XML 39 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities:    
Net income $ 1,208 $ 979
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,199 1,142
Amortization of nuclear fuel 39 59
Amortization of debt issuance costs and premium/discounts 14 14
Deferred income taxes and tax credits, net 255 145
Allowance for equity funds used during construction (60) (48)
Stock-based compensation costs 21 22
Other 29 84
Changes in assets and liabilities:    
Receivables (356) (183)
Inventories (41) (60)
Accounts and wages payable (244) (239)
Taxes accrued 307 176
Regulatory assets and liabilities 97 86
Assets, other (29) (59)
Liabilities, other 72 (4)
Pension and other postretirement benefits (114) (168)
Net cash provided by operating activities 2,397 1,946
Cash Flows From Investing Activities:    
Capital expenditures (3,118) (3,029)
Nuclear fuel expenditures (20) (57)
Purchases of securities – nuclear decommissioning trust fund (373) (499)
Sales and maturities of securities – nuclear decommissioning trust fund 348 480
Other 51 (1)
Net cash used in investing activities (3,112) (3,106)
Cash Flows From Financing Activities:    
Dividends on common stock (576) (535)
Dividends paid to noncontrolling interest holders (4) (4)
Short-term debt, net (239) 1,002
Maturities and extinguishment of long-term debt (324) (849)
Issuances of long-term debt 1,960 1,610
Issuances of common stock 35 30
Employee payroll taxes related to stock-based compensation (13) (8)
Debt issuance costs (17) (19)
Other 0 (15)
Net cash provided by financing activities 822 1,212
Net change in cash, cash equivalents, and restricted cash 107 52
Cash, cash equivalents, and restricted cash at beginning of year 328 272
Cash, cash equivalents, and restricted cash at end of period 435 324
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 713 537
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 673 641
Amortization of nuclear fuel 39 59
Amortization of debt issuance costs and premium/discounts 7 5
Deferred income taxes and tax credits, net 167 2
Allowance for equity funds used during construction (37) (38)
Other 7 69
Changes in assets and liabilities:    
Receivables (245) (178)
Inventories 3 (21)
Accounts and wages payable (240) (223)
Taxes accrued 336 218
Regulatory assets and liabilities (155) (5)
Assets, other 21 (20)
Liabilities, other 26 10
Pension and other postretirement benefits (42) (59)
Net cash provided by operating activities 1,273 997
Cash Flows From Investing Activities:    
Capital expenditures (1,873) (1,839)
Nuclear fuel expenditures (20) (57)
Purchases of securities – nuclear decommissioning trust fund (373) (499)
Sales and maturities of securities – nuclear decommissioning trust fund 348 480
Money pool advances, net 43  
Money pool advances, net   (9)
Other 0 (8)
Net cash used in investing activities (1,875) (1,932)
Cash Flows From Financing Activities:    
Dividends on common stock (125) 0
Dividends on preferred stock (3) (3)
Short-term debt, net 259 406
Money pool borrowings, net 51 (289)
Maturities and extinguishment of long-term debt 0 (350)
Issuances of long-term debt 500 846
Capital contributions from parent 0 350
Debt issuance costs (4) (10)
Other 0 (15)
Net cash provided by financing activities 678 935
Net change in cash, cash equivalents, and restricted cash 76 0
Cash, cash equivalents, and restricted cash at beginning of year 17 10
Cash, cash equivalents, and restricted cash at end of period 93 10
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 522 454
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 484 461
Amortization of debt issuance costs and premium/discounts 3 3
Deferred income taxes and tax credits, net 30 72
Allowance for equity funds used during construction (21) (10)
Other 24 32
Changes in assets and liabilities:    
Receivables (129) (23)
Inventories (45) (35)
Accounts and wages payable (1) (8)
Taxes accrued 26 118
Regulatory assets and liabilities 255 96
Assets, other (49) (32)
Liabilities, other 68 5
Pension and other postretirement benefits (50) (66)
Net cash provided by operating activities 1,117 1,067
Cash Flows From Investing Activities:    
Capital expenditures (1,127) (1,091)
Money pool advances, net (51) 0
Other (3) 1
Net cash used in investing activities (1,181) (1,090)
Cash Flows From Financing Activities:    
Dividends on common stock (185) (50)
Dividends on preferred stock (1) (1)
Short-term debt, net (88) (349)
Money pool borrowings, net (37) (135)
Maturities and extinguishment of long-term debt (300) 0
Issuances of long-term debt 711 624
Debt issuance costs (8) (7)
Net cash provided by financing activities 92 82
Net change in cash, cash equivalents, and restricted cash 28 59
Cash, cash equivalents, and restricted cash at beginning of year 302 234
Cash, cash equivalents, and restricted cash at end of period $ 330 $ 293