XML 41 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows From Operating Activities:    
Net income $ 979 $ 998
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,142 1,063
Amortization of nuclear fuel 59 56
Amortization of debt issuance costs and premium/discounts 14 12
Deferred income taxes and investment tax credits, net 145 128
Allowance for equity funds used during construction (48) (39)
Stock-based compensation costs 22 21
Other 84 12
Changes in assets and liabilities:    
Receivables (183) 54
Inventories (60) (93)
Accounts and wages payable (239) (287)
Taxes accrued 176 156
Regulatory assets and liabilities 86 15
Assets, other (53) (78)
Liabilities, other (11) 51
Pension and other postretirement benefits (168) (182)
Counterparty collateral, net 1 144
Net cash provided by operating activities 1,946 2,031
Cash Flows From Investing Activities:    
Capital expenditures (3,029) (2,571)
Nuclear fuel expenditures (57) (63)
Purchases of securities – nuclear decommissioning trust fund (499) (156)
Sales and maturities of securities – nuclear decommissioning trust fund 480 136
Other (1) (2)
Net cash used in investing activities (3,106) (2,656)
Cash Flows From Financing Activities:    
Dividends on common stock (535) (496)
Dividends paid to noncontrolling interest holders (4) (4)
Short-term debt, net 1,002 272
Maturities of long-term debt (849) (100)
Issuances of long-term debt 1,610 997
Issuances of common stock 30 28
Employee payroll taxes related to stock-based compensation (8) (20)
Debt issuance costs (19) (12)
Other (15) (10)
Net cash provided by financing activities 1,212 655
Net change in cash, cash equivalents, and restricted cash 52 30
Cash, cash equivalents, and restricted cash at beginning of year 272 216
Cash, cash equivalents, and restricted cash at end of period 324 246
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 537 544
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 641 618
Amortization of nuclear fuel 59 56
Amortization of debt issuance costs and premium/discounts 5 5
Deferred income taxes and investment tax credits, net 2 (73)
Allowance for equity funds used during construction (38) (20)
Other 69 (12)
Changes in assets and liabilities:    
Receivables (178) (119)
Inventories (21) (78)
Accounts and wages payable (223) (206)
Taxes accrued 218 222
Regulatory assets and liabilities (5) 65
Assets, other (17) 12
Liabilities, other 10 (5)
Pension and other postretirement benefits (59) (67)
Counterparty collateral, net (3) 89
Net cash provided by operating activities 997 1,031
Cash Flows From Investing Activities:    
Capital expenditures (1,839) (1,255)
Nuclear fuel expenditures (57) (63)
Purchases of securities – nuclear decommissioning trust fund (499) (156)
Sales and maturities of securities – nuclear decommissioning trust fund 480 136
Money pool advances, net (9) 0
Other (8) 0
Net cash used in investing activities (1,932) (1,338)
Cash Flows From Financing Activities:    
Dividends on preferred stock (3) (3)
Short-term debt, net 406 (172)
Money pool borrowings, net (289) 0
Maturities of long-term debt (350) 0
Issuances of long-term debt 846 499
Capital contributions from parent 350 0
Debt issuance costs (10) (7)
Other (15) (10)
Net cash provided by financing activities 935 307
Net change in cash, cash equivalents, and restricted cash 0 0
Cash, cash equivalents, and restricted cash at beginning of year 10 13
Cash, cash equivalents, and restricted cash at end of period 10 13
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 454 453
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 461 410
Amortization of debt issuance costs and premium/discounts 3 3
Deferred income taxes and investment tax credits, net 72 123
Allowance for equity funds used during construction (10) (15)
Other 32 31
Changes in assets and liabilities:    
Receivables (23) 164
Inventories (35) (15)
Accounts and wages payable (8) (77)
Taxes accrued 118 19
Regulatory assets and liabilities 96 (45)
Assets, other (38) (80)
Liabilities, other (2) 74
Pension and other postretirement benefits (66) (74)
Counterparty collateral, net 13 55
Net cash provided by operating activities 1,067 1,026
Cash Flows From Investing Activities:    
Capital expenditures (1,091) (1,226)
Other 1 (3)
Net cash used in investing activities (1,090) (1,229)
Cash Flows From Financing Activities:    
Dividends on common stock (50) 0
Dividends on preferred stock (1) (1)
Short-term debt, net (349) (205)
Money pool borrowings, net (135) 0
Maturities of long-term debt 0 (100)
Issuances of long-term debt 624 498
Capital contributions from parent 0 50
Debt issuance costs (7) (5)
Net cash provided by financing activities 82 237
Net change in cash, cash equivalents, and restricted cash 59 34
Cash, cash equivalents, and restricted cash at beginning of year 234 191
Cash, cash equivalents, and restricted cash at end of period $ 293 $ 225