XML 104 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Inputs, Assets and Liabilities, Quantitative Information
The following table describes the valuation techniques and unobservable inputs for the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the period ended December 31, 2012:
 
Fair Value
 
 
Range [Weighted
 
Assets
Liabilities
Valuation Technique(s)
Unobservable Input
 Average]
Level 3 Derivative asset and liability - commodity contracts(a):
 
 
Fuel oils
$
8

$
(3
)
Discounted cash flow
Escalation rate(%)(b)
.21 - .60 [.44]
 
 
 
 
Counterparty credit risk(%)(c)(d)
.12 - 1 [1]
 
 
 
 
Ameren credit risk(%)(c)(d)
2
 
 
 
Option model
Volatilities(%)(b)
7 - 27 [24]
Power(e)
14

(114
)
Discounted cash flow
Average bid/ask consensus peak and off-peak pricing - forwards/swaps($/MWh)(c)
22 - 47 [31]
 
 
 
 
Estimated auction price for FTRs($/MW)(b)
(281) - 1,851 [178]
 
 
 
 
Nodal basis($/MWh)(c)
(5) - (1) [(3)]
 
 
 
 
Counterparty credit risk(%)(c)(d)
.22 - 1 [1]
 
 
 
 
Ameren credit risk(%)(c)(d)
2 - 5 [5]
 
 
 
Fundamental energy production model
Estimated future gas prices($/mmbtu)(b)
4 - 8 [6]
 
 
 
Contract price allocation
Estimated renewable energy credit costs($/credit)(b)
5 - 7 [6]
Uranium

(2
)
Discounted cash flow
Average bid/ask consensus pricing($/pound)(b)
43 - 46 [44]
(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
(c)
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
(d)
Counterparty credit risk is only applied to counterparties with derivative asset balances. Ameren credit risk is only applied to counterparties with derivative liability balances.
(e)
Power valuations utilize visible third-party pricing evaluated by month for peak and off-peak demand through 2017. Valuations beyond 2017 utilize fundamentally modeled pricing by month for peak and off-peak demand.
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of December 31, 2012:
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant Other
Unobservable
Inputs
(Level 3)
 
Total
Assets:
Derivative assets - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Fuel oils
 
4

 

 
8

 
12

 
Natural gas
 

 
2

 

 
2

 
Power
 

 
1

 
14

 
15

 
Total derivative assets - commodity contracts
 
$
4

 
$
3

 
$
22

 
$
29

 
Nuclear decommissioning trust fund(b):
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
1

 

 

 
1

 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
264

 

 

 
264

 
Debt securities:
 
 
 
 
 
 
 
 
 
Corporate bonds
 

 
47

 

 
47

 
Municipal bonds
 

 
1

 

 
1

 
U.S. treasury and agency securities
 

 
81

 

 
81

 
Asset-backed securities
 

 
11

 

 
11

 
Other
 

 
1

 

 
1

 
Total nuclear decommissioning trust fund
 
$
265

 
$
141

 
$

 
$
406

 
Total
 
$
269

 
$
144

 
$
22

 
$
435

Liabilities:
Derivative liabilities - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Fuel oils
 
1

 

 
3

 
4

 
Natural gas
 
7

 
102

 

 
109

 
Power
 

 
1

 
114

 
115

 
Uranium
 

 

 
2

 
2

 
Total
 
$
8

 
$
103

 
$
119

 
$
230

(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Balance excludes $2 million of receivables, payables, and accrued income, net.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of December 31, 2011:
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Total
Assets:
Derivative assets - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Fuel oils
 
$
20

 
$

 
$
3

 
$
23

 
Natural gas
 
2

 

 
2

 
4

 
Power
 

 
1

 
106

 
107

 
Total derivative assets - commodity contracts
 
$
22

 
$
1

 
$
111

 
$
134

 
Nuclear decommissioning trust fund(b):
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
3

 

 

 
3

 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
234

 

 

 
234

 
Debt securities:
 
 
 
 
 
 
 
 
 
Corporate bonds
 

 
44

 

 
44

 
Municipal bonds
 

 
1

 

 
1

 
U.S. treasury and agency securities
 

 
65

 

 
65

 
Asset-backed securities
 

 
10

 

 
10

 
Other
 

 
1

 

 
1

 
Total nuclear decommissioning trust fund
 
$
237

 
$
121

 
$

 
$
358

 
Total
 
$
259

 
$
122

 
$
111

 
$
492

Liabilities:
Derivative liabilities - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Fuel oils
 
$
1

 
$

 
$

 
$
1

 
Natural gas
 
19

 

 
176

 
195

 
Power
 

 
1

 
25

 
26

 
Uranium
 

 

 
1

 
1

 
Total
 
$
20

 
$
1

 
$
202

 
$
223

(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Balance excludes $(1) million of receivables, payables, and accrued income, net.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level 3 In The Fair Value Hierarchy
The following table summarizes the changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy as of December 31, 2012, and 2011:
  
 
Net Derivative Commodity Contracts
  
 
2012
 
2011
Fuel oils:
 
 
 
 
Beginning balance at January 1
 
$
3

 
$
30

Realized and unrealized gains (losses):
 
 
 
 
Included in regulatory assets/liabilities
 
(1
)
 
19

Total realized and unrealized gains (losses)
 
(1
)
 
19

Purchases
 
7

 
4

Sales
 
(3
)
 
(1
)
Settlements
 
(2
)
 
(30
)
Transfers into Level 3
 
1

 

Transfers out of Level 3
 

 
(19
)
Ending balance at December 31
 
$
5

 
$
3

Change in unrealized gains (losses) related to assets/liabilities held at December 31
 
$
(1
)
 
$
(11
)
Natural gas:
 
 
 
 
Beginning balance at January 1
 
$
(174
)
 
$
(148
)
Realized and unrealized gains (losses):
 
 
 
 
Included in regulatory assets/liabilities
 
(27
)
 
(115
)
Total realized and unrealized gains (losses)
 
(27
)
 
(115
)
Purchases
 

 
1

Sales
 

 
(1
)
Settlements
 
16

 
89

Transfers out of Level 3
 
185

 

Ending balance at December 31
 
$

 
$
(174
)
Change in unrealized gains (losses) related to assets/liabilities held at December 31
 
$

 
$
(78
)
Power:
 
 
 
 
Beginning balance at January 1
 
$
81

 
$
19

Realized and unrealized gains (losses):
 
 
 
 
Included in regulatory assets/liabilities
 
(175
)
 
55

Total realized and unrealized gains (losses)
 
(175
)
 
55

Purchases
 
21

 
30

Sales
 
(1
)
 
(1
)
Settlements
 
(22
)
 
(22
)
Transfers into Level 3
 

 
(1
)
Transfers out of Level 3
 
(4
)
 
1

Ending balance at December 31
 
$
(100
)
 
$
81

Change in unrealized gains (losses) related to assets/liabilities held at December 31
 
$
(175
)
(a) 
$
(25
)
Uranium:
 
 
 
 
Beginning balance at January 1
 
$
(1
)
 
$
2

Realized and unrealized gains (losses):
 
 
 
 
Included in regulatory assets/liabilities
 
(2
)
 
(3
)
Total realized and unrealized gains (losses)
 
(2
)
 
(3
)
Purchases
 

 
(1
)
Settlements
 
1

 
1

Ending balance at December 31
 
$
(2
)
 
$
(1
)
Change in unrealized gains (losses) related to assets/liabilities held at December 31
 
$
(1
)
 
$

(a)
The change in unrealized losses was due to decreases in long-term power prices applied to 20-year Ameren Illinois swap contracts, which expire in May 2032.

Schedule Of Transfers Between Fair Value Hierarchy Levels
The following table summarizes all transfers between fair value hierarchy levels related to derivative commodity contracts for the years ended December 31, 2012, and 2011:
 
2012
 
2011
Derivative commodity contracts:



Transfers into Level 3 / Transfers out of Level 1 - Fuel oils
$
1

 
$

Transfers out of Level 3 / Transfers into Level 1 - Fuel oils

 
(19
)
Transfers out of Level 3 / Transfers into Level 2 - Natural gas
185

 

Transfers into Level 3 / Transfers out of Level 2 - Power

 
(1
)
Transfers out of Level 3 / Transfers into Level 2 - Power
(4
)
 
1

Net fair value of Level 3 transfers
$
182

 
$
(19
)
Schedule Of Carrying Amounts And Estimated Fair Values Of Long-Term Debt And Preferred Stock
The following table presents the carrying amounts and estimated fair values of our long-term debt and preferred stock at December 31, 2012, and 2011:
  
2012
 
2011
  
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Long-term debt and capital lease obligations (including current portion)
$
6,157

 
$
7,110

 
$
6,032

 
$
6,961

Preferred stock(a)
142

 
123

 
142

 
92

(a)
Preferred stock along with the noncontrolling interest of EEI is recorded in "Noncontrolling Interests" on the consolidated balance sheet.