XML 46 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash Flows From Operating Activities:    
Net income $ 443 $ 392
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 596 532
Amortization of nuclear fuel 20 45
Amortization of debt issuance costs and premium/discounts 11 11
Deferred income taxes and investment tax credits, net 59 68
Allowance for equity funds used during construction (16) (13)
Stock-based compensation costs 11 11
Other 2 5
Changes in assets and liabilities:    
Receivables (92) (161)
Inventories (5) (19)
Accounts and wages payable (208) (193)
Taxes accrued 104 108
Regulatory assets and liabilities (441) (87)
Assets, other (66) (9)
Liabilities, other 17 9
Pension and other postretirement benefits 1 (5)
Net cash provided by operating activities 436 694
Cash Flows From Investing Activities:    
Capital expenditures (1,346) (1,228)
Wind generation expenditures (417) 0
Nuclear fuel expenditures (4) (56)
Purchases of securities – nuclear decommissioning trust fund (203) (153)
Sales and maturities of securities – nuclear decommissioning trust fund 208 121
Other 2 1
Net cash used in investing activities (1,760) (1,315)
Cash Flows From Financing Activities:    
Dividends on common stock (282) (244)
Dividends paid to noncontrolling interest holders (3) (3)
Short-term debt, net (59) (320)
Maturities of long-term debt 0 (85)
Issuances of long-term debt 1,423 1,263
Issuances of common stock 258 27
Redemptions of Ameren Illinois preferred stock (13) 0
Employee payroll taxes related to stock-based compensation (17) (20)
Debt issuance costs (13) (10)
Other (4) 0
Net cash provided by financing activities 1,290 608
Net change in cash, cash equivalents, and restricted cash (34) (13)
Cash, cash equivalents, and restricted cash at beginning of year 301 176
Cash, cash equivalents, and restricted cash at end of period 267 163
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 160 144
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 343 300
Amortization of nuclear fuel 20 45
Amortization of debt issuance costs and premium/discounts 3 3
Deferred income taxes and investment tax credits, net (2) 14
Allowance for equity funds used during construction (10) (8)
Other 6 6
Changes in assets and liabilities:    
Receivables (135) (149)
Inventories (8) (32)
Accounts and wages payable (172) (175)
Taxes accrued 167 151
Regulatory assets and liabilities (165) (13)
Assets, other (7) 15
Liabilities, other 19 (10)
Pension and other postretirement benefits 5 1
Net cash provided by operating activities 224 292
Cash Flows From Investing Activities:    
Capital expenditures (684) (516)
Wind generation expenditures (417) 0
Nuclear fuel expenditures (4) (56)
Purchases of securities – nuclear decommissioning trust fund (203) (153)
Sales and maturities of securities – nuclear decommissioning trust fund 208 121
Money pool advances, net 47 0
Net cash used in investing activities (1,053) (604)
Cash Flows From Financing Activities:    
Dividends on preferred stock (2) (2)
Short-term debt, net 0 (155)
Money pool borrowings, net 0 65
Maturities of long-term debt 0 (85)
Issuances of long-term debt 524 465
Capital contributions from parent 183 0
Debt issuance costs (4) (4)
Net cash provided by financing activities 701 284
Net change in cash, cash equivalents, and restricted cash (128) (28)
Cash, cash equivalents, and restricted cash at beginning of year 145 39
Cash, cash equivalents, and restricted cash at end of period 17 11
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 236 205
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 231 214
Amortization of debt issuance costs and premium/discounts 6 6
Deferred income taxes and investment tax credits, net 84 40
Allowance for equity funds used during construction (6) (5)
Other (1) (5)
Changes in assets and liabilities:    
Receivables 43 (13)
Inventories 3 13
Accounts and wages payable (23) (12)
Taxes accrued 36 (32)
Regulatory assets and liabilities (273) (65)
Assets, other (46) (15)
Liabilities, other (2) 12
Pension and other postretirement benefits (8) (8)
Net cash provided by operating activities 286 340
Cash Flows From Investing Activities:    
Capital expenditures (646) (661)
Money pool advances, net (20) 0
Other (2) 2
Net cash used in investing activities (668) (659)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (2)
Short-term debt, net 0 (12)
Money pool borrowings, net (19) 0
Issuances of long-term debt 449 0
Capital contributions from parent 70 350
Redemption of preferred stock (13) 0
Debt issuance costs (5) 0
Other (4) 0
Net cash provided by financing activities 477 336
Net change in cash, cash equivalents, and restricted cash 95 17
Cash, cash equivalents, and restricted cash at beginning of year 147 125
Cash, cash equivalents, and restricted cash at end of period $ 242 $ 142