XML 53 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Information (Tables)
6 Months Ended
Jun. 30, 2019
Supplemental Information [Abstract]  
Schedule of Cash and Cash Equivalents Including Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheets and the statements of cash flows as of June 30, 2019, and December 31, 2018:
 
June 30, 2019
 
 
December 31, 2018
Ameren
 
Ameren
Missouri
 
Ameren
Illinois
 
 
Ameren
 
Ameren
Missouri
 
Ameren
Illinois
Cash and cash equivalents
$
6

 
$

 
$

 
 
$
16

 
$

 
$

Restricted cash included in “Other current assets”
6

 

 
2

 
 
13

 
4

 
6

Restricted cash included in “Other assets”
97

 

 
97

 
 
74

 

 
74

Restricted cash included in “Nuclear decommissioning trust fund”
13

 
13

 

 
 
4

 
4

 

Total cash, cash equivalents, and restricted cash
$
122

 
$
13

 
$
99

 
 
$
107

 
$
8

 
$
80


Lease Supplemental Information
The following table provides supplemental balance sheet information related to operating leases as of June 30, 2019:
 
Ameren
 
Ameren Missouri
Other assets
$
35

 
$
32

Other current liabilities
7

 
6

Other deferred credits and liabilities
28

 
26

Weighted average remaining operating lease term
6 years

 
6 years

Weighted average discount rate(a)
3.6
%
 
3.6
%
(a)
As most of our lease agreements do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable.
Schedule of Maturity of Operating Lease Liabilities
The following table presents Ameren’s and Ameren Missouri’s remaining maturities of operating lease liabilities as of June 30, 2019:
 
Ameren
 
Ameren Missouri
2019
$
4

 
$
4

2020
7

 
7

2021
7

 
6

2022
6

 
5

2023
5

 
5

Thereafter
10

 
9

Total lease payments
39

 
36

Less imputed interest
4

 
4

Total(a)
$
35

 
$
32


(a)
The amount of remaining maturities of operating lease liabilities under previous authoritative accounting guidance as of December 31, 2018, is materially consistent with the amount as of June 30, 2019. Maturities of certain financing arrangements, including the Peno Creek and Audrain energy centers' long-term agreements, are no longer required to be disclosed as lease-related maturities. See Note 5 - Long-Term Debt and Equity Financings under Part II, Item 8, in the Form 10-K for further information on financing arrangements.
Schedule of Cash Flow, Supplemental Disclosures
Supplemental Cash Flow Information
The following table provides noncash investing activity excluded from the statements of cash flows for the six months ended June 30, 2019 and 2018:
 
June 30, 2019
 
June 30, 2018
Ameren
Ameren
Missouri
Ameren
Illinois
Ameren
Ameren
Missouri
Ameren
Illinois
Accrued capital expenditures
$
263

$
101

$
143

 
$
233

$
80

$
147

Net realized and unrealized gain (loss)  nuclear decommissioning trust fund
90

90


 
1

1



Asset Retirement Obligation Disclosure
The following table provides a reconciliation of the beginning and ending carrying amount of AROs for the six months ended June 30, 2019:
 
Ameren
Missouri
 
Ameren
Illinois(a)
 
Ameren
 
Balance at December 31, 2018
$
646

(a) 
$
4

(b) 
$
650

(a) 
Liabilities settled
(7
)
 

 
(7
)
 
Accretion
14

(c) 

 
14

(c) 
Change in estimates
33

(d) 

 
33

(d) 
Balance at June 30, 2019
$
686

(a) 
$
4

(b) 
$
690

(a) 
(a)
Balance included $23 million in “Other current liabilities” on the balance sheet as of both December 31, 2018, and June 30, 2019.
(b)
Included in “Other deferred credits and liabilities” on the balance sheet.
(c)
Accretion expense attributable to Ameren Missouri was recorded as a decrease to regulatory liabilities.
(d)
Ameren Missouri changed its fair value estimate primarily due to an increase in the cost estimate for closure of certain CCR storage facilities.
Summary Of Nonvested Shares Related To Long-Term Incentive Plan
The following table summarizes Ameren's nonvested performance share unit and restricted stock unit activity for the six months ended June 30, 2019:
 
Performance Share Units
 
Restricted Stock Units
 
Share Units
 
Weighted-average Fair Value per Share Unit
 
Stock Units
 
Weighted-average Fair Value per Stock Unit
Nonvested at January 1, 2019(a)
682,811

 
$
56.58

 
155,253

 
$
57.38

Granted
294,871

 
67.42

(b) 
128,415

 
65.46

Forfeitures
(14,564
)
 
64.13

 
(4,465
)
 
62.62

Vested and undistributed(c)
(122,451
)
 
62.19

 
(27,301
)
 
61.87

Vested and distributed
(176,923
)
 
44.13

 

 

Nonvested at June 30, 2019(d)
663,744

 
$
63.52

 
251,902

 
$
60.80

(a)
Does not include 619,783 performance share units and 26,557 restricted stock units that were vested and undistributed.
(b)
Significant inputs to the Monte Carlo simulation model used to calculate the fair value of performance share units granted include Ameren’s closing common share price of $65.23 at December 31, 2018, Ameren’s common stock volatility of 17%, a volatility range for the peer group of 15% to 25%, and a three-year risk-free rate of 2.46%.
(c)
Vested and undistributed units are awards that vested due to attainment of retirement eligibility by certain employees, but have not yet been distributed. For vested and undistributed performance share units, the number of shares issued for retirement-eligible employees will vary depending on actual performance over the three year performance period.
(d)
Does not include 390,459 performance share units and 53,858 restricted stock units that were vested and undistributed.
Schedule of excise taxes The following table presents the excise taxes recorded on a gross basis in “Operating Revenues – Electric,” “Operating Revenues – Natural gas” and “Operating Expenses – Taxes other than income taxes” on the statements of income for the three and six months ended June 30, 2019 and 2018:
 
Three Months
 
Six Months
 
 
2019
2018
 
2019
2018
 
Ameren Missouri
$
38

$
46

 
$
69

$
80

 
Ameren Illinois
25

28

 
64

63

 
Ameren
$
63

$
74

 
$
133

$
143