended May 28, 2011, as well as increased spend in investments in our vending solutions and warehouse and packaging equipment in our customer fulfillment centers.

Net cash used in financing activities for the thirty-nine week periods ended May 26, 2012 and May 28, 2011 was $68.0 million and $100.2 million, respectively. The major components contributing to the use of cash for the thirty-nine week period ended May 26, 2012 were the repurchase of shares of Class A common stock of $48.0 million and the cash dividends paid of $47.3 million, partially offset by the net proceeds received from the exercise of the Company’s Class A common stock options in the amount of $19.6 million. The major components contributing to the use of cash for the thirty-nine week period ended May 28, 2011 were cash dividends paid of $105.2 million, which included the Company’s special cash dividend payment in November 2010 of approximately $63.3 million, and repayments of debt outstanding of $39.3 million,

16

partially offset by the net proceeds received from the exercise of the Company’s Class A common stock options in the amount of $37.4 million.

We paid cash dividends of $47.3 million during the thirty-nine week period ended May 26, 2012 to shareholders of record, which consisted of the regular quarterly cash dividends of $0.25 per share. On June 21, 2012, the Board of Directors declared a dividend of $0.25 per share payable on July 24, 2012 to shareholders of record at the close of business on July 10, 2012. The dividend will result in a payout of approximately $15.7 million, based on the number of shares outstanding at June 22, 2012.

As a distributor, our use of capital is largely for working capital to support its revenue base. Capital commitments for property, plant and equipment are limited to information technology assets, warehouse equipment, office furniture and fixtures, building and leasehold improvements, and vending machines. Therefore, the amount of cash consumed or generated by operations, other than from net earnings, will primarily be due to changes in working capital as a result of the rate of increases or decreases in sales. In periods when sales are increasing, as in the thirty-nine week period ended May 26, 2012, the expanded working capital needs will generally be funded primarily by cash from operations. In addition to the expanded working capital needs, in the thirty-nine week period ended May 26, 2012, we returned $47.3 million to shareholders in the form of cash dividends and repurchased Company stock in the amount of $48.0 million.

On June 20, 2012, we announced plans to co-locate our corporate headquarters in Davidson, North Carolina, which is located in the Charlotte area, in addition to our current location in Melville, New York in order to support our growth strategy. Upon receiving the necessary government approvals, we will expand capacity through the construction of a new 180,000 square foot Customer Service Center (CSC) in Davidson, North Carolina. In order to implement this strategy, we expect to purchase a 14-acre open space in Davidson, break ground on the new facility in the second half of calendar 2012, and complete construction in calendar 2013. We expect to invest approximately $31.0 million in capital expenditures to construct and outfit the facility in Davidson. Approximately $5.0 million of this capital is expected to be spent in the remainder of fiscal 2012 with the majority of the remaining balance to be spent over the course of fiscal 2013. Additionally, as a result of associate relocations, we have estimated relocation costs ranging between $7.0 million to $10.0 million, depending upon the number of associates who choose to relocate, to be incurred primarily in fiscal years 2013 and 2014.

We believe, based on our current business plan, that our existing cash, cash equivalents, funds available under our revolving credit facility, and cash flow from operations will be sufficient to fund our planned capital expenditures and operating cash requirements for at least the next 12 months.

Related Party Transactions

We are affiliated with one real estate entity (the “Affiliate”), which leased property to us. The Affiliate is owned and controlled by our principal shareholders, Mitchell Jacobson, our Chairman, and his sister Marjorie Gershwind. We paid rent under operating leases to the Affiliate for the first thirty-nine weeks of fiscal 2012 of approximately $1.7 million, in connection with our occupancy of our Atlanta Customer Fulfillment Center. In the opinion of our management, based on its market research, the lease with the Affiliate is on terms which approximated fair market value when the lease and its amendments were executed.

Contractual Obligations

Capital Lease and Financing Arrangements

From time to time, we enter into capital leases and financing arrangements to purchase certain equipment. During the thirty-nine week period ended May 26, 2012, we entered into various capital lease and financing obligations for certain information technology equipment for a total amount of $4.4 million, of which $3.7 million remains outstanding at May 26, 2012. Refer to Note 5 to our condensed consolidated financial statements.

Operating Leases

As of May 26, 2012, certain of our operations are conducted on leased premises, of which one location is leased from an Affiliate, as noted above. The lease (which requires us to provide for the payment of real estate taxes, insurance and other operating costs) is through 2030. In addition, we are obligated under certain equipment and automobile operating leases, which expire on varying dates through 2016.

17

Off-Balance Sheet Arrangements

We have not entered into any off-balance sheet arrangements.

Critical Accounting Estimates

On an ongoing basis, we evaluate our critical accounting policies and estimates, including those related to revenue recognition, inventory valuation, allowance for doubtful accounts, warranty and self-insured group health plan reserves, contingencies and litigation, income taxes, accounting for goodwill and long-lived assets, stock-based compensation, and business combinations. We make estimates, judgments and assumptions in determining the amounts reported in the condensed consolidated financial statements and accompanying notes. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The estimates are used to form the basis for making judgments about the carrying values of assets and liabilities and the amount of revenues and expenses reported that are not readily apparent from other sources. Actual results may differ from these estimates.

There have been no material changes in the Company’s Critical Accounting Policies, as disclosed in its Annual Report on Form 10-K for the fiscal year ended August 27, 2011.

Recently Issued Accounting Standards

See Note 10 to the accompanying financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes to our exposures to market risks since August 27, 2011. Please refer to the 2011 Annual Report on Form 10-K for the fiscal year ended August 27, 2011 for a complete discussion of our exposures to market risks.

Item 4. Controls and Procedures

Our senior management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Exchange Act) designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

In accordance with Exchange Act Rules 13a-15 and 15d-15, we carried out an evaluation, with the participation of the Chief Executive Officer and Chief Financial Officer, as well as other key members of our management, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this report, to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is (i) accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

No change occurred in our internal controls over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) promulgated under the Exchange Act) during the fiscal quarter ended May 26, 2012 that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

18

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

There are various claims, lawsuits, and pending actions against the Company incidental to the operation of its business. Although the outcome of these matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations, or liquidity.

Item 1A. Risk Factors

In addition to the other information set forth in this Report, consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended August 27, 2011, which could materially affect our business, financial condition or future results. The risks described in the aforementioned report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be not material also may materially adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table sets forth repurchases by the Company of its outstanding shares of Class A common stock during the thirteen week period ended May 26, 2012:

Period	Total Number of Shares Purchased(1)		Average Price Paid Per Share(2)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(3)		Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
2/26/12 – 3/25/12		905	$	84.21		—		5,000,000
3/26/12 – 4/25/12		309		83.45		—		5,000,000
4/26/12 – 5/26/12		616,030		72.15		616,030		4,383,970
Total		617,244	$	72.17		616,030

(1) During the thirteen weeks ended May 26, 2012, 1,214 shares of our common stock were withheld by the Company as payment to satisfy our associates’ tax withholding liability associated with our share-based compensation program and are included in the total number of shares purchased.

(2) Activity is reported on a trade date basis and includes commission paid.

(3) During fiscal 1999, the Board of Directors established the MSC stock repurchase plan (“the Repurchase Plan”). The total number of shares of our Class A common stock initially authorized for future repurchase was set at 5,000,000 shares. On January 8, 2008, the Board of Directors reaffirmed and replenished the Repurchase Plan so that the total number of shares of Class A common stock authorized for future repurchase was increased to 7,000,000 shares. On October 21, 2011, the Board of Directors reaffirmed and replenished the Repurchase Plan so that the total number of shares of Class A common stock authorized for future repurchase was increased to 5,000,000 shares. As of May 26, 2012, the maximum number of shares that may yet be repurchased under the Repurchase Plan was 4,383,970 shares. There is no expiration date for this program.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

None.

19

Item 6. Exhibits

Exhibits:

31.1	Chief Executive Officer’s Certificate, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2	Chief Financial Officer’s Certificate, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS	XBRL Instance Document***
101.SCH	XBRL Taxonomy Extension Schema Document***
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document***
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document***
101.LAB	XBRL Taxonomy Extension Label Linkbase Document***
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document***

* Filed herewith.

** Furnished herewith.

*** This exhibit is furnished with this Quarterly Report on Form 10-Q, is not deemed filed with the Securities and Exchange Commission, and is not incorporated by reference into any filing of MSC Industrial Direct Co., Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing.

20

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	MSC Industrial Direct Co., Inc. (Registrant)
Dated: June 29, 2012	By: /s/ David Sandler Chief Executive Officer (Principal Executive Officer)
Dated: June 29, 2012	By: /s/ Jeffrey Kaczka Executive Vice President and Chief Financial Officer (Principal Financial Officer)

21

EXHIBIT INDEX

Exhibit No.	Exhibit
31.1	Chief Executive Officer’s Certificate, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2	Chief Financial Officer’s Certificate, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS	XBRL Instance Document***
101.SCH	XBRL Taxonomy Extension Schema Document***
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document***
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document***
101.LAB	XBRL Taxonomy Extension Label Linkbase Document***
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document***

* Filed herewith.

** Furnished herewith.

*** This exhibit is furnished with this Quarterly Report on Form 10-Q, is not deemed filed with the Securities and Exchange Commission, and is not incorporated by reference into any filing of MSC Industrial Direct Co., Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing.

22

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, David Sandler, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of MSC Industrial Direct Co., Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 29, 2012

/s/ David Sandler

David Sandler
Chief Executive Officer
(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Jeffrey Kaczka, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of MSC Industrial Direct Co., Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 29, 2012

/s/ Jeffrey Kaczka

Jeffrey Kaczka
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of MSC Industrial Direct Co., Inc. (the “Company”) for the fiscal quarter ended May 26, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David Sandler, Chief Executive Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: June 29, 2012

By: /s/ David Sandler

Name: David Sandler
Chief Executive Officer
(Principal Executive Officer)

A signed original of this written statement required by Section 906 has been provided to MSC Industrial Direct Co., Inc. and will be retained by it and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of MSC Industrial Direct Co., Inc. (the “Company”) for the fiscal quarter ended May 26, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jeffrey Kaczka, Chief Financial Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: June 29, 2012

By: /s/ Jeffrey Kaczka

Name: Jeffrey Kaczka
Chief Financial Officer
(Principal Financial Officer)

A signed original of this written statement required by Section 906 has been provided to MSC Industrial Direct Co., Inc. and will be retained by it and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Stock-Based Compensation (Non-Vested Restricted Share Award Activity) (Details) (Restricted Stock [Member], USD $) In Thousands, except Per Share data, unless otherwise specified	9 Months Ended
	May 26, 2012
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Non-vested restricted share awards at August 27, 2011, Shares	618
Granted, Shares	132
Vested, Shares	(162)
Canceled/Forfeited, Shares	(42)
Non-vested restricted share awards at May 26, 2012, Shares	546
Non-vested restricted share awards at August 27, 2011, Weighted-Average Grant-Date Fair Value	$ 46.18
Granted, Weighted-Average Grant-Date Fair Value	$ 67.44
Vested, Weighted-Average Grant-Date Fair Value	$ 41.52
Canceled/Forfeited, Weighted-Average Grant-Date Fair Value	$ 48.88
Non-vested restricted share awards at May 26, 2012, Weighted-Average Grant-Date Fair Value	$ 52.49

XML

Net Income Per Share

9 Months Ended

May 26, 2012

Net Income Per Share [Abstract]

Net Income Per Share

Note 2. Net Income per Share

The following table sets forth the computation of basic and diluted net income per common share under the two-class method in accordance with Accounting Standards Codification^TM ("ASC") Topic 260, "Earnings Per Share":

	Thirteen Weeks Ended						Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011			May 26, 2012			May 28, 2011
Net income as reported	$	70,211		$	62,086		$	190,116		$	159,335
Less: Distributed net income available to participating securities		(95	)		(105	)		(253	)		(839	)
Less: Undistributed net income available to participating securities		(472	)		(452	)		(1,288	)		(516	)
Numerator for basic net income per share:
Undistributed and distributed net income available to common shareholders	$	69,644		$	61,529		$	188,575		$	157,980
Add: Undistributed net income allocated to participating securities		472			452			1,288			516
Less: Undistributed net income reallocated to participating securities		(469	)		(449	)		(1,280	)		(513	)
Numerator for diluted net income per share:
Undistributed and distributed net income available to common shareholders	$	69,647		$	61,532		$	188,583		$	157,983
Denominator:
Weighted average shares outstanding for basic net income per share		62,651			63,183			62,517			62,809
Effect of dilutive securities		404			447			379			441
Weighted average shares outstanding for diluted net income per share		63,055			63,630			62,896			63,250
Net income per share Two-class method:
Basic	$	1.11		$	0.97		$	3.02		$	2.52
Diluted	$	1.10		$	0.97		$	3.00		$	2.50

There were no antidilutive stock options at May 26, 2012 and May 28, 2011.

XML

Product Warranties (Details)	9 Months Ended
	May 26, 2012
Minimum [Member]
Product warranties with original equipment manufacturers	30 days
Maximum [Member]
Warranty period	1 year
Product warranties with original equipment manufacturers	90 days

XML

Shareholders' Equity (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	9 Months Ended
	May 26, 2012	May 28, 2011
Components Of Shareholders Equity [Line Items]
Cash dividends	$ 47,341	$ 105,186
Special dividends, amount per share		$ 1.00
Dividend declared, per share	$ 0.25
Dividend payable date	Jul. 24, 2012
Dividend record date	Jul. 10, 2012
Dividend payable amount	15,684
Class A common stock shares repurchased	670
Class A common stock shares repurchase amount	$ 47,986
MSC Stock Repurchase Plan [Member]
Components Of Shareholders Equity [Line Items]
Maximum number of shares that may yet be repurchased	4,384

XML

Income Taxes (Details)	9 Months Ended
	May 26, 2012
Earliest Period Under Examination [Member]
Income Taxes [Line Items]
Years under Federal income tax examination	2009
Latest Period Under Examination [Member]
Income Taxes [Line Items]
Years under Federal income tax examination	2010

XML

Subsequent Event (Details) (USD $) In Thousands, unless otherwise specified	0 Months Ended
	Jun. 20, 2012
Investment in capital expenditures to construct and outfit facility	$ 31,000
Remainder Of Fiscal 2012 [Member]
Investment in capital expenditures to construct and outfit facility	5,000
Scenario, Plan [Member]
Facility square footage	180,000
Area of open space	14
Minimum [Member]
Estimated relocation costs	7,000
Maximum [Member]
Estimated relocation costs	$ 10,000

XML

Basis Of Presentation

9 Months Ended

May 26, 2012

Basis Of Presentation [Abstract]

Basis Of Presentation

Note 1. Basis of Presentation

The accompanying condensed consolidated financial statements include MSC Industrial Direct Co., Inc. ("MSC") and all of its subsidiaries (hereinafter referred to collectively as the "Company"). All intercompany balances and transactions have been eliminated in consolidation.

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation (consisting of normal recurring adjustments) have been included. Operating results for the thirteen and thirty-nine week periods ended May 26, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ending September 1, 2012. For further information, refer to the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended August 27, 2011.

The Company's fiscal year ends on the Saturday closest to August 31 of each year. Unless the context requires otherwise, references to years contained herein pertain to the Company's fiscal year. The Company's 2012 fiscal year will be a 53-week accounting period that will end on September 1, 2012 and the 2011 fiscal year was a 52-week accounting period that ended on August 27, 2011.

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	May 26, 2012	Aug. 27, 2011
Current Assets:
Cash and cash equivalents	$ 110,949	$ 95,959
Accounts receivable, net of allowance for doubtful accounts of $6,692 and $6,184, respectively	298,091	266,545
Inventories	392,510	344,854
Prepaid expenses and other current assets	34,544	22,545
Deferred income taxes	30,616	28,531
Total current assets	866,710	758,434
Property, plant and equipment, net	162,586	148,813
Goodwill	289,124	277,431
Identifiable intangibles, net	53,885	48,308
Other assets	6,790	11,437
Total assets	1,379,095	1,244,423
Current Liabilities:
Current maturities of capital lease and financing obligations	1,417
Accounts payable	101,475	95,538
Accrued liabilities	63,859	76,664
Total current liabilities	166,751	172,202
Capital lease obligations, net of current maturities	2,302
Deferred income taxes and tax uncertainties	84,218	79,109
Total liabilities	253,271	251,311
Commitments and Contingencies
Shareholders' Equity:
Preferred stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding
Additional paid-in capital	476,080	439,035
Retained earnings	917,781	775,149
Accumulated other comprehensive loss	(2,590)	(2,085)
Class A treasury stock, at cost, 5,352,711 and 4,722,706 shares, respectively	(265,515)	(219,054)
Total shareholders' equity	1,125,824	993,112
Total liabilities and shareholders' equity	1,379,095	1,244,423
Class A Common Stock [Member]
Shareholders' Equity:
Common stock	52	51
Class B Common Stock [Member]
Shareholders' Equity:
Common stock	$ 16	$ 16

XML

Condensed Consolidated Statement Of Shareholders' Equity (Parenthetical) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	May 26, 2012
Condensed Consolidated Statement Of Shareholders' Equity [Abstract]
Exercise of common stock options, income tax benefits	$ 4,822

XML

Stock-Based Compensation (Narrative) (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	9 Months Ended		3 Months Ended		9 Months Ended		3 Months Ended		9 Months Ended			1 Months Ended	3 Months Ended		9 Months Ended
	May 26, 2012	May 28, 2011	May 26, 2012 Stock Options [Member]	May 28, 2011 Stock Options [Member]	May 26, 2012 Stock Options [Member]	May 28, 2011 Stock Options [Member]	May 26, 2012 Restricted Stock [Member]	May 28, 2011 Restricted Stock [Member]	May 26, 2012 Restricted Stock [Member]	May 28, 2011 Restricted Stock [Member]	Aug. 27, 2011 Restricted Stock [Member]	Oct. 31, 2010 Restricted Stock Unit Agreement [Member]	May 26, 2012 Restricted Stock Unit Agreement [Member]	May 28, 2011 Restricted Stock Unit Agreement [Member]	May 26, 2012 Restricted Stock Unit Agreement [Member]	May 28, 2011 Restricted Stock Unit Agreement [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation expense	$ 11,410	$ 11,057	$ 1,391	$ 1,446	$ 4,310	$ 4,441	$ 1,919	$ 1,724	$ 5,512	$ 5,330			$ 529	$ 530	$ 1,588	$ 1,286
Stock-based compensation expense, tax benefit			501	530	1,569	1,625
Weighted-average grant-date fair values of the stock options granted					$ 17.67	$ 14.48
Total intrinsic value of options exercised					14,445	27,443
Unrecognized share-based compensation cost			$ 9,169		$ 9,169		$ 17,500		$ 17,500				$ 6,597		$ 6,597
Unrecognized share-based compensation weighted average period					1 year 8 months 12 days				2 years 3 months 7 days						3 years 4 months 6 days
Number of shares granted	308											183
Number of vesting installments												2
Number of shares granted from RSU Agreement									132						2
Weighted-average fair value of RSU granted									$ 67.44						$ 71.84
Number of unvested RSU outstanding							546		546		618		191		191
Weighted-average fair value of RSU outstanding							$ 52.49		$ 52.49		$ 46.18		$ 54.86		$ 54.86

XML

Stock-Based Compensation (Summary Of Stock Options) (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	9 Months Ended
	May 26, 2012
Stock-Based Compensation [Abstract]
Outstanding on August 27, 2011, Options	1,697
Granted, Options	308
Exercised, Options	(472)
Canceled, Options	(82)
Outstanding on May 26, 2012, Options	1,451
Exercisable on May 26, 2012, Options	571
Outstanding on August 27, 2011, Weighted-Average Exercise Price per Share	$ 44.17
Granted, Weighted-Average Exercise Price per Share	$ 66.69
Exercised, Weighted-Average Exercise Price per Share	$ 41.41
Canceled, Weighted-Average Exercise Price per Share	$ 49.95
Outstanding on May 26, 2012, Weighted-Average Exercise Price per Share	$ 49.52
Exercisable on May 26, 2012, Weighted-Average Exercise Price per Share	$ 42.76
Outstanding on May 26, 2012, Weighted-Average Remaining Contractual Term	4 years 4 months 13 days
Exercisable on May 26, 2012, Weighted-Average Remaining Contractual Term	3 years 18 days
Outstanding on May 26, 2012, Aggregate Intrinsic Value	$ 33,607
Exercisable on May 26, 2012, Aggregate Intrinsic Value	$ 17,086

XML

Condensed Consolidated Statements Of Cash Flows (USD $) In Thousands, unless otherwise specified	9 Months Ended
	May 26, 2012	May 28, 2011
Cash Flows from Operating Activities:
Net income	$ 190,116	$ 159,335
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	25,279	21,531
Stock-based compensation	11,410	11,057
Loss on disposal of property, plant, and equipment	876	3
Provision for doubtful accounts	2,520	1,949
Deferred income taxes and tax uncertainties	3,025	13,938
Excess tax benefits from stock-based compensation	(4,844)	(7,336)
Changes in operating assets and liabilities, net of amounts associated with business acquired:
Accounts receivable	(30,150)	(34,647)
Inventories	(44,499)	(28,191)
Prepaid expenses and other current assets	(11,837)	1,009
Other assets	4,388	6,673
Accounts payable and accrued liabilities	(1,076)	(30)
Total adjustments	(44,908)	(14,044)
Net cash provided by operating activities	145,208	145,291
Cash Flows from Investing Activities:
Expenditures for property, plant and equipment	(28,753)	(19,491)
Cash used in business acquisitions, net of cash received	(33,451)	(10,073)
Net cash used in investing activities	(62,204)	(29,564)
Cash Flows from Financing Activities:
Purchases of treasury stock	(47,986)	(2,719)
Payments of cash dividends	(47,341)	(105,186)
Payments on capital lease and financing obligations	(721)
Excess tax benefits from stock-based compensation	4,844	7,336
Proceeds from sale of Class A common stock in connection with associate stock purchase plan	2,630	2,316
Proceeds from exercise of Class A common stock options	19,566	37,375
Borrowings under financing obligations	1,050
Repayments of notes payable under the credit facility and other notes		(39,319)
Net cash used in financing activities	(67,958)	(100,197)
Effect of foreign exchange rate changes on cash and cash equivalents	(56)	50
Net increase in cash and cash equivalents	14,990	15,580
Cash and cash equivalents-beginning of period	95,959	121,191
Cash and cash equivalents-end of period	110,949	136,771
Supplemental Disclosure of Cash Flow Information:
Cash paid for income taxes	113,299	80,938
Cash paid for interest	$ 34	$ 93

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	9 Months Ended	12 Months Ended
	May 26, 2012	Aug. 27, 2011
Accounts receivable, allowance for doubtful accounts	$ 6,692	$ 6,184
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	5,000,000	5,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Class A treasury stock, shares	5,352,711	4,722,706
Class A Common Stock [Member]
Common stock, voting rights	one vote per share	one vote per share
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares issued	52,070,288	51,123,180
Class B Common Stock [Member]
Common stock, voting rights	ten votes per share	ten votes per share
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	50,000,000	50,000,000
Common stock, shares issued	16,015,474	16,400,474
Common stock, shares outstanding	16,015,474	16,400,474

XML

Recently Issued Accounting Standards

9 Months Ended

May 26, 2012

Recently Issued Accounting Standards [Abstract]

Recently Issued Accounting Standards

Note 10. Recently Issued Accounting Standards

Comprehensive Income

In June 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") No. 2011-05, which amends ASC Topic 220, "Comprehensive Income," and requires entities to present the total of comprehensive income, the components of net income and the components of other comprehensive income in either (1) a single continuous statement of comprehensive income or (2) two separate but consecutive statements. In December 2011, the FASB issued updated guidance which indefinitely defers the guidance related to the presentation of reclassification adjustments only. The Company adopted this guidance in the third quarter of fiscal 2012 and it did not have any impact on the Company's financial position, results of operations or cash flows.

Testing Goodwill for Impairment

In September 2011, the FASB issued ASU No. 2011-08, which amends ASC Topic 350, "Intangibles - Goodwill and Other." The guidance amends the impairment test for goodwill by allowing companies to first assess qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than the carrying amount and whether it is necessary to perform the current two-step goodwill impairment test. The Company adopted this guidance in the third quarter of fiscal 2012 and it did not have any impact on the Company's financial position, results of operations or cash flows.

XML

Document And Entity Information	9 Months Ended
	May 26, 2012	Jun. 22, 2012 Class A Common Stock [Member]	Jun. 22, 2012 Class B Common Stock [Member]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	May 26, 2012
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q3
Entity Registrant Name	MSC INDUSTRIAL DIRECT CO INC
Entity Central Index Key	0001003078
Current Fiscal Year End Date	--09-01
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		46,719,059	16,015,474

XML

Subsequent Event

9 Months Ended

May 26, 2012

Subsequent Event [Abstract]

Subsequent Event

Note 11. Subsequent Event

On June 20, 2012, the Company announced plans to co-locate its corporate headquarters in Davidson, North Carolina, which is located in the Charlotte area, in addition to its current location in Melville, New York in order to support its growth strategy. Upon receiving the necessary government approvals, the Company will expand capacity through the construction of a new 180,000 square foot Customer Service Center (CSC) in Davidson, North Carolina. In order to implement this strategy, the Company plans to purchase a 14-acre open space in Davidson, break ground on the new facility in the second half of calendar 2012, and complete construction in calendar 2013. The Company expects to invest approximately $31,000 in capital expenditures to construct and outfit the facility in Davidson. Approximately $5,000 of this capital is expected to be spent in the remainder of fiscal 2012 with the majority of the remaining balance to be spent over the course of fiscal 2013. Additionally, as a result of associate relocations, the Company has estimated relocation costs ranging between $7,000 to $10,000, depending upon the number of associates who choose to relocate, to be incurred primarily in fiscal years 2013 and 2014.

XML

Condensed Consolidated Statements Of Income And Comprehensive Income (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	May 26, 2012	May 28, 2011	May 26, 2012	May 28, 2011
Condensed Consolidated Statements Of Income And Comprehensive Income [Abstract]
Net sales	$ 611,970	$ 532,366	$ 1,720,647	$ 1,488,555
Cost of goods sold	332,387	280,804	929,471	793,001
Gross profit	279,583	251,562	791,176	695,554
Operating expenses	168,724	153,428	486,966	439,672
Income from operations	110,859	98,134	304,210	255,882
Other (Expense) Income:
Interest expense	(63)	(51)	(179)	(211)
Interest income	42	12	160	42
Other income (expense), net	15	(120)	(5)	(123)
Total other expense	(6)	(159)	(24)	(292)
Income before provision for income taxes	110,853	97,975	304,186	255,590
Provision for income taxes	40,642	35,889	114,070	96,255
Net income	70,211	62,086	190,116	159,335
Other comprehensive income, net of income tax:
Foreign currency translation adjustments	(132)	289	(505)	730
Comprehensive income	$ 70,079	$ 62,375	$ 189,611	$ 160,065
Net income per common share:
Basic	$ 1.11	$ 0.97	$ 3.02	$ 2.52
Diluted	$ 1.10	$ 0.97	$ 3.00	$ 2.50
Weighted average shares used in computing net income per common share:
Basic	62,651	63,183	62,517	62,809
Diluted	63,055	63,630	62,896	63,250
Cash dividend declared per common share	$ 0.25	$ 0.22	$ 0.75	$ 1.66

XML

Debt And Capital Lease Obligations

9 Months Ended

May 26, 2012

Debt And Capital Lease Obligations [Abstract]

Debt And Capital Lease Obligations

Note 5. Debt and Capital Lease Obligations

Credit Facility

In June 2011, the Company entered into a $200,000 unsecured credit facility ("Credit Facility"). The Company has the right to increase the aggregate amount available to be borrowed under the Credit Facility by an additional $250,000, in $50,000 increments, subject to lending group approval. This Credit Facility will mature on June 8, 2016.

Borrowings under the Credit Facility bear interest, at the Company's option either at (i) the LIBOR rate plus the applicable margin for LIBOR loans ranging from 1.00% to 1.25%, based on the Company's consolidated leverage ratio; or (ii) the greatest of (a) the Administrative Agent's prime rate in effect on such day, (b) the federal funds effective rate in effect on such day, plus 0.50% and (c) the LIBOR rate that would be calculated as of such day in respect of a proposed LIBOR loan with a one-month interest period, plus 1.0%, plus, in the case of each of clauses (a) through (c), an applicable margin ranging from 0% to 0.25%, based on the Company's consolidated leverage ratio. The applicable borrowing rate for the Company for any borrowings outstanding under the Credit Facility at May 26, 2012 was 1.24%, which represents LIBOR plus 1.0%.

The Company is required to pay a quarterly undrawn fee ranging from 0.15% to 0.20% per annum on the unutilized portion of the Credit Facility, a quarterly letter of credit usage fees ranging between 1.00% to 1.25% on the amount of the daily average outstanding letters of credit, and a quarterly fronting fee of 0.125% per annum on the undrawn and unexpired amount of each letter of credit.

The Credit Facility contains customary restrictions on the ability of the Company and its subsidiaries to incur debt, make investments, and engage in sales of assets and in fundamental corporate changes, among other restrictions. The Credit Facility also requires that the Company maintain a maximum consolidated leverage ratio of total indebtedness to EBITDA and a minimum consolidated interest coverage ratio of EBITDA to total interest expense during the term of the Credit Facility. Borrowings under the Credit Facility are guaranteed by certain of the Company's subsidiaries.

As of May 26, 2012 and August 27, 2011, there were no borrowings outstanding under the Credit Facility. At those dates, the Company was in compliance with the operating and financial covenants of the Credit Facility.

Capital Lease and Financing Obligations

From time to time, the Company enters into capital leases and financing arrangements to purchase certain equipment. The equipment acquired from these vendors is paid over a specified period of time based on the terms agreed upon. During the thirty-nine week period ended May 26, 2012, the Company entered into various capital leases and financing obligations for certain information technology equipment totaling $4,440.

The amount due under all capital leases and financing arrangements at May 26, 2012 was approximately $3,719, of which $1,417 represents current maturities. The net book value of the property and equipment acquired under these capital leases and financing agreements at May 26, 2012 was approximately $3,912.

XML

Fair Value

9 Months Ended

May 26, 2012

Fair Value [Abstract]

Fair Value

Note 4. Fair Value

Fair value accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy prioritizes the inputs used to measure fair value into three levels, with Level 1 being of the highest priority. The three levels of inputs used to measure fair value are as follows:

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2—Include other inputs that are directly or indirectly observable in the marketplace.

Level 3—Unobservable inputs which are supported by little or no market activity.

As of May 26, 2012 and August 27, 2011, the Company measured cash equivalents consisting of money market funds at fair value on a recurring basis for which market prices are readily available (Level 1) and that invest primarily in United States government and government agency securities and municipal bond securities, which aggregated $27,512 and $19,825, respectively.

The Company's financial instruments, other than those presented in the disclosure above, include cash, receivables, accounts payable, and accrued liabilities. Management believes the carrying amount of the aforementioned financial instruments is a reasonable estimate of fair value as of May 26, 2012 and August 27, 2011 due to the short-term maturity of these items. In addition, based on borrowing rates currently available to the Company for borrowings with similar terms, the carrying values of the Company's capital lease obligations also approximate fair value.

During the thirteen and thirty-nine weeks ended May 26, 2012 and May 28, 2011, the Company had no measurements of non-financial assets or liabilities at fair value on a non-recurring basis subsequent to their initial recognition.

XML

Stock-Based Compensation (Fair Value Of Options Granted Estimated Using Black-Scholes Option Pricing Model Assumptions) (Details)	9 Months Ended
	May 26, 2012	May 28, 2011
Stock-Based Compensation [Abstract]
Expected life	4 years 9 months 18 days	4 years 9 months 18 days
Risk-free interest rate	1.01%	1.05%
Expected volatility	35.20%	35.10%
Expected dividend yield	1.70%	1.70%

XML

Net Income Per Share (Tables)

9 Months Ended

May 26, 2012

Net Income Per Share [Abstract]

Basic And Diluted Net Income Per Common Share Under The Two-Class Method

	Thirteen Weeks Ended						Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011			May 26, 2012			May 28, 2011
Net income as reported	$	70,211		$	62,086		$	190,116		$	159,335
Less: Distributed net income available to participating securities		(95	)		(105	)		(253	)		(839	)
Less: Undistributed net income available to participating securities		(472	)		(452	)		(1,288	)		(516	)
Numerator for basic net income per share:
Undistributed and distributed net income available to common shareholders	$	69,644		$	61,529		$	188,575		$	157,980
Add: Undistributed net income allocated to participating securities		472			452			1,288			516
Less: Undistributed net income reallocated to participating securities		(469	)		(449	)		(1,280	)		(513	)
Numerator for diluted net income per share:
Undistributed and distributed net income available to common shareholders	$	69,647		$	61,532		$	188,583		$	157,983
Denominator:
Weighted average shares outstanding for basic net income per share		62,651			63,183			62,517			62,809
Effect of dilutive securities		404			447			379			441
Weighted average shares outstanding for diluted net income per share		63,055			63,630			62,896			63,250
Net income per share Two-class method:
Basic	$	1.11		$	0.97		$	3.02		$	2.52
Diluted	$	1.10		$	0.97		$	3.00		$	2.50

XML

Income Taxes

9 Months Ended

May 26, 2012

Income Taxes [Abstract]

Income Taxes

Note 8. Income Taxes

During the thirteen and thirty-nine week periods ended May 26, 2012, there were no material changes in unrecognized tax benefits.

With limited exceptions, the Company is no longer subject to Federal income tax examinations through fiscal 2008 and state jurisdictions through fiscal 2007. The Company is currently under Federal income tax examination for fiscal years 2009 and 2010.

XML

Shareholders' Equity

9 Months Ended

May 26, 2012

Shareholders' Equity [Abstract]

Shareholders' Equity

Note 6. Shareholders' Equity

The Company paid cash dividends of $47,341 for the thirty-nine weeks ended May 26, 2012. For the thirty-nine weeks ended May 28, 2011, the Company paid cash dividends of $105,186, which consisted of a special cash dividend of $1.00 per share, in addition to its regularly quarterly cash dividends. On June 21, 2012, the Board of Directors declared a dividend of $0.25 per share payable on July 24, 2012 to shareholders of record at the close of business on July 10, 2012. The dividend will result in a payout of approximately $15,684, based on the number of shares outstanding at June 22, 2012.

The Board of Directors established the MSC stock repurchase plan (the "Plan") which allows the Company to repurchase shares at any time and in any increments it deems appropriate in accordance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. During the thirty-nine week period ending May 26, 2012, the Company repurchased 670 shares of its Class A common stock for $47,986, which is reflected at cost as treasury stock in the accompanying condensed consolidated financial statements. As of May 26, 2012, the maximum number of shares that may yet be repurchased under the Plan was 4,384 shares.

XML

Product Warranties

9 Months Ended

May 26, 2012

Product Warranties [Abstract]

Product Warranties

Note 7. Product Warranties

The Company generally offers a maximum one-year warranty, including parts and labor, for some of its machinery products. The specific terms and conditions of those warranties vary depending upon the product sold. The Company may be able to recoup some of these costs through product warranties it holds with its original equipment manufacturers, which typically range from thirty to ninety days. In general, many of the Company's general merchandise products are covered by third party original equipment manufacturers' warranties. The Company's warranty expense for the thirteen and thirty-nine week periods ended May 26, 2012 and May 28, 2011 was minimal.

XML

Legal Proceedings

9 Months Ended

May 26, 2012

Legal Proceedings [Abstract]

Legal Proceedings

Note 9. Legal Proceedings

There are various claims, lawsuits, and pending actions against the Company incidental to the operation of its business. Although the outcome of these matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity.

XML

Net Income Per Share (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	May 26, 2012	May 28, 2011	May 26, 2012	May 28, 2011
Net Income Per Share [Abstract]
Net income as reported	$ 70,211	$ 62,086	$ 190,116	$ 159,335
Less: Distributed net income available to participating securities	(95)	(105)	(253)	(839)
Less: Undistributed net income available to participating securities	(472)	(452)	(1,288)	(516)
Undistributed and distributed net income available to common shareholders, basic	69,644	61,529	188,575	157,980
Add: Undistributed net income allocated to participating securities	472	452	1,288	516
Less: Undistributed net income reallocated to participating securities	(469)	(449)	(1,280)	(513)
Undistributed and distributed net income available to common shareholders, diluted	$ 69,647	$ 61,532	$ 188,583	$ 157,983
Weighted average shares outstanding for basic net income per share	62,651	63,183	62,517	62,809
Effect of dilutive securities	404	447	379	441
Weighted average shares outstanding for diluted net income per share	63,055	63,630	62,896	63,250
Net income per share, Basic	$ 1.11	$ 0.97	$ 3.02	$ 2.52
Net income per share, Diluted	$ 1.10	$ 0.97	$ 3.00	$ 2.50

XML

Fair Value (Details) (Fair Value, Inputs, Level 1 [Member], USD $) In Thousands, unless otherwise specified	May 26, 2012	Aug. 27, 2011
Fair Value, Inputs, Level 1 [Member]
Derivatives, Fair Value [Line Items]
Cash equivalents, fair value	$ 27,512	$ 19,825

XML

Condensed Consolidated Statement Of Shareholders' Equity (USD $) In Thousands	Class A Common Stock [Member] Common Stock [Member]	Class A Common Stock [Member] Retained Earnings [Member]	Class A Common Stock [Member]	Class B Common Stock [Member] Common Stock [Member]	Class B Common Stock [Member] Retained Earnings [Member]	Class B Common Stock [Member]	Additional Paid-In Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Loss [Member]	Class A Treasury Stock [Member]	Total
Balance, Value at Aug. 27, 2011	$ 51			$ 16			$ 439,035	$ 775,149	$ (2,085)	$ (219,054)	$ 993,112
Balance, Shares at Aug. 27, 2011	51,123			16,400						4,723
Exchange of Class B common stock for Class A common stock, Shares	385			(385)
Exercise of common stock options, including income tax benefits of $4,822, Shares	472										472
Exercise of common stock options, including income tax benefits of $4,822, Value	1						24,387				24,388
Common stock issued under associate stock purchase plan, Shares										(40)
Common stock issued under associate stock purchase plan, Value							1,105			1,525	2,630
Grant of restricted common stock, net of cancellations, Shares	90
Stock-based compensation							11,410				11,410
Purchase of treasury stock, Shares										670	670
Purchase of treasury stock, Value										(47,986)	(47,986)
Cash dividends paid on common stock		(35,202)	(35,202)		(12,139)	(12,139)
Issuance of dividend equivalent units							143	(143)
Cumulative translation adjustment									(505)		(505)
Net income								190,116			190,116
Balance, Value at May. 26, 2012	$ 52			$ 16			$ 476,080	$ 917,781	$ (2,590)	$ (265,515)	$ 1,125,824
Balance, Shares at May. 26, 2012	52,070			16,015						5,353

XML

Stock-Based Compensation

9 Months Ended

May 26, 2012

Stock-Based Compensation [Abstract]

Stock-Based Compensation

Note 3. Stock-Based Compensation

The Company accounts for all share-based payments in accordance with ASC Topic 718, "Compensation — Stock Compensation" ("ASC 718"). The stock-based compensation expense related to the stock option plans and the Associate Stock Purchase Plan included in operating expenses was $1,391 and $1,446 for the thirteen week periods ended May 26, 2012 and May 28, 2011, respectively and $4,310 and $4,441 for the thirty-nine week periods ended May 26, 2012 and May 28, 2011. Tax benefits related to these expenses for the thirteen week periods ended May 26, 2012 and May 28, 2011 were $501 and $530, respectively, and for the thirty-nine week periods ended May 26, 2012 and May 28, 2011 were $1,569 and $1,625, respectively.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

	Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011
Expected life (in years)		4.8			4.8
Risk-free interest rate		1.01	%		1.05	%
Expected volatility		35.2	%		35.1	%
Expected dividend yield		1.70	%		1.70	%

A summary of the Company's stock option activity for the thirty-nine weeks ended May 26, 2012 is as follows:

	Options			Weighted- Average Exercise Price per Share		Weighted- Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding on August 27, 2011		1,697		$	44.17
Granted		308			66.69
Exercised		(472	)		41.41
Canceled		(82	)		49.95
Outstanding on May 26, 2012		1,451		$	49.52		4.37	$	33,607
Exercisable on May 26, 2012		571		$	42.76		3.05	$	17,086

The weighted-average grant-date fair values of the stock options granted for the thirty-nine week periods ended May 26, 2012 and May 28, 2011 were $17.67 and $14.48, respectively. The unrecognized share-based compensation cost related to stock option expense at May 26, 2012 was $9,169 and will be recognized over a weighted average period of 1.70 years. The total intrinsic value of options exercised, which represents the difference between the exercise price and market value of common stock measured at each individual exercise date, during the thirty-nine week periods ended May 26, 2012 and May 28, 2011 were $14,445 and $27,443, respectively.

A summary of the non-vested restricted share award activity under the Company's 2005 Omnibus Incentive Plan (the "Plan") for the thirty-nine weeks ended May 26, 2012 is as follows:

	Shares			Weighted- Average Grant-Date Fair Value
Non-vested restricted share awards at August 27, 2011		618		$	46.18
Granted		132			67.44
Vested		(162	)		41.52
Canceled/Forfeited		(42	)		48.88
Non-vested restricted share awards at May 26, 2012		546		$	52.49

Stock-based compensation expense recognized for the restricted share awards was $1,919 and $1,724 for the thirteen week periods ended May 26, 2012 and May 28, 2011, respectively, and $5,512 and $5,330 for the thirty-nine week periods ended May 26, 2012 and May 28, 2011, respectively. The unrecognized compensation cost related to restricted share awards granted under the Plan at May 26, 2012 was $17,500 and will be recognized over a weighted average period of 2.27 years.

In October 2010, the Compensation Committee of the Board of Directors of the Company approved the grant of a Restricted Stock Unit Agreement ("RSU Agreement") to the Company's Chief Executive Officer in connection with an overall approach to succession planning. The RSU Agreement covers 183 shares and provides for vesting in two installments, contingent on both performance and service conditions of the RSU Agreement. The performance condition was satisfied based on fiscal year 2011 performance. The value of each restricted stock unit is equal to the fair market value of one share of the Company's Class A Common Stock on the date of the grant. All restricted stock units that vest, including dividend equivalent units on the vested portion of the grant, will be settled in shares of the Company. For the thirty-nine week period ended May 26, 2012, dividend equivalents covering 2 shares were granted with a weighted average grant date fair value of $71.84. As of May 26, 2012, there were 191 unvested restricted stock units outstanding, with a weighted-average grant date fair value of $54.86 per underlying share.

Stock-based compensation expense recognized for the RSUs was $529 and $530 for the thirteen week periods ended May 26, 2012 and May 28, 2011, respectively, and $1,588 and $1,286 for the thirty-nine week periods ended May 26, 2012 and May 28, 2011, respectively. The unrecognized compensation cost related to the RSUs at May 26, 2012 was $6,597 and is expected to be recognized over a period of 3.35 years.

XML

Debt And Capital Lease Obligations (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	May 26, 2012	Jun. 30, 2011
Debt Instrument [Line Items]
Unsecured credit facility		$ 200,000
Available increase in amount borrowed		250,000
Incremental payment of additional borrowings		50,000
Maturity date	Jun. 08, 2016
Borrowing rate under Credit Facility	1.24%
Quarterly fronting fee	0.125%
Capital leases and financing obligations for certain information technology equipment entered into	4,440
Amount due under all capital leases and financing agreements	3,719
Current maturities of capital lease and financing obligations	1,417
Property and equipment acquired under capital leases and financing agreements	$ 3,912
LIBOR [Member]
Debt Instrument [Line Items]
Percentage points in addition to reference rate used in computation of variable rate on debt instrument	1.00%
Federal Funds Effective Rate Plus [Member]
Debt Instrument [Line Items]
Percentage points in addition to reference rate used in computation of variable rate on debt instrument	0.50%
One-Month Interest Period [Member] | LIBOR Interest Period Plus [Member]
Debt Instrument [Line Items]
Percentage points in addition to reference rate used in computation of variable rate on debt instrument	1.00%
Minimum [Member]
Debt Instrument [Line Items]
Percentage points in addition to reference rate used in computation of variable rate on debt instrument	0.00%
Quarterly undrawn fee	0.15%
Quarterly letter of credit usage fees	1.00%
Minimum [Member] | Alternate Base Rate [Member] | LIBOR [Member]
Debt Instrument [Line Items]
Percentage points in addition to reference rate used in computation of variable rate on debt instrument	1.00%
Maximum [Member]
Debt Instrument [Line Items]
Percentage points in addition to reference rate used in computation of variable rate on debt instrument	0.25%
Quarterly undrawn fee	0.20%
Quarterly letter of credit usage fees	1.25%
Maximum [Member] | Alternate Base Rate [Member] | LIBOR [Member]
Debt Instrument [Line Items]
Percentage points in addition to reference rate used in computation of variable rate on debt instrument	1.25%

XML

Stock-Based Compensation (Tables)

9 Months Ended

May 26, 2012

Stock-Based Compensation [Abstract]

Fair Value Of Options Granted Estimated Using Black-Scholes Option Pricing Model Assumptions

	Thirty-Nine Weeks Ended
	May 26, 2012			May 28, 2011
Expected life (in years)		4.8			4.8
Risk-free interest rate		1.01	%		1.05	%
Expected volatility		35.2	%		35.1	%
Expected dividend yield		1.70	%		1.70	%

Summary Of Stock Options

	Options			Weighted- Average Exercise Price per Share		Weighted- Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding on August 27, 2011		1,697		$	44.17
Granted		308			66.69
Exercised		(472	)		41.41
Canceled		(82	)		49.95
Outstanding on May 26, 2012		1,451		$	49.52		4.37	$	33,607
Exercisable on May 26, 2012		571		$	42.76		3.05	$	17,086

Non-Vested Restricted Share Award Activity

	Shares			Weighted- Average Grant-Date Fair Value
Non-vested restricted share awards at August 27, 2011		618		$	46.18
Granted		132			67.44
Vested		(162	)		41.52
Canceled/Forfeited		(42	)		48.88
Non-vested restricted share awards at May 26, 2012		546		$	52.49