XML 38 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows From Operating Activities:    
Net income $ 265 $ 253
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 350 324
Amortization of nuclear fuel 19 22
Amortization of debt issuance costs and premium/discounts 3 4
Deferred income taxes and investment tax credits, net 35 31
Allowance for equity funds used during construction (9) (8)
Stock-based compensation costs 8 4
Other (6) 11
Changes in assets and liabilities:    
Receivables 112 (117)
Inventories 37 72
Accounts and wages payable (362) (235)
Taxes accrued 50 47
Regulatory assets and liabilities (40) 75
Assets, other (14) (10)
Liabilities, other (6) (39)
Pension and other postretirement benefits (58) (15)
Counterparty collateral, net 112 (31)
Net cash provided by operating activities 496 388
Cash Flows From Investing Activities:    
Capital expenditures (931) (774)
Nuclear fuel expenditures (20) (16)
Purchases of securities – nuclear decommissioning trust fund (29) (97)
Sales and maturities of securities – nuclear decommissioning trust fund 17 92
Other (1) 15
Net cash used in investing activities (964) (780)
Cash Flows From Financing Activities:    
Dividends on common stock (165) (152)
Dividends paid to noncontrolling interest holders (1) (1)
Short-term debt, net 179 555
Issuances of long-term debt 499 0
Issuances of common stock 5 5
Employee payroll taxes related to stock-based compensation (20) (16)
Debt issuance costs (5) 0
Other (3) 0
Net cash provided by financing activities 489 391
Net change in cash, cash equivalents, and restricted cash 21 (1)
Cash, cash equivalents, and restricted cash at beginning of year 216 155
Cash, cash equivalents, and restricted cash at end of period 237 154
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 29 51
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 205 189
Amortization of nuclear fuel 19 22
Amortization of debt issuance costs and premium/discounts 2 1
Deferred income taxes and investment tax credits, net 15 4
Allowance for equity funds used during construction (4) (4)
Other (3) 0
Changes in assets and liabilities:    
Receivables 74 7
Inventories (41) 5
Accounts and wages payable (238) (201)
Taxes accrued 38 41
Regulatory assets and liabilities 14 (3)
Assets, other 2 10
Liabilities, other (11) (23)
Pension and other postretirement benefits (21) (4)
Counterparty collateral, net 73 (39)
Net cash provided by operating activities 153 56
Cash Flows From Investing Activities:    
Capital expenditures (481) (414)
Nuclear fuel expenditures (20) (16)
Purchases of securities – nuclear decommissioning trust fund (29) (97)
Sales and maturities of securities – nuclear decommissioning trust fund 17 92
Other 0 18
Net cash used in investing activities (513) (417)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net (132) 363
Issuances of long-term debt 499 0
Debt issuance costs (5) 0
Other (3) 0
Net cash provided by financing activities 358 362
Net change in cash, cash equivalents, and restricted cash (2) 1
Cash, cash equivalents, and restricted cash at beginning of year 13 8
Cash, cash equivalents, and restricted cash at end of period 11 9
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 198 169
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 133 124
Amortization of debt issuance costs and premium/discounts 1 3
Deferred income taxes and investment tax credits, net 37 27
Allowance for equity funds used during construction (4) (4)
Other 6 2
Changes in assets and liabilities:    
Receivables 26 (126)
Inventories 78 67
Accounts and wages payable (112) (18)
Taxes accrued 25 32
Regulatory assets and liabilities (52) 79
Assets, other (8) (18)
Liabilities, other 30 5
Pension and other postretirement benefits (24) (8)
Counterparty collateral, net 39 8
Net cash provided by operating activities 373 342
Cash Flows From Investing Activities:    
Capital expenditures (407) (342)
Net cash used in investing activities (407) (342)
Cash Flows From Financing Activities:    
Short-term debt, net 60 4
Net cash provided by financing activities 60 4
Net change in cash, cash equivalents, and restricted cash 26 4
Cash, cash equivalents, and restricted cash at beginning of year 191 133
Cash, cash equivalents, and restricted cash at end of period $ 217 $ 137