-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, V4Qyf0pCK7MmQkqJnlTC0MtpmyWLo1JPS/WMyyWuewPsrYMQCHowXQn/KvoTIcol knxBL3K/a6O8c2wZAJgmDg== 0000950147-96-000227.txt : 19960617 0000950147-96-000227.hdr.sgml : 19960617 ACCESSION NUMBER: 0000950147-96-000227 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19960430 FILED AS OF DATE: 19960614 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: GATEWAY DATA SCIENCES CORP CENTRAL INDEX KEY: 0001002917 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 860527788 STATE OF INCORPORATION: AR FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 000-27776 FILM NUMBER: 96580785 BUSINESS ADDRESS: STREET 1: 3410 E UNIVERSITY DR STREET 2: STE 100 CITY: PHOENIX STATE: AZ ZIP: 85034 BUSINESS PHONE: 6029687000 MAIL ADDRESS: STREET 1: 3410 E UNIVRSITY DRIVE STREET 2: SUITE 10 CITY: PHOENIX STATE: AZ ZIP: 85034 10QSB 1 FORM 10QSB U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB QUARTERLY REPORT UNDER SECTION 13 OR 15(D)OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended April 30, 1996 Gateway Data Sciences Corporation ---------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) Arizona 86-0527788 - ------------------------------- ----------------------------- (State or other jurisdiction of (IRS Employer Identification) incorporation or organization) 3410 E. University Drive, Phoenix, AZ 85034 ------------------------------------------------ (Address of principal executive offices) (602) 968-7000 ------------------------------------------------ (Issuer's telephone number, including area code) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No XX ------- ------- APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity: 2,798,949 shares of common stock, $.01 par value (as of June 12, 1996) ---------- -1- GATEWAY DATA SCIENCES CORPORATION AND SUBSIDIARY INDEX Page ---- PART I. FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets as of April 30, 1996 and January 31, 1996 3 Consolidated Statements of Operations for the three months ended April 30, 1996 and 1995 4 Consolidated Statements of Cash Flows for the three months ended April 30, 1996 and 1995 5 Notes to Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 7 PART II. OTHER INFORMATION 11 Signatures 12 -2- PART I, ITEM 1. FINANCIAL STATEMENTS GATEWAY DATA SCIENCES CORPORATION AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS AS OF APRIL 30, 1996 AND JANUARY 31, 1996
April 30, January 31, 1996 1996 -------------- -------------- (Unaudited) ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2,526,796 $ 93,402 Trade receivables -- less allowance of $90,100 4,066,568 2,914,154 Inventories 889,101 388,041 Prepaid expenses and other assets 898,167 928,287 ------------- ------------ Total current assets 8,380,632 4,323,884 PROPERTY AND EQUIPMENT -- Net 1,417,541 1,139,770 NET INVESTMENT IN LEASE RESIDUALS 1,558,547 1,558,547 OTHER ASSETS 134,066 116,216 $ 11,490,786 $ 7,138,417 ============= ============ LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 609,934 1,279,947 Accrued liabilities 1,799,566 2,107,207 Accrued payroll and benefits 319,598 262,719 Due to officers and employees (Note 3) 0 536,172 Accrued interest 1,445 14,664 Current portion of notes payable 142,298 136,436 Current portion of capital lease obligations 60,369 58,798 Deferred revenue 960,446 808,731 ------------- ------------ Total current liabilities 3,893,656 5,204,674 DEFERRED REVENUE, recognized after one year 1,789,151 1,769,314 NOTES PAYABLE, less current portion 404,189 1,252,038 LINE OF CREDIT 28,372 311,555 CAPITAL LEASE OBLIGATIONS, less current portion 45,899 61,545 ------------- ------------ Total liabilities 6,161,267 8,599,126 ------------- ------------ COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY (DEFICIT) : Preferred stock, $.01 par value, 5,000,000 shares authorized, no shares issued and outstanding - - Common stock, $.01 par value, 20,000,000 shares authorized, 2,793,199 shares issued and outstanding at April 30, 1996 and 1,543,199 shares issued and outstanding at January 31, 1996 27,931 15,431 Additional paid-in capital 9,109,947 2,587,848 Deferred compensation (11,700) (11,700) Accumulated deficit (3,796,659) (4,052,289) ------------- ------------ Total shareholders' equity (deficit) 5,329,519 (1,460,710) ------------- ------------ $ 11,490,786 $ 7,138,417 ============= ============
See notes to consolidated financial statements. -3- GATEWAY DATA SCIENCES CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED APRIL 30, 1996 AND 1995 Three Months Ended April 30, ---------------------------- (Unaudited) 1996 1995 ---- ---- REVENUE Product revenue $ 968,748 $ 6,882,478 Software license revenue 1,296,021 484,325 Professional services 530,329 227,645 ------------- -------------- Total revenues 2,795,098 7,594,448 ------------- -------------- OPERATING EXPENSES: Products sold 557,482 5,356,567 Software development 754,981 681,286 Professional services 488,967 425,047 Sales and marketing 342,549 382,366 General and administrative 344,599 302,243 ------------- -------------- Total expenses 2,488,578 7,147,509 ------------- -------------- INCOME FROM OPERATIONS 306,519 446,939 OTHER (INCOME) EXPENSE: Interest expense 50,984 236,622 Other, net (95) (323) ------------- -------------- Total other expense, net 50,889 236,299 ------------- -------------- INCOME BEFORE INCOME TAXES 255,630 210,640 PROVISION FOR INCOME TAXES -- -- ------------- -------------- NET INCOME $ 255,630 $ 210,640 ------------- -------------- NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE (Note 2) $ .12 $ .14 ============= ============= COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (Note 2) 2,214,934 1,557,385 ============= ============= See notes to consolidated financial statements. -4- GATEWAY DATA SCIENCES CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED APRIL 30, 1996 AND 1995
Three Months Ended April 30, ----------------------------- 1996 1995 ---- ---- (Unaudited) CASH FLOWS FROM OPERATING ACTIVITIES: Net income...................................................................... $ 255,630 $ 210,640 Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization............................................... 117,624 68,559 Effect of changes in assets and liabilities: Trade receivables........................................................... (1,152,414) (1,652,512) Inventories................................................................. (501,060) 1,835,857 Prepaid expenses and other assets........................................... 12,269 (470,378) Accounts payable............................................................ (670,013) 278,869 Accrued liabilities......................................................... (307,641) (757,946) Accrued payroll and benefits................................................ 56,879 171,102 Accrued interest............................................................ (13,219) 31,805 Deferred revenue............................................................ 171,552 (246,414) ------------- ------------- Net cash used in operating activities............................ (2,030,393) (530,418) ------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property and equipment.............................................. (395,395) (25,375) Net investment in lease residuals............................................... -- 112,500 ------------- ------------- Net cash (used in) provided by investing activities............. (395,395) 87,125 ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Net proceeds from initial public offering....................................... 6,534,599 -- Principal payments on notes payable............................................. (841,987) (23,772) Principal payments on capital lease obligations................................. (14,075) (116,686) Net payments on line of credit.................................................. (283,183) -- Net proceeds from borrowings from (payments to) officers and employees.......... (536,172) 275,192 ------------- ------------- Net cash provided by financing activities........................ 4,859,182 134,734 ------------- ------------- NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS............................... 2,433,394 (308,559) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD..................................... 93,402 311,916 ------------- ------------- CASH AND CASH EQUIVALENTS, END OF PERIOD........................................... $ 2,526,796 $ 3,357 ============= ============= SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for interest........................................ $ 64,429 $ 236,622 ============= ============= Cash paid during the period for income taxes.................................... $ 39,500 $ -- ============= =============
See notes to consolidated financial statements -5- GATEWAY DATA SCIENCES CORPORATION AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS APRIL 30, 1996 1. INTERIM FINANCIAL REPORTING The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-QSB. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows for the periods presented have been made. The results of operations for the three-month period ended April 30, 1996 are not necessarily indicative of the operating results that may be expected for the entire year ending January 31, 1997. These financial statements should be read in conjunction with the Company's Form 10-KSB for the fiscal year ended January 31, 1996. 2. NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE Net income per common and common equivalent share is computed using the weighted average number of common and common equivalent shares outstanding during each period. Common stock equivalents consist of stock options and warrants. 3. TRANSACTIONS WITH RELATED PARTIES During the three months ended April 30, 1996, the Company used a portion of the proceeds of its initial public offering (Note 4) to retire $536,172 of accrued liabilities due to certain officers and employees and $660,000 of bridge notes payable due to certain of the Company's officers, members of the Board of Directors, and an affiliated party. 4. INITIAL PUBLIC OFFERING In March 1996 the Company completed an initial public offering of its common stock. The Company sold 1,250,000 shares of its common stock at $6.75 per share, resulting in net proceeds to the Company of approximately $6.5 million. The Company used the proceeds to pay down its line of credit and retire the bridge notes payable (Note 3). The Company also intends to use a portion of the net proceeds to develop new software applications and enhancements to existing applications, to modify its software products to operate on open architecture platforms, to expand marketing and sales operations, to make additional capital investments, and for working capital purposes. -6- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS Operations The Company designs, develops, markets and implements software products and provides related customer support services and hardware for point-of-sale, retail merchandising, and warehouse automation systems. The Company also provides professional services, including installation, training, maintenance, customization, and modifications in conjunction with sales of its software products. The Company markets its products and services entirely through an internal sales force. Founded in 1985, the Company historically derived its revenue primarily from sales of hardware and software products developed by third parties, primarily International Business Machines Corp. ("IBM"). The Company's dependence on the resale of third parties' products adversely affected the Company's competitive position, gross profit margins, and operating results. As a result, in 1991 the Company changed its business strategy to emphasize the development and sale of its own software products. The Company intends to use a substantial portion of the proceeds from its initial public offering completed in March 1996 to significantly accelerate the transition of its business focus during the next 12 months. As a result, the Company anticipates that revenue from third-party hardware and software products will continue to decrease from historical levels and that revenue from software licenses and professional services will increase in dollar amounts as well as a percentage of total revenue during the next several years. The Company believes that, although the change in product mix will initially result in lower total revenue, it will also result in a more favorable gross profit margin for the Company, reduced borrowing requirements, and a higher net margin as sales of software become a higher percentage of total revenue. This change is evident in the results of operations for the three months ended April 30, 1996. Product revenue includes hardware, third-party software, and third-party maintenance sold to the Company's customers. Software license revenue includes revenue from the licensing of the Company's proprietary software offerings as well as revenue from the customization and modification of the Company's software for its customers. Professional services revenue includes services to install the Company's software products and third-party hardware and software products, and services to train customers in the use of the Company's software products and third-party hardware and software products. Cost of products sold includes costs of those products (software and hardware) not manufactured by the Company and maintenance resold by the Company. The Company does not capitalize any software development costs associated with the development of its proprietary software products and has expensed all payroll and related costs for software development as incurred. Sales and marketing expenses consist primarily of salaries, commissions and related benefits, and general and administrative costs associated with or allocated to the Company's sales and marketing personnel. General and administrative expenses include the cost of finance and accounting, human resources, corporate information systems and other administrative functions of the Company. Results of Operations of the Company for the Three Months ended April 30, 1996 Revenue. Total revenue decreased by 63% from approximately $7.6 million in the three months ended April 30, 1995 to approximately $2.8 million in the three months ended April 30, 1996. Product revenue decreased by 86% from approximately $6.9 million to approximately $969,000 -7- during the same periods. As a percentage of total revenue, product revenue decreased from 91% during the three months ended April 30, 1995 to 34% during the three months ended April 30, 1996. Software license revenue increased by 168% from approximately $484,000 in the three months ended April 30, 1995 to approximately $1.3 million in the three months ended April 30, 1996. As a percentage of total revenue, software license revenue increased from 6% to 46% during the same period. Professional services revenue increased 133% from approximately $228,000 to approximately $530,000 during the three month periods ending April 30, 1995 and 1996, respectively. As a percentage of total revenue, professional services revenue increased from 3% of total revenue to 19% of total revenue during the three months ended April 30, 1995 and 1996, respectively. The overall decrease in total revenue is attributed to significantly lower product revenue. The decrease in product revenue is attributed to reduced sales of third-party hardware products, principally those manufactured by IBM, including the IBM AS/400. IBM has delayed shipment on its new AS/400 line of RISC (Reduced Instruction Set Computing) processors, thus delaying sales to many of the Company's customers. The increase in software license and professional services revenue resulted from the Company's continued focus on sales of its proprietary software products, as well as continuing to provide professional services to implement its software products. Cost of Products Sold. Cost of products sold decreased 90% from approximately $5.4 million during the three months ended April 30, 1995 to approximately $557,000 during the three months ended April 30, 1996. This decrease is attributed to the corresponding decrease in sales of third-party hardware products during the same period. As a percentage of product revenue, gross margins on product revenue were approximately 40% and 24% during the three months ended April 30, 1996 and 1995, respectively. The increase in total gross margin is attributed to an overall significantly lower volume of sales of IBM AS/400s and to the higher margins associated with the retail industry-related products, which the Company resells at higher gross margin levels than IBM AS/400s. Software Development Expense. Software development expense increased from approximately $681,000 to approximately $755,000 during the three months ended April 30, 1995 and 1996, respectively. The 11% increase is attributed to increased research and development effort associated with the development of the Company's proprietary software products. As a percentage of total revenue, software development costs increased from 9% in the three months ended April 30, 1995 to 27% in the three months ended April 30, 1996. This increase is attributed to the overall decrease in total revenue. Professional Services Expense. Professional services expense increased by 15% from approximately $425,000 to approximately $489,000 during the three months ended April 30, 1995 and 1996, respectively. Additional personnel contributed to this increase. As a percentage of professional services revenue, professional services expense decreased from 187% in the three months ended April 30, 1995 to 92% in the three months ended April 30, 1996. This decrease is attributed to increased utilization of professional services personnel. Sales and Marketing Expense. Sales and marketing expenses decreased 10% from approximately $382,000 to approximately $343,000 in the three months ended April 30, 1995 and 1996, respectively. The decrease can be attributed to lower commission expenses paid as a result of changes in sales compensation plans for fiscal 1997. General and Administrative Expense. General and administrative expenses increased from approximately $302,000 in the three months ended April 30, 1995 to approximately $345,000 in the three months ended April 30, 1996. This 14% increase is attributed to additional personnel and associated costs. -8- Other Income (Expense). Interest expense was approximately $51,000 during the three months ended April 30, 1996, as compared with approximately $237,000 during the three months ended April 30, 1995. In September 1995, the Company converted approximately $1.2 million of debt into shares of common stock. Interest expense related to this debt, together with interest expense due to vendor late payments that were incurred during the three months ended April 30, 1995, were not incurred during the three month period ended April 30, 1996. Net Income. Net income increased 21% from approximately $211,000, or $.14 per share, in the three months ended April 30, 1995 to approximately $256,000, or $.12 per share, in the three months ended April 30, 1996. The Company attributes this increase to the 78% decrease in interest expense during the comparable periods. The decrease in net income per share is primarily a result of the additional shares issued in conjunction with the Company's initial public offering in March 1996. Liquidity and Capital Resources The Company's working capital position increased from a deficit of approximately ($880,000) at January 31, 1996 to approximately $4.5 million at April 30, 1996. In March 1996, the Company completed an initial public offering of 1,250,000 shares of common stock and raised net proceeds of approximately $6.5 million. The Company used a portion of the proceeds from this offering to retire $810,000 of bridge notes and related interest, to purchase approximately $396,000 of capital equipment, and to retire approximately $536,000 of debt to officers and employees. The Company's operations used net cash of approximately $2.0 million for operations during the three months ended April 30, 1996, primarily as a result of the increase in accounts receivable, the reduction in accounts payable and other accrued liabilities, and the investment in inventories related to large retail point-of-sale transactions. Capital expenditures for the three-month period ended April 30, 1996 totaled approximately $396,000, of which approximately $251,000 was for the purchase of computer hardware and software needed for the continued efficient development of proprietary software products. The balance of $145,000 was used for the expansion of physical office space and related purchases of furniture and fixtures. Financing activities provided net cash of approximately $4.9 million in the three months ended April 30, 1996. The Company completed its initial public offering in March 1996, which generated net proceeds to the Company of approximately $6.5 million. Retirement of approximately $810,000 in bridge notes payable, payments to officers and employees of approximately $536,000, and payments on the Company's line of credit in the amount of $283,000 partially offset the proceeds from the initial public offering. The Company currently has an agreement with Concord Growth Corporation ("Concord") providing for a line of credit that expires August 22, 1996, in the amount that is the lower of $2.0 million or 75% of eligible accounts receivable. The line of credit bears interest at the prime rate of interest quoted in the Wall Street Journal on the first day of each month plus 8% and requires a monthly minimum payment of $5,000. The Company anticipates that it will replace or re-negotiate its existing line of credit during the second quarter of fiscal 1997 in order to obtain a more favorable borrowing facility. The Company believes that existing cash balances, cash generated from operations, and available borrowings will be sufficient to meet the Company's liquidity needs for the next 12 months at its current level of operations. However, the Company may be required to obtain additional -9- capital to fund its planned growth in the future, particularly to provide funds required to finance the Company's planned software development programs and increased sales and marketing efforts. Potential sources of such capital may include the proceeds from the exercise of outstanding options and warrants, bank financing, strategic alliances, and additional offerings of the Company's equity or debt securities. There can be no assurance that such capital will be available on acceptable terms from these or other potential sources, and the lack of such capital could have a material adverse effect on the Company's operations. -10- PART II OTHER INFORMATION Item 1. Legal Proceedings Not applicable Item 2. Changes in Securities Not applicable Item 3. Defaults Upon Securities Not Applicable Item 4. Submissions of Matter to a Vote of Security Holders Not Applicable Item 5. Other Information Not Applicable Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 27. Financial Data Schedule (b) Reports on Form 8-K Not applicable -11- SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Signature: - ---------- GATEWAY DATA SCIENCES CORPORATION /s/ Michael M. Gordon Chairman of the Board, June 13, 1996 - ---------------------------------- President, and Chief Executive Officer (Principal Executive Officer) /s/ Vickie B. Jarvis Vice President, Finance and June 13, 1996 - ---------------------------------- Chief Financial Officer (Principal Financial and Accounting Officer) -12- EX-27 2 FINANCIAL DATA SCHEDULE
5 1,000 U.S. DOLLARS 3-MOS JAN-31-1997 FEB-01-1996 APR-30-1996 1 2,527 0 4,067 90 889 8,381 2,527 1,110 11,491 3,894 0 0 0 28 0 11,491 2,795 2,795 557 2,488 0 0 51 256 0 256 0 0 0 256 .12 .12
-----END PRIVACY-ENHANCED MESSAGE-----