XML 35 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows From Operating Activities:    
Net income $ 290 $ 262
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 395 379
Amortization of nuclear fuel 20 18
Amortization of debt issuance costs and premium/discounts 5 5
Deferred income taxes and tax credits, net 116 44
Allowance for equity funds used during construction (16) (9)
Stock-based compensation costs 7 8
Other 7 16
Changes in assets and liabilities:    
Receivables (68) 52
Inventories 93 54
Accounts and wages payable (291) (284)
Taxes accrued (8) 70
Regulatory assets and liabilities (70) (95)
Assets, other 0 15
Liabilities, other (10) 13
Pension and other postretirement benefits (39) (56)
Net cash provided by operating activities 431 492
Cash Flows From Investing Activities:    
Capital expenditures (1,064) (890)
Nuclear fuel expenditures (18) (12)
Purchases of securities – nuclear decommissioning trust fund (107) (70)
Sales and maturities of securities – nuclear decommissioning trust fund 93 66
Other 9 0
Net cash used in investing activities (1,087) (906)
Cash Flows From Financing Activities:    
Dividends on common stock (191) (178)
Dividends paid to noncontrolling interest holders (1) (1)
Short-term debt, net 108 332
Maturities of long-term debt (300) 0
Issuances of long-term debt 1,099 347
Issuances of common stock 13 10
Employee payroll taxes related to stock-based compensation (13) (8)
Debt issuance costs (11) (5)
Net cash provided by financing activities 704 497
Net change in cash, cash equivalents, and restricted cash 48 83
Cash, cash equivalents, and restricted cash at beginning of year 328 272
Cash, cash equivalents, and restricted cash at end of period 376 355
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 43 26
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 222 212
Amortization of nuclear fuel 20 18
Amortization of debt issuance costs and premium/discounts 2 2
Deferred income taxes and tax credits, net 104 27
Allowance for equity funds used during construction (8) (9)
Other 4 17
Changes in assets and liabilities:    
Receivables 0 43
Inventories 42 9
Accounts and wages payable (250) (222)
Taxes accrued (9) 92
Regulatory assets and liabilities (81) (24)
Assets, other 19 2
Liabilities, other 3 4
Pension and other postretirement benefits (14) (20)
Net cash provided by operating activities 97 177
Cash Flows From Investing Activities:    
Capital expenditures (658) (466)
Nuclear fuel expenditures (18) (12)
Purchases of securities – nuclear decommissioning trust fund (107) (70)
Sales and maturities of securities – nuclear decommissioning trust fund 93 66
Money pool advances, net 43 0
Net cash used in investing activities (647) (482)
Cash Flows From Financing Activities:    
Dividends on common stock (50) 0
Dividends on preferred stock (1) (1)
Short-term debt, net 629 274
Money pool borrowings, net 0 (306)
Issuances of long-term debt 0 347
Debt issuance costs 0 (3)
Net cash provided by financing activities 578 311
Net change in cash, cash equivalents, and restricted cash 28 6
Cash, cash equivalents, and restricted cash at beginning of year 17 10
Cash, cash equivalents, and restricted cash at end of period 45 16
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 236 215
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 159 153
Amortization of debt issuance costs and premium/discounts 2 1
Deferred income taxes and tax credits, net 29 27
Allowance for equity funds used during construction (7) 0
Other 3 5
Changes in assets and liabilities:    
Receivables (78) 1
Inventories 51 49
Accounts and wages payable (34) (31)
Taxes accrued 0 64
Regulatory assets and liabilities 8 (66)
Assets, other (18) 11
Liabilities, other 8 8
Pension and other postretirement benefits (17) (22)
Net cash provided by operating activities 342 415
Cash Flows From Investing Activities:    
Capital expenditures (363) (373)
Other 0 1
Net cash used in investing activities (363) (372)
Cash Flows From Financing Activities:    
Dividends on common stock (75) 0
Short-term debt, net 101 58
Money pool borrowings, net (37) (81)
Maturities of long-term debt (300) 0
Issuances of long-term debt 350 0
Debt issuance costs (4) 0
Net cash provided by financing activities 35 (23)
Net change in cash, cash equivalents, and restricted cash 14 20
Cash, cash equivalents, and restricted cash at beginning of year 302 234
Cash, cash equivalents, and restricted cash at end of period $ 316 $ 254