XML 134 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. We use
various methods to determine fair value, including market, income, and cost approaches. With these approaches, we adopt certain assumptions that market participants would use in pricing the asset or liability, including assumptions about market risk or the risks inherent in the inputs to the valuation. Inputs to valuation can be readily observable, market-corroborated, or unobservable. We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Authoritative accounting guidance established a fair value hierarchy that prioritizes the inputs used to measure fair value. All financial assets and liabilities carried at fair value are classified and disclosed in one of the following three hierarchy levels:
Level 1 (quoted prices in active markets for identical assets or liabilities): Inputs based on quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities are primarily exchange-traded derivatives, cash and cash equivalents, and listed equity securities.
The market approach is used to measure the fair value of equity securities held in Ameren Missouri’s nuclear decommissioning trust fund. Equity securities in this fund are representative of the S&P 500 index, excluding securities of Ameren Corporation, owners and/or operators of nuclear power plants, and the trustee and investment managers. The S&P 500 index comprises stocks of large-capitalization companies.
Level 2 (significant other observable inputs): Market-based inputs corroborated by third-party brokers or exchanges based on transacted market data. Level 2 assets and liabilities include certain assets held in Ameren Missouri’s nuclear decommissioning trust fund, including United States Treasury and agency securities, corporate bonds and other fixed-income securities, and certain over-the-counter derivative instruments, including natural gas and financial power transactions.
Fixed income securities are valued by using prices from independent industry-recognized data vendors who provide values that are either exchange-based or matrix-based. The fair value measurements of fixed-income securities classified as Level 2 are based on inputs other than quoted prices that are observable for the asset or liability. Examples are matrix pricing, market corroborated pricing, and inputs such as yield curves and indices.
Derivative instruments classified as Level 2 are valued by corroborated observable inputs, such as pricing services or prices from similar instruments that trade in liquid markets. Our development and corroboration process entails obtaining multiple quotes or prices from outside sources. To derive our forward view to price our derivative instruments at fair value, we average the bid/ask spreads to the midpoints. To validate forward prices obtained from outside parties, we compare the pricing to recently settled market transactions. Additionally, a review of all sources is performed to identify any anomalies or potential errors. Further, we consider the volume of transactions on certain trading platforms in our reasonableness assessment of the averaged midpoints. The value of natural gas derivative contracts is based upon exchange closing prices without significant unobservable adjustments. The value of power derivative contracts is based upon exchange closing prices or the use of multiple forward prices provided by third parties. The prices are averaged and shaped to a monthly profile when needed without significant unobservable adjustments.
Level 3 (significant other unobservable inputs): Unobservable inputs that are not corroborated by market data. Level 3 assets and liabilities are valued by internally developed models and assumptions or methodologies that use significant unobservable inputs. Level 3 assets and liabilities include derivative instruments that trade in less liquid markets, where pricing is largely unobservable. We value Level 3 instruments by using pricing models with inputs that are often unobservable in the market, such as certain internal assumptions, quotes or prices from outside sources not supported by a liquid market, or trend rates. Our development and corroboration process entails reasonableness reviews and an evaluation of all sources to identify any anomalies or potential errors.
We perform an analysis each quarter to determine the appropriate hierarchy level of the assets and liabilities subject to fair value measurements. Financial assets and liabilities are classified in their entirety according to the lowest level of input that is significant to the fair value measurement. All assets and liabilities whose fair value measurement is based on significant unobservable inputs are classified as Level 3.
We consider nonperformance risk in our valuation of derivative instruments by analyzing our own credit standing and the credit standing of our counterparties, and by considering any credit enhancements (e.g., collateral). Included in our valuation, and based on current market conditions, is a valuation adjustment for counterparty default derived from market data such as the price of credit default swaps, bond yields, and credit ratings. No material gains or losses related to valuation adjustments for counterparty default risk were recorded at Ameren, Ameren Missouri, or Ameren Illinois in 2019, 2018, or 2017. At December 31, 2019 and 2018, the counterparty default risk valuation adjustment related to derivative contracts was immaterial for Ameren, Ameren Missouri, and Ameren Illinois.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018:
 
 
December 31, 2019
 
 
December 31, 2018
 
 
 
Level 1
Level 2
Level 3
Total
 
 
Level 1
Level 2
Level 3
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative assets – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$

$

$
6

$
6

 
 
$
1

$

$
7

$
8

 
 
Natural gas

1

3

4

 
 

2

1

3

 
 
Power

2

14

16

 
 

1

3

4

 
 
Total derivative assets – commodity contracts
$

$
3

$
23

$
26

 
 
$
1

$
3

$
11

$
15

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
569

$

$

$
569

 
 
$
427

$

$

$
427

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

107


107

 
 

148


148

 
 
Corporate bonds

93


93

 
 

72


72

 
 
Other

73


73

 
 

32


32

 
 
Total nuclear decommissioning trust fund
$
569

$
273

$

$
842

(a) 
 
$
427

$
252

$

$
679

(a) 
 
Total Ameren
$
569

$
276

$
23

$
868

 
 
$
428

$
255

$
11

$
694

 
Ameren Missouri
Derivative assets – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$

$

$
6

$
6

 
 
$
1

$

$
7

$
8

 
 
Power

2

14

16

 
 

1

3

4

 
 
Total derivative assets – commodity contracts
$

$
2

$
20

$
22

 
 
$
1

$
1

$
10

$
12

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
569

$

$

$
569

 
 
$
427

$

$

$
427

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

107


107

 
 

148


148

 
 
Corporate bonds

93


93

 
 

72


72

 
 
Other

73


73

 
 

32


32

 
 
Total nuclear decommissioning trust fund
$
569

$
273

$

$
842

(a) 
 
$
427

$
252

$

$
679

(a) 
 
Total Ameren Missouri
$
569

$
275

$
20

$
864

 
 
$
428

$
253

$
10

$
691

 
Ameren Illinois
Derivative assets – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$

$
1

$
3

$
4

 
 
$

$
2

$
1

$
3

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative liabilities – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
1

$

$
6

$
7

 
 
$
2

$

$
11

$
13

 
 
Natural gas
3

14

3

20

 
 

15

4

19

 
 
Power

2

225

227

 
 

1

186

187

 
 
Uranium


1

1

 
 




 
 
Total Ameren
$
4

$
16

$
235

$
255

 
 
$
2

$
16

$
201

$
219

 
Ameren Missouri
Derivative liabilities – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
1

$

$
6

$
7

 
 
$
2

$

$
11

$
13

 
 
Natural gas

2


2

 
 

5


5

 
 
Power

2

1

3

 
 

1

3

4

 
 
Uranium


1

1

 
 




 
 
Total Ameren Missouri
$
1

$
4

$
8

$
13

 
 
$
2

$
6

$
14

$
22

 
Ameren Illinois
Derivative liabilities – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$
3

$
12

$
3

$
18

 
 
$

$
10

$
4

$
14

 
 
Power


224

224

 
 


183

183

 
 
Total Ameren Illinois
$
3

$
12

$
227

$
242

 
 
$

$
10

$
187

$
197

 

(a)
Balance excludes $5 million and $5 million of cash and cash equivalents, receivables, payables, and accrued income, net for December 31, 2019 and 2018, respectively.
See Note 10 – Retirement Benefits for tables that set forth, by level within the fair value hierarchy, Ameren’s pension and postretirement plan assets as of December 31, 2019 and 2018.
Level 3 fuel oils, natural gas and uranium derivative contract assets and liabilities measured at fair value on a recurring basis were immaterial for all periods presented. The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2019 and 2018:
 
2019
 
 
2018
 
Ameren
Missouri
Ameren
Illinois
Ameren
 
 
Ameren
Missouri
Ameren
Illinois
Ameren
Beginning balance at January 1
$

$
(183
)
$
(183
)
 
 
$
7

$
(195
)
$
(188
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
23

(56
)
(33
)
 
 
(6
)

(6
)
Purchases



 
 
5


5

Settlements
(7
)
15

8

 
 
(5
)
12

7

Transfers out of Level 3
(3
)

(3
)
 
 
(1
)

(1
)
Ending balance at December 31
$
13

$
(224
)
$
(211
)
 
 
$

$
(183
)
$
(183
)
Change in unrealized gains (losses) related to assets/liabilities held at December 31
$
12

$
(54
)
$
(42
)
 
 
$
(1
)
$
(2
)
$
(3
)

For the years ended December 31, 2019 and 2018, there were no material transfers between fair value hierarchy levels.
All gains or losses related to our Level 3 derivative commodity contracts are expected to be recovered or returned through customer rates; therefore, there is no impact to net income resulting from changes in the fair value of these instruments.
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of December 31, 2019 and 2018:
 
 
Fair Value
 
 
 
 
Weighted Average(b)
 
Commodity
Assets
Liabilities
 
Valuation Technique(s)
Unobservable Input(a)
Range
2019
Power(c)
$
14

$
(225
)

Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps($/MWh)
22  34
25
 
 
 
 

 
Nodal basis($/MWh)
(6)  0
(2)
 
 
 
 


Trend rate(%)
(1)  0
0
2018
Power(d)
$
3

$
(186
)

Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps($/MWh)
23 – 39
28
 
 
 
 
 
 
Nodal basis($/MWh)
(9) – 0
(2)
 
 
 
 

Fundamental energy production model
Estimated future natural gas prices($/mmbtu)
3 – 4
3
(a)
Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)
Unobservable inputs were weighted by relative fair value.
(c)
Valuations through 2028 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2028 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
(d)
Valuations through 2022 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2022 use a fundamental energy production model incorporating estimated future natural gas prices.
The following table sets forth, by level within the fair value hierarchy, the carrying amount and fair value of financial assets and liabilities disclosed, but not carried, at fair value as of December 31, 2019 and 2018:
 
Carrying
Amount
 
Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Ameren:
December 31, 2019
Cash, cash equivalents, and restricted cash
$
176

 
$
176

 
$

 
$

 
$
176

Investments in industrial development revenue bonds(a)
263

 

 
263

 

 
263

Short-term debt
440

 

 
440

 

 
440

Long-term debt (including current portion)(a)
9,357

(b) 

 
9,957

 
484

(c) 
10,441

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
39

 
$
39

 
$

 
$

 
$
39

Investments in industrial development revenue bonds(a)
263

 

 
263

 

 
263

Short-term debt
234

 

 
234

 

 
234

Long-term debt (including current portion)(a)
4,190

(b) 

 
4,772

 

 
4,772

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
125

 
$
125

 
$

 
$

 
$
125

Short-term debt
53

 

 
53

 

 
53

Long-term debt (including current portion)
3,575

(b) 

 
4,019

 

 
4,019

 
December 31, 2018
Ameren:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
107

 
$
107

 
$

 
$

 
$
107

Investments in industrial development revenue bonds(a)
270

 

 
270

 

 
270

Short-term debt
597

 

 
597

 

 
597

Long-term debt (including current portion)(a)
8,439

(b) 

 
8,240

 
429

(c) 
8,669

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
8

 
$
8

 
$

 
$

 
$
8

Investments in industrial development revenue bonds(a)
270

 

 
270

 

 
270

Short-term debt
55

 

 
55

 

 
55

Long-term debt (including current portion)(a)
3,998

(b) 

 
4,156

 

 
4,156

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
80

 
$
80

 
$

 
$

 
$
80

Short-term debt
72

 

 
72

 

 
72

Long-term debt (including current portion)
3,296

(b) 

 
3,391

 

 
3,391

(a)
Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of December 31, 2019 and 2018, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)
Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $72 million, $30 million, and $34 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2019. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $58 million, $22 million, and $31 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2018.
(c)
The Level 3 fair value amount consists of ATXI’s senior unsecured notes.