-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QLErc8T3khm6OJGljkFr+LLlYr1NAVvLllZpz4Toh4UZcY25Ps+6ZjgDdIWXIWKJ baDLomMLtkTNlXAxpw8fmA== 0001193125-10-238038.txt : 20101027 0001193125-10-238038.hdr.sgml : 20101027 20101027163440 ACCESSION NUMBER: 0001193125-10-238038 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20101027 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101027 DATE AS OF CHANGE: 20101027 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OPEN TEXT CORP CENTRAL INDEX KEY: 0001002638 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 980154400 STATE OF INCORPORATION: A6 FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27544 FILM NUMBER: 101145239 BUSINESS ADDRESS: STREET 1: 275 FRANK TOMPA DRIVE STREET 2: WATERLOO CITY: ONTARIO CANADA STATE: A6 ZIP: N2L 0A1 BUSINESS PHONE: 519-888-7111 MAIL ADDRESS: STREET 1: 275 FRANK TOMPA DRIVE STREET 2: WATERLOO CITY: ONTARIO CANADA STATE: A6 ZIP: N2L 0A1 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 27, 2010

 

 

Open Text Corporation

(Exact name of Registrant as specified in its charter)

 

 

 

Canada   0-27544   98-0154400

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

275 Frank Tompa Drive, Waterloo, Ontario, Canada N2L 0A1

(Address of principal executive offices)

(519) 888-7111

Registrant’s telephone number, including area code

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


 

Item 2.02 Results of Operations and Financial Condition

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

On October 27, 2010, Open Text Corporation (the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2010. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit

No.

  

Description

99.1    Press Release issued by Open Text Corporation on October 27, 2010.

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  OPEN TEXT CORPORATION
October 27, 2010   By:  

/S/    PAUL MCFEETERS        

   

Paul McFeeters

Chief Financial Officer

 

3


 

Exhibit Index

 

Exhibit

No.

  

Description

99.1    Press Release issued by Open Text Corporation on October 27, 2010.

 

4

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

 

Exhibit 99.1

LOGO

Open Text Reports First Quarter Fiscal 2011 Financial Results

Waterloo, ON, October 27, 2010 - Open Text(TM) Corporation (NASDAQ:OTEX) (TSX: OTC), today announced unaudited financial results for its first quarter ended September 30, 2010. (1)

Total revenue for the first quarter of fiscal 2011 was $217.4 million, up 3% compared to $211.4 million for the same period in the prior fiscal year. License revenue for the first quarter of fiscal 2011 was $42.6 million, down 10% compared to $47.3 million for the same period in the prior fiscal year.

Adjusted net income for the first quarter of fiscal 2011 was $50.0 million or $0.86 per share on a diluted basis, up 52% compared to $32.8 million or $0.58 per share on a diluted basis for the same period in the prior fiscal year. Net income in accordance with U.S. generally accepted accounting principles (“US GAAP”) was $21.7 million or $0.37 per share on a diluted basis, compared to $1.7 million or $0.03 per share on a diluted basis for the same period in the prior fiscal year. (2)

Operating cash flow in the first quarter of fiscal 2011 was $48.9 million, compared to $4.5 million for the same period in the prior fiscal year.

The cash and cash equivalents balance as of September 30, 2010 was $384.7 million. Accounts receivable as of September 30, 2010, totaled $104.4 million, compared to $132.1 million as of June 30, 2010 and Days Sales Outstanding (DSO) was 43 days in the first quarter of fiscal 2011, compared to 58 days in the first quarter of fiscal 2010.

“While our cash flow and earnings results were strong, I am disappointed with our license revenue this quarter. Europe was especially impacted, with current economic challenges slowing the pace of our customers’ IT spending cycles,” said John Shackleton, President and Chief Executive Officer of Open Text. ”However, we are confident that we will meet our growth targets for the year, while continuing to focus on our bottom line performance.”

Please see note (2) below for a reconciliation of non-US GAAP based financial measures used in this press release, to US GAAP based financial measures.

Open Text Renews Stock Repurchase Program

The Company also announced the renewal of its stock repurchase program on NASDAQ Global Select Market (“NASDAQ”). The Company proposes to purchase, from time to time, up to an aggregate of 2,849,964 common shares (representing approximately 5% of the Company’s outstanding common shares) in the open market through the facilities of the NASDAQ.

The specific timing and number of common shares purchased pursuant to the repurchase program will vary based on market conditions, regulatory requirements and other factors. The price that the Company will pay for any common shares will be the prevailing market price of such shares on NASDAQ at the time of acquisition. The purchases will be made by the Company in accordance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended. All common shares purchased by the Company pursuant to the repurchase program will be cancelled.

The Board of Directors of the Company believes that the repurchase program is in the best interests of the Company and is a desirable use of corporate funds.

Purchases made pursuant to the repurchase program may commence in November 2010 if desirable and will expire on November 1, 2011. As of October 26, 2010, the Company had 56,999,274 issued and outstanding common shares. The Company has not purchased any common shares in the last 12 months under the previously announced stock repurchase program.

 

5


 

Teleconference Call

Open Text will host a conference call on October 27, 2010 at 5:00 p.m. ET to discuss its financial results.

 

Date:    Wednesday, October 27, 2010
Time:    5:00 p.m. ET/2:00 p.m. PT
Length:    60 minutes
Where:   

416-644-3414

800-814-4861 (Toll Free)

Investors should dial in approximately 10 minutes before the teleconference is scheduled to begin. A replay of the call will be available beginning October 27, 2010 at 7:00 p.m. ET through 11:59 p.m. on November 10, 2010 and can be accessed by dialing 416-640-1917 and using passcode 4372356 followed by the number sign.

For more information or to listen to the call via web cast, please use the following link:

http://www.opentext.com/2/global/ex_event.html?evtype=events&id=70120000000Uei7AAC

About Open Text

Open Text(TM) is the world’s largest independent provider of Enterprise Content Management software. The company’s solutions manage information for all types of business, compliance and industry requirements in large companies, government agencies and professional service firms. Open Text supports approximately 46,000 customers in 114 countries and 12 languages. For more information about Open Text, visit www.opentext.com.

Certain statements in this press release, including statements about the financial conditions, and results of operations and earnings for Open Text Corporation (“Open Text” or “the Company”), may contain words such as “could”, “expects”, “may”, “should”, “will”, “anticipates”, “believes”, “intends”, “estimates”, “targets”, “plans”, “envisions”, “seeks” and other similar language and are considered forward-looking statements or information under applicable securities laws. These statements are based on the Company’s current expectations, estimates, forecasts and projections about the operating environment, economies and markets in which the Company operates. These statements are subject to important assumptions, risks and uncertainties that are difficult to predict, and the actual outcome may be materially different. The Company’s assumptions, although considered reasonable by the Company at the date of this press release, may provide to be inaccurate and consequently the Company’s actual results could differ materially from the expectations set out herein.

Actual results or events could differ materially from those contemplated in forward-looking statements as a result of the following: (i) the future performance, financial and otherwise, of Open Text; (ii) the ability of Open Text to bring new products to market and to increase sales; (iii) the strength of the Company’s product development pipeline; (iv) the Company’s growth and profitability prospects; (v) the estimated size and growth prospects of the ECM market; (vi) the Company’s competitive position in the ECM market and its ability to take advantage of future opportunities in this market; (vii) the benefits of the Company’s products to be realized by customers; and (viii) the demand for the Company’s product and the extent of deployment of the company’s products in the ECM marketplace. Forward-looking statements may also include, without limitation, any statement relating to future events, conditions or circumstances. The risks and uncertainties that may affect forward-looking statements include, but are not limited to: (i) integration of acquisitions and related restructuring efforts, including the quantum of restructuring charges and the timing thereof; (ii) the possibility that the Company may be unable to meet its future reporting requirements under the Securities Exchange Act of 1934, as amended, and the rules promulgated there under; (iii) the risks associated with bringing new products to market; (iv) fluctuations in currency exchange rates; (v) delays in the purchasing decisions of the Company’s customers; (vi) the competition the Company faces in its industry and/or marketplace; (vii) the possibility of technical, logistical or planning issues in connection with the deployment of the Company’s products or services; (viii) the continuous commitment of the Company’s customers; and (ix) demand for the Company’s products.

For additional information with respect to risks and other factors which could occur, see the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other securities filings with the SEC and other securities regulators. Unless otherwise required by applicable securities laws, the Company disclaims any intention or obligations to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Copyright © 2010 by Open Text Corporation. “OPEN TEXT”, “OPEN TEXT EVERYWHERE” and the “OPEN TEXT ECM SUITE” are trademarks or registered trademarks of Open Text Corporation in the United States of America, Canada, the European Union and/or other countries. This list of trademarks is not exhaustive. Other trademarks, registered trademarks, product names, company names, brands and service names mentioned herein are property of Open Text Corporation or other respective owners.

 

6


 

Notes

(1) Based on comparison of historical revenue figures publicly disseminated by companies in the Enterprise Content Management (“ECM”) sector. All dollar amounts in this press release are in US Dollars unless otherwise indicated.

(2) Use of US Non-GAAP financial measures

In addition to reporting financial results in accordance with US GAAP, the Company provides certain non-US GAAP financial measures that are not in accordance with US GAAP. These non-US GAAP financial measures have certain limitations in that they do not have a standardized meaning and thus the Company’s definition may be different from similar non-US GAAP financial measures used by other companies and/or analysts and may differ from period to period. Thus it may be more difficult to compare the Company’s financial performance to that of other companies. However, the Company’s management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of adjusted net income and adjusted EPS both in its reconciliation to the US GAAP financial measures of net income and EPS and its consolidated financial statements, all of which should be considered when evaluating the Company’s results. The Company uses the financial measures adjusted EPS and adjusted net income to supplement the information provided in its consolidated financial statements, which are presented in accordance with US GAAP. The presentation of adjusted net income and adjusted EPS is not meant to be a substitute for net income or net income per share presented in accordance with US GAAP, but rather should be evaluated in conjunction with and as a supplement to such US GAAP measures. Open Text strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure. The Company therefore believes that despite these limitations, it is appropriate to supplement the disclosure of the US GAAP measures with certain non-US GAAP measures for the reasons set forth below. Adjusted net income and adjusted EPS are calculated as net income or net income per share on a diluted basis, excluding, where applicable, the amortization of acquired intangible assets, other income (expense), share-based compensation, and restructuring, all net of tax. The Company’s management believes that the presentation of adjusted net income and adjusted EPS provides useful information to investors because it excludes non-operational charges. The use of the term “non-operational charge” is defined by the Company as those that do not impact operating decisions taken by the Company’s management and is based upon the way the Company’s management evaluates the performance of the Company’s business for use in the Company’s internal reports. In the course of such evaluation and for the purpose of making operating decisions, the Company’s management excludes certain items from its analysis, such as amortization of acquired intangibles, restructuring costs, share-based compensation, other income (expense) and the taxation impact of these items. These items are excluded based upon the manner in which management evaluates the business of the Company and are not excluded in the sense that they may be used under US GAAP. The Company believes the provision of supplemental non-US GAAP measures allows investors to evaluate the operational and financial performance of the Company’s core business using the same evaluation measures that management uses, and is therefore a useful indication of Open Text’s performance or expected performance of recurring operations and facilitates period-to-period comparison of operating performance. As a result, the Company considers it appropriate and reasonable to provide, in addition to US GAAP measures, supplementary non-US GAAP financial measures that exclude certain items from the presentation of its financial results in this press release.

 

7


 

The following charts provide (unaudited) reconciliations of US GAAP based financial measures to non-US GAAP based financial measures referred to in this press release:

Non GAAP-based Adjusted Operating Margin and Adjusted Net income*:

 

In millions USD

   Three months ended
September 30, 2010
     Percentage     Open Text
Fiscal 2011
Target
Model
 

Revenue:

       

License

   $ 42.6         19.6     25-30%   

Customer Support

     129.8         59.7     52-57%   

Service and Other

     45.0         20.7     18-23%   
             

Total Revenue

     217.4        

Cost of revenues (excluding amortization of acquired technology-based intangible assets)

     58.0        
             

Gross profit (excluding amortization of acquired technology-based intangible assets)

     159.4         73.3     73-75%   

Operating expenses:

       

Research & Development

     31.0         14.3     14-16%   

Sales & Marketing

     44.2         20.3     21-23%   

General & Administrative

     19.8         9.1     8-10%   

Depreciation

     4.9         2.3     2%   
             
     99.9        
             

Gross margin less operating expenses

     59.5        

Add: Share -based compensation expense

     2.6        
             

Non GAAP-based Adjusted Operating Margin

     62.1         28.6     25-30%   

Less: Interest expense

     4.1        
             

Sub-total

     58.0        

Less: tax @ 14%

     8.0        
             

Non GAAP-based Adjusted Net Income

   $ 50.0        
             

Non GAAP-based Adjusted Net Income per share

   $ 0.86        
             

 

8


 

Reconciliation of Non GAAP-based Adjusted Operating Margin to GAAP-based Net Income:

 

Non GAAP-based Adjusted Operating Margin

   $ 62.1   

Less:

  

Amortization

     24.2   

Share-based compensation expense

     2.6   

Special charges

     3.2   

Other income, net

     (2.5

Interest expense, net

     4.1   

GAAP-based provision for income taxes

     8.8   
        

GAAP-based net income for the period

   $ 21.7   
        

Reconciliation of Non GAAP based Adjusted Net income to GAAP-based Net Income:

 

           per share  

Non GAAP-based Adjusted Net Income

   $ 50.0      $ 0.86   

Less:

    

Amortization

     24.2        0.42   

Share-based compensation expense

     2.6        0.04   

Special charges

     3.2        0.06   

Other income, net

     (2.5     (0.04

GAAP-based provision for income taxes

     8.8        0.15   

Tax on non GAAP-based adjusted net income (per above)

     (8.0     (0.14
                

GAAP-based net income for the period

   $ 21.7      $ 0.37   
                

 

* Amounts may differ from those shown on the face of the financial statements due to non-material rounding adjustments.

 

9


 

The following tables present non GAAP-based measures and their reconciliation to GAAP, for the three months ended September 30, 2009:

Non GAAP-based Adjusted Operating Margin and Adjusted Net income*:

 

In millions USD

   Three months ended
September 30, 2009
     Percentage     Open Text
Fiscal 2010
Target
Model
 

Revenue:

       

License

   $ 47.3         22.4     25-30%   

Customer Support

     123.6         58.5     50-55%   

Service and Other

     40.5         19.2     20-25%   
             

Total Revenue

     211.4        

Cost of revenues (excluding amortization of acquired technology-based intangible assets)

     57.4        
             

Gross profit (excluding amortization of acquired technology-based intangible assets)

     154.0         72.8     72-75%   

Operating expenses:

       

Research & Development

     31.5         14.9     14-16%   

Sales & Marketing

     50.7         24.0     24-26%   

General & Administrative

     21.2         10.0     9-10%   

Depreciation

     4.1         1.9     2%   
             
     107.5        

Gross margin less operating expenses

     46.5        
             

Add: Share -based compensation expense**

     1.5        
             

Non GAAP-based Adjusted Operating Margin

     48.0         22.7     22-27%   

Less: Interest expense

     3.0        
             

Sub-total

     45.0        

Less: tax @ 27%

     12.2        
             

Non GAAP-based Adjusted Net Income

   $ 32.8        
             

Non GAAP-based Adjusted Net Income per share

   $ 0.58        
             

 

10


 

Reconciliation of Non GAAP-based Adjusted Operating Margin to GAAP-based Net Income:

 

Non GAAP-based Adjusted Operating Margin

   $ 48.0   

Less:

  

Amortization

     23.1   

Share-based compensation expense**

     1.5   

Special charges

     18.6   

Other income, net

     (3.4

Interest expense, net

     3.0   

GAAP-based provision for income taxes

     3.5   
        

GAAP-based net income for the period

   $ 1.7   
        

Reconciliation of Non GAAP based Adjusted Net income to GAAP-based Net Income:

 

           per share  

Non GAAP-based Adjusted Net Income

   $ 32.8      $ 0.58   

Less:

    

Amortization

     23.1        0.41   

Share-based compensation expense**

     1.5        0.03   

Special charges

     18.6        0.33   

Other income, net

     (3.4     (0.06

GAAP-based provision for (recovery of) income taxes

     3.5        0.06   

Tax on non GAAP-based adjusted net income (per above)

     (12.2     (0.22
                

GAAP-based net income for the period

   $ 1.7      $ 0.03   
                

 

* Amounts may differ from those shown on the face of the financial statements due to non-material rounding adjustments.
** In addition $2.2 million of share-based compensation is included within Special charges.

 

11


 

(3) The following table provides a composition of our major currencies for revenue and expenses, expressed as a percentage, for the first quarter of fiscal 2011:

 

Currencies

   % of Revenue     % of Expenses*  

EURO

     24     19

GBP

     9     9

CHF

     5     2

CAD

     8     31

USD

     46     31

Others

     8     8
                

Total

     100     100
                

 

* Expenses include all cost of revenues and operating expenses included within the Condensed Consolidated Statements of Income, except for amortization of intangible assets, share-based compensation and special charges.

For more information, please contact:

Greg Secord

Vice President, Investor Relations

Open Text Corporation

519-888-7111 ext.2408

gsecord@opentext.com

 

12


OPEN TEXT CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars, except share data)

 

     September 30,
2010
    June 30,
2010
 
     (Unaudited)        
ASSETS     

Cash and cash equivalents

   $ 384,692      $ 326,192   

Accounts receivable trade, net of allowance for doubtful accounts of $5,062 as of September 30, 2010 and $4,868 as of June 30, 2010

     104,442        132,143   

Income taxes recoverable

     23,702        44,509   

Prepaid expenses and other current assets

     25,831        21,086   

Deferred tax assets

     19,239        20,242   
                

Total current assets

     557,906        544,172   

Capital assets

     56,976        54,286   

Goodwill

     666,064        666,055   

Acquired intangible assets

     304,014        328,193   

Deferred tax assets

     27,025        30,420   

Other assets

     18,843        16,896   

Deferred charges

     58,923        27,558   

Long-term income taxes recoverable

     50,072        48,102   
                

Total assets

   $ 1,739,823      $ 1,715,682   
                
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 96,738      $ 119,604   

Current portion of long-term debt

     15,393        15,486   

Deferred revenues

     210,587        219,752   

Income taxes payable

     37,683        39,666   

Deferred tax liabilities

     37,816        28,384   
                

Total current liabilities

     398,217        422,892   

Long-term liabilities:

    

Accrued liabilities

     10,826        15,755   

Deferred credits

     5,799        —     

Pension liability

     17,638        15,888   

Long-term debt

     284,278        285,026   

Deferred revenues

     11,603        10,085   

Long-term income taxes payable

     84,573        64,699   

Deferred tax liabilities

     3,274        13,459   
                

Total long-term liabilities

     417,991        404,912   

Shareholders’ equity:

    

Share capital

    

56,997,864 and 56,825,995 Common Shares issued and outstanding at September 30, 2010 and June 30, 2010, respectively; Authorized Common Shares: unlimited

     606,363        602,868   

Additional paid-in capital

     64,278        61,298   

Accumulated other comprehensive income

     51,612        44,021   

Retained earnings

     215,362        193,691   

Treasury stock, at cost (307,579 and 307,579 shares, respectively at September 30, 2010 and June 30, 2010)

     (14,000     (14,000
                

Total shareholders’ equity

     923,615        887,878   
                

Total liabilities and shareholders’ equity

   $ 1,739,823      $ 1,715,682   
                

 

13


OPEN TEXT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands of U.S. dollars, except per share data)

(Unaudited)

 

     Three months ended
September 30,
 
     2010     2009  

Revenues:

    

License

   $ 42,646      $ 47,329   

Customer support

     129,757        123,649   

Service and other

     45,002        40,444   
                

Total revenues

     217,405        211,422   
                

Cost of revenues:

    

License

     3,502        3,145   

Customer support

     19,356        20,939   

Service and other

     35,113        33,294   

Amortization of acquired technology-based intangible assets

     15,427        14,142   
                

Total cost of revenues

     73,398        71,520   
                

Gross profit

     144,007        139,902   
                

Operating expenses:

    

Research and development

     30,963        31,542   

Sales and marketing

     44,180        50,690   

General and administrative

     19,810        21,225   

Depreciation

     4,875        4,147   

Amortization of acquired customer-based intangible assets

     8,801        8,917   

Special charges

     3,195        18,589   
                

Total operating expenses

     111,824        135,110   
                

Income from operations

     32,183        4,792   
                

Other income, net

     2,480        3,440   

Interest expense, net

     (4,135     (3,046
                

Income before income taxes

     30,528        5,186   

Provision for income taxes

     8,857        3,456   
                

Net income for the period

   $ 21,671      $ 1,730   
                

Net income per share—basic

   $ 0.38      $ 0.03   
                

Net income per share—diluted

   $ 0.37      $ 0.03   
                

Weighted average number of Common Shares outstanding—basic

     56,883        55,388   
                

Weighted average number of Common Shares outstanding—diluted

     57,922        56,469   
                

 

14


OPEN TEXT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)

 

     Three months ended
September 30,
 
     2010     2009  

Cash flows from operating activities:

    

Net income for the period

   $ 21,671      $ 1,730   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization of intangible assets

     29,103        27,206   

Share-based compensation expense

     2,600        3,690   

Excess tax benefits on share-based compensation expense

     (432     (691

Pension expense

     123        192   

Amortization of debt issuance costs

     333        266   

Unrealized gain on financial instruments

     —          (2,390

Release of unrealized gain on marketable securities to income

     —          (4,353

Deferred taxes

     (181     (2,957

Changes in operating assets and liabilities:

    

Accounts receivable

     27,878        7,928   

Prepaid expenses and other current assets

     (2,528     (3,218

Income taxes

     32,862        (4,787

Deferred charges and credits

     (27,725     —     

Accounts payable and accrued liabilities

     (25,991     (6,852

Deferred revenue

     (7,234     (12,437

Other assets

     (1,545     1,175   
                

Net cash provided by operating activities

     48,934        4,502   

Cash flows from investing activities:

    

Additions of capital assets-net

     (6,943     (7,665

Purchase of Vignette Corporation, net of cash acquired

     —          (90,600

Purchase consideration for prior period acquisitions

     (1,406     (4,801

Investments in marketable securities

     (668     —     

Maturity of short-term investments

     —          27,171   
                

Net cash used in investing activities

     (9,017     (75,895

Cash flow from financing activities:

    

Excess tax benefits on share-based compensation expense

     432        691   

Proceeds from issuance of Common Shares

     3,246        4,477   

Repayment of long-term debt

     (878     (864

Debt issuance costs

     —          (1,024
                

Net cash provided by financing activities

     2,800        3,280   

Foreign exchange gain on cash held in foreign currencies

     15,783        4,484   

Increase (decrease) in cash and cash equivalents during the period

     58,500        (63,629

Cash and cash equivalents at beginning of the period

     326,192        275,819   
                

Cash and cash equivalents at end of the period

   $ 384,692      $ 212,190   
                

 

15

GRAPHIC 3 g112625ex99_1pg001.jpg GRAPHIC begin 644 g112625ex99_1pg001.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`-0"^`P$1``(1`0,1`?_$`*P```$$`@,!```````` M``````<&"`D*`0,"!`4``0$``@,!`0$``````````````0,"!08$!P@0```& M`0,#`P(#!P$&!P````$"`P0%!@<1$@@`(0DQ$Q1!(C(5"E%A<8&A(Q920F(S M)#07L<&R0T0F&!$``0,"!0$&`P4'!`,``````1$"`P`$(3$2!09!46$B,A,' M<8$4\*%"(Q61L<'1X5)#8B06"'(S%__:``P#`0`"$0,1`#\`O*9NS7C[CMB& M_9ORQ8&E7QKC2NREDL\VL8RQD(QB400*S+W%U(/EC)HHIZZG64*77OV4J#?A MUF_G]Y>Z]+HZ<@JC% MR!D3E0:LX]41T`P'U#45*\?G!=O)=XG:4'+&B9QF^>G%FEO&QL]8:SM7:C&Y M>J%5=.$FP6_'^2Z%$5AL]18K+%!9!^Q5[F)WTUT4J4W"OD)P-G[B'2.:N,FU MWN.*[;$&DW\73ZNXM-PJKYDW5-88R:K\>K\T'=85:+$<^P10PE*!RE$#=*4W M?%GF^X)9R:65[A)]G/+C6F.`8V]3'?'W*%H-67WW`+*81CX)19H_)M'CQ;@)UD"T&\1U>GG MKDI`U`K=)8`^H@`#HI0,R;YI.#^%.&;N/MAY/8@')F0<7U>U3]+L MI:YC6R'M\3/5A-%6PI/J2];LK$`0Q%2@H)43'`>P%-VZ4KS>&_E$X2\\I>Y5 MGC=F!K:K?C\I%;52YR%F*C<�RQVJK\M=L+1C)+LF;P@I.3ID'XRF@*[`,4 M14IU^58@KQ:(EB55P]CJ'6'-LF&[5ND=5RZ2B&0HN5D4$DA,8" M>XJ;_9*8=.E*;)Q'\C''+G$$H\XXJ9'N5:A7\I#2MX>XUL=7IT?/PQBEE*ZM M+V%)A[DTP4-L50(D?8I]IA`0$.E*8-E.V>4?/?DBSQ@#B]GC&G'_`(R8&QMB M-]8K;:L2-LA622R#DFNH6%S"5T'S]BU?&9,BF6657,)&X+D3`IC`.BE1P>6+ MFSY1_&CE'B/CV&YC4G+'_P"GK>UJDK)3W&RDUH*4"E@B(+\RC&\9-O#/A,63 M%04E!T,-4FY&-83\387"K&4^&@H1I[B8HF,!0,777I2C+)>7/C[QKXP\=,S.DX0LBW8OVJXJ!\8_LCVT#4=0!2BY7 M_*OQUMD'"6BJX^Y4V2LV2/:RT!887C)E1]$S$8]("C1\R=I0H@LU73,!BG[` M(#TI2KPCY+.,7(7+5YP+05\J,LR8^I1\AV#&]ZQ)=,=6D]430FX4=Q?"56])I),SO5:: MO7RA>`(B03&:,:X1V(JR!R#N]H%A,(=_W=*4RW`GE*XM\GKY;L=820RY<;-C MBP/:KD9P&(;5'UW'-DC2*&DH6VV>31:03&38`0??01<+JD#OMT[]*4+ZKYLN M#E\3M[W';G/>2(2BS\_7+-:*%QOR[9ZC%2=8]M#7;TI3@8?R><09WB#:NM1FFJ97$1&Q%DL#:,<@B9/>V"4BT#G`>Q@1[ZCTI4VWCFIL)0. M!_$:IU9!L2%A<"XV100;D3VD,[K;!V]*50FPH#[[HVO;<(ZZ]QZ4HA\O:Q6[ MUQ.Y,5"R-D'L%(X,R>SD63DHJ)`B2F2[M`RY%0VBHBX0(H`ZCH)0TT'I2JH/ MZ1"\3SKBGSCQF[=.5*E3;\$Y!(F4-[,>ZL53DDI8D654XE:H+_EI%!*&TH*F M,(_4>E*Y?I9KNI*,;1CTCB0:I3LA M'*.TRJA_>42*8@''N.O2E!KR=/JWY#/-+PA2\7K4;_E'"4C#2?(KD+BEJ[;X MWKL8QLB,B#.RY$C&Z$-+N64&FJB8B3A85/;J M^",K=9H,3(627;P[^7<)((W)Z454XR(8R\G^"CSL2N2C\@ M*%'IQV=L)2I#M9RK3[8IF4C*0[)R4'SVJR#Y,13$0%1DL(H+@`@43*5K\)L< MBSX:V\K)NT;*&Y:*HWKKEZ-('U$1+D*IB/]!Z4JZ&R;D#V/N('&:MV7+ MECCI2O81QW&RK)+"^;)$"KQE99-WJ'RF&.GL>LDB=(VY5)4Q#E+J4VG;I2C! MP&Y+<<_(S==8CO%I*%:<>^EL:UL%EU)S/FY25 ME7:::0OI)[(OU%%53`)C:@&N@!TI5Z0RO MPWHJ@=-5,4B$5+H([2@.@Z#KITI5H*O<;<4UJ)OL#&U6.3@LAY7B\S6"!.U; MFAUK]%V&M6E":18"G\9/6P51D\,4"]UDMWJ/2E-&\N7`P/(QPQS=VMMW-F4X@=1DLJ7N0CD3#J`=*4QCPE<]ZXRX MX4G@QR[7)QWYK\5XL,67/%^67B%0=WB"KJQV=;OE`EY]9E&72'EHDJ/NG9JJ M&(J!@T$.E*]_S7>3'&N'^+]^XU\?+"PSES,Y+UU[BO$6&L.NV]]N")K<0863 MM=A8UI1^%=A8YFNJ0JSTR)#*&*.HE`VBE;/"KX[WWC"\=TS6,TOX2#S3EIA/ MY*S&Z>2D>SC*O,/:V=JPJ9IEXH@W.%?CT2@L;=[95C*"'8!'I2H7/TO&/^,V M:Y7R(1>5*WA_)%@;*\=%_4F>+]1Y>*6W8P%6@V-C7D;+!IQD`X=6M\JT9S2CEV1K'J.D@W% M!-65Y?+?'_`(PRT#8>//#&FTC'4QG)*VQ[ MJA#;U(20.CCN&G')P;2YJK68Y%5](`O[93J;0'MN%2@9X(BH:]*5(Q^GFOSK*GC7IF3I&.;Q$MDC,W(>\R\.R!4&L',6+*L M[)2L04CD0=-A8/W:B8)*@"A`*("';I2IQ!$"AJ(@`!ZB/H'[1$?H`=*51O\` MU5V3,?$Y7^,*!6NE60EJWDEE8K&R4GXOWX*&#(-6`'TLD#K5@@)6YS@93;]A M!'T[]*5=EJ]D@YNMQ$M!2D=.Q3B(9.FTC"/VDHS=-S-&YRJMG#)99%5,Q%`$ M!`V@AW#4.E*K'?JY+37FGBT:0J]BA&,])\@<;KQ4.[EX]I*ODVD3;5'#EFQ< M+IN'*;(5""KM*.@'#4>X=,\J5,#P8R7@L>%/%@R^1\.NW#?`N,47NZV48VCH ME3BTW0+&6?F%%=JH)P.0P@8I@$I@UUZ=_2E!:*Y9\+.//*2L<4N+KG'U]SQR MVR=9,HY+J>-[=#S,1CJ!B(<'%QRI<#0@O(RO-Q1133;L]4C++F'T`-14I#YM-MV[MNW[]--=NW_5^[I2LF+N()1'34NFO[-0$- M0^H"'2E-ZS7Q@XW<@$F7_?3#F-\F+192_E\C;Z[&O)F/(F'X6,V"*J"B./A9XG]!VTF<,<2N('':2>SF%,&XBQI/R93`]L5=K<4 MWLKA,W82*6)R1>:%$WU("X%U^G4@/<`Z)KG,/4`U"Z%$FEKQT+A1'R94,-Y7 MK3^EY5852W51X<%'U;L#M-5FX.1$4`%9$KE(XD]DPE$HB)3@8=0ZN%M<.>&1 MQO<3V-/\J\K[RWA@-Q<.:R(=I!^ZFX4;A[X^<-SB%WH&$,"X[L,8*2Q)ZHQ, M?7W:)DU-R1E%X]9`RZ1#FU*4Y3%*.NG5WZ=N!D])D+S+T!!!/;GV#&O._>MK MC`<^>,-+7;+"F4?;] MU%5\=)4H;NP"`]8OVO. MVHXSE\-5BH<=JKBJ>F0LDY1JTO"PD#,3YD`;'E)1G%NF@OUC-@!/^X8VI-2B M&@Z=5#;=V+VM%K,0XD#P.^*^6I=R?CL;5DO;8!S=0_,;BWH(#4@[<,<%PI$8^R'Q(Q1"/X;&]RPY1ZR^GIJQ2$)79FOP\ MQ&R"JX=""A'?B$PRI=FY%X#=LU3FR[C@[-0%$%3'N$*0#`8!35 M3.`N@.4!$PE$>WUZ/V;=V.+#;3%X/]COWI5EMS?BMU:#<(;R(V)<`'@X8A%`TNZ8E,,4KVLY1Q]\?JMNXC'VKTZ4>L<94X,8;@3 M5C%F3,)T:M_(3>##0ESCT6(*%+[0E*W5?KE00*B``5-/:0NWTTZS_P"/<@<[ M2RTG+NS0[]N52>3<>`U&[B3//LH:9:C?%UGJ?3LN:#\8\IRZ)"_&=WB7@K(" M!@(">YLRD73A@W4!$H!N33*?37OZ]2..;]D+2=.OA=_+^52>2[`'!INHM3@H MQS!H8M\'>&IJU.S:U'B"T:%WD*T824&V:)$'7:G\5M(I))#]W5F*L,K5I#0TC%+S*+E.5.T=?^X`*_<';7J)=DWB"#UY+6=L("DECNOR MJZ+?=EED,,=U"7@*0'#+MSKK43&WB2Q39O\`+<=Q7%:BVQ!T#Q6RUB9@H>?= M/06*X,O)/VC\CN1.*P`;5R=74>_5C./;X^(3,M9]';H("?$BL#R#9&N<'W," M@IY@?N&(HY9.RMP7S-`$JV5B2!;2DC_2:C_D6Q#SW40.E<^E`*D8N\/V,[/&W/'5:X MB4:VPQT5H^PU1W6*_,-1;@(-]748Y;+K()F*.TB@F3U#TUZEW'M^80WZ25#W M?N[:D<@V5T9E%S%Z8ZK1RRKDC@1G2&2KV8,BX(R'!M55E$H:=N42XCB*K(F1 M5(;;3*,U:E0>2["T-_W47BRQS[J1>"< M%>,^KVYM.\;Z'QK@+LE[1T3XR6@XV65,B10&VQG#NVX.P2VB)0,F<``!T#7J MB;:=S@=^=`]L:8D@I^Y*],.[[7<((9XR2J>(8IGUZ5(9\H?9_"G[^W3\0^U[ M^FWUTW>W[GU]=.M3ZC?4]%,5^W?6R3\KUE'IHJUW^KJBD#9-0]T1'4#.$0[= M^V@!IH(Z^GJ'4M:7%!G1"<``?B4'[>E`RR(%.\4<^IM_M'*"AC)F`H@)#(AJ M42:AW,&G7>\:W&YT?3W#3Z?0I\>[X5\TYGM+2X7-O("_J"[2F66./V[:;GFA MJ7\F9NTVB(B982N78J>TY3'<7V--J8BZ3-J8!#>4"_OZ^J<;<6W9"!WAQ"#$ M=?A7SR[;=26[I"]QC:WQ8XIV=X^%->713.&TY=^O]O0YC#J40T*&IA'0H&$! MZ[FWMMJNKG_>Q:G`>$$(T(/%X@BE*Y/=IDVY8-;9F@H[%!_;B<*C]SZTA&RB M;T6#/\\<22K-RNFHLB?XZ!1$1;()*D)MW=CFT$P_4>NRXS><6MMR?!M]L'61 MA>",2&R(`U#UZFOA/&[_`)9N7*[BVWB\+[*+4/"6D!R`M5!A\S3(+J5T*C,% M%3?"/O.@0BBQ#^\!/O`X@H&XHE[%`>NYV-]K.UT+F!L[7''2#XW+P*E? M]AHNY7549@WXUQR#;]D_6-BF9%%;>8.CC.K44ZCMKE.# MW6R76Z1V>]P&4W$C6,U/>TL4H0$<%!*$DY=*7*&&<+Y.KV4)VO/G^$/\:S#1 M<75,+#-2UQ:O7L^]DV!_FC',!=B>4&`D-E`32TCQ(TD%`H'PKR[![>[#1ZVLV;3 MUL=P[LD8UK*\ZL*S1E%LI$1.X/:_.XAD7=+M=LRA(Y$7D9['M,@*"FR76ME;NR3`#SJJK60# MWFJ3?WTE"I%$!,<.M-L_.;#;-JE9NK8[J&!S1&`UK9)'/=I<'M&$8:\(TJ0X M8FM[9[3O&XM8-K?)^C0F0EJKZ8D^\DHK@3@:Z;_AZWF(N2M$G?<9)XKB\4Q. M64LYH)V`D3+U68M1ZV;X=>1(E(!/1DJW6(Z263`Y5#%,`"`B`;G;_<39HYQ% M:VQ;*Z\##!H!+I-)=Z9)!(C<`FL=J5N=NXCR:V$3]LN@-I?.W4Q[@UIB(\1! M.*98_'&D_;N$,''8XSM)3.2XQWEC'EOQ54<>1$!'O%H"_M,M_"]L[:T?\`TG;9MSMVC:(H;:7ZC\QQ=KB?&TZ@&HCB?*<4 MZBNJEV/?+>VD&VW)BCC>TEH(.;T.X*5]>>2:JF>ID-98U1-HLD9VR!1(BA.XZE1S[:+VVB MNVVSK,MM7.!#273`.PE<'(AZ(`B`'K6_9#>-?)#(UPB%RR)GJ*U`YO1 MW"O*QSP2H=ANE69V;D!63XWN>.LQV>#N]9BY@J@VG$:;QG.P+MK)-T%&;2*D M6YC'="'MKI%T2$QAZT\O/;&`N?;1.N)UC!86H'->?.$"DH5`&>53=VUXR.#Q M,+KB66((]=/I-4']N"T$^#7'_'&9\Y6*FWQN\MT#"XHR-=HU%C9VV.64U,54 MJ!HQY+VAZV+D"J:'46*4$@$#"/6ZY7NEIMNTG<[!KH&/N(FND]-2TN_T MDID.N69K0\/V*<[W;V-]>.=N#[>5[XM0]-VER:P]5+F@HUHSZTN3\3&N7,UP MN&<*TZGXKR1,49:U0%2=9RCLU0U\=IN!^=%1&0Z^W1C(:4AV!3/%6:^WW42Z M$$3=NJ8^1[%:[`W<=QGN[V#4=;_0#0!A@@P0'#OK>MXOO5OR61L4=DRT(5?J M#ZCR2I`RI)5CAS7)5O<)RP5]0$?A:SJU,NTTIL8<"*( MXREB&@YBSC3H:P98QK.Y+=U*FQV5_?:=MM)O3! M"JPZB,BI"Y]H.1PH'L>&#@G'R.Y*H9)ILU6)(MAM+:!A6\F\=35:K\X,.LA/ MS;9HI'U.XR:!07;L7HI*JH[3=M>MO;;]Q[<;Z>R99-=."YL9?J:Y$!5HZC'/ M''"M9>;#R&QM6&WN'23MD`*$$.:`<'9Z2<,!TH(V>:IL/_A$YA)3(^+[/%NW MLA89P;,!'P*+@T[=>V#4!B7./EQQ;VG"M-%>;G:7,%RQT`VQKW@#U2)&R9/+&YNU/34#D%(JU; M7^<&?);PBWGD4M/I%S+6`:XU:70I`^2OR1<\.MQ[@V_'-:W1+F^J@U!VA[E+5TKW=IK]46?(;R3VUN]T?+(7QAF MGPA6@O8K4ZDJ>_&K&G7SBOL]).?C73E,YVJ1%-XE.8HF#<4Q0_$4#"4!,/IU M#@2TIG4MTDHX@#M.5!B8J4^L[.HA'/3^X`B(&.0X`8WW;2B4=H>G8`]/VCUV M.T;]Z$0AG:S2WJF/[5K@M_X\ZY>Z6UDD>XC(E0,LL*"65L?9&FH)*-AJG*.R M`\2=K*IBV*(@7<3V"MS']XQA,<#`.FG;UZ^A;!RK8K;&_):WR2 M1H'$DDLU;JGOE3P+<2V&NO#O M(I51@R?-T7)T#HF%RW^:G[J>Q0>VH!KZ=;#=?Q7L.RW$U_"\.#FM;I49>9P7O0_.N_%\9.?L+%2T,PP) M>",IV^0^2)+W(9BJJM:8)RZ=QS@%?G?VVA%W9Q,D`?<&@"/7@?RWV;FE;-+N M-L7L@$+5*HP=`K$U=^?96SCX+[Y1W)N&;%.V3ZQURIC!21X0HDA(:!\^^B+_ M`-L_(VNSF6,IQREYY.1M$SI/$2 MG`#E*!N_6ACO_9:+RV8HH$I#2&!&@_E:L/BO?6TM.._P#8"WVZ7:8] MENOI92Y2YBD*2<#ZH&9P484)L><3.>&+[*G9ZOQ_NHKG9R<7,P\M!Q\G7K/# MS*:B4K#V**4=%*]CGQ5#;TR"F;702B'TZG<^>>U.[VCK"ZW6U#'/UAS2YKF/ M3!S#H\)'3-,B*YW;/:_WKVF[^KM]DNW$L#7:PU[7M5=+VB0%S3@H[:7DEA3R M).9>+>Q''B8JE=@ZW-U.'QC`4V/1Q8V@K0)1M;)U55Y1564&T&3(9XHY=G6$ M4B"F=,0ZT=GN_L7:VK[6YW..5LKV.>_7XR6%0=7IH,<4`3MSK>[?P_WTVZ=D ML.Q7`B&LN9&T,:_6N#VF4:@W\*Y=]">_<7/)QD")M=8D,&DAZ59Z+%8V"F5> MEF@Z_!T^#FQLT?'UQFG+++1SE>P&,[75.JN918Y@$1((`&[V[D'_`%UL7-NH M=PN)+^.7U=9G9JUHBZC&%P[:ZI^S^YS@T3\:W9NI_DC$0B8/[6M]3PL*9?+K M26?<872ENJ2)S"90CR1IQ55!P((%;X<2]Q';7+9C M9]Q;#+I%P>T`ZR@498H,*Q:,+^8*I-B-<',Q#P4/\` MFENLQH8\`$S9B+V)^#QQ^6J&)[#(&3?>;>*8FT'KEIN2^U.IIM;Q8C`Z+3.X M.TL5JMRSJR M8YX*-,)612M!4FD[A:A0-6D8:+5>D>NG$,=2;>?"EW9DP24=`FRBA!X8\C\3C^X,9#Q_&MN2KQG.'S/+3%GHD&YJ3=_!P1(MA,,8"/L<8 M1E:BO$RN5CE6,DY5U,HCI]HZ3Z_VN)8T[I&((V.8&!QT^(J3Y,^RNDN-K]PG M.9):;++'<,!&L-:"5P*D/^^A_%8(\OC.#L4)-<4YN]*V*QV>X-YR^5AM)354 ML-P**-A>U3\NL*4.U2?($3`&[INX02]LHD(4P:]>Y^[^TQI"]I1^-)9AQ@\N$7F.AYP9<7+"2XX] MIL=0XE`U6:&AY&M1T,ZKY6$\U2D4UY#Y,6_5(L(*D$P'T+M#0.O5:\J]KK6Q MEVYNX-?!,X.<7.)(?506T,UX\6&H)@FCRG!6@A3\Z]=QPSW=FL)+= ML#!-("`YK7-()_$?%BG:`M`S%7AC\B%]L$96E<+N\<0K51LF>R7I]#0D5`,B MGW++M$5W2[^54T+H1%N41`3`/8`ZOWWW@XEMMD]NQS,N'N3PD%PS_"/#WE<4 MSKGMC]E/<.[NFP;S&ULFK4)"#Z84JXXXASDQ/::M91WC3KL;XX9W@FUNCE-U M/QB4C)7<6J)@7O:5SAK^25"-$XE3C2ST$W3!`%`#V2C]W?7K\NNY?>.Y:WDI MPO6R%R]I+2US\3T#=M]SUT[:_773J'9C1_Z^BY]]8'5KQ\G M=6PWYAH/_3::#KK[GI_/MT^%3+D/2[<5_K7$OS-1V?&]?K[VO\_IK_#MT.C\ M6I:PC]!?#YJY&^=H.[XVF@Z_\7T^O4#TEP5:M=I3Q>6L#\W;_P#%VZ_3WO7^ M7?J]._^KK!^I,45>E04_R)]WV6MG_/]M/B M_N_XNGUU_=KT;JZ^7[ZS.C\*I62_+W%W?'VZ_=L]S=KVUVZ=O3H-'BTKG_"I M=Z?X*W?=N'=KL[::_P`/_'JEVK3X%[Z8)WU\??L';KO^F_=M]1_EUZ(]6G%% MJ#H_R)H^5=,_SM#;/8W=M-NNN[;]=?MT_P#/JI_U'3+Y?QJJ72G^W1?E7-K\ MK4_RMVFTNFNW7?KWTV?=I_3JT_?63T3Q9]W]*[9=/IN].VNNFO\`/K'QKXLO ME53=">%5Z*O\<*YA_O;M?W;M/Z=9U:W6GB1?E6!W=M/Z_MT']O?J.M0=:X95 MK/\`7U^NFGKII]-/W?L[=8_EJ>WYUD5U!?(GV[ZXA[&AOP:ZAKZZ[O\`U::] 11X%ZK\ZK"(?-I7O7I\Z__]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----