XML 88 R77.htm IDEA: XBRL DOCUMENT v3.25.4
LONG-TERM DEBT - Additional Information (Details)
3 Months Ended 6 Months Ended
Jan. 15, 2026
USD ($)
Nov. 27, 2024
May 15, 2024
Dec. 19, 2023
Aug. 14, 2023
Dec. 01, 2022
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
Aug. 25, 2022
USD ($)
Nov. 24, 2021
USD ($)
Feb. 18, 2020
USD ($)
Debt Instrument [Line Items]                            
Amortization of debt discount and issuance costs                 $ 11,612,000 $ 10,795,000        
Total principal payments due             $ 6,467,450,000   6,467,450,000   $ 6,485,375,000      
Line of credit | Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Interest expense             0 $ 0 0 0        
Total principal payments due             $ 0   $ 0   0      
Leverage ratio, compliance maximum       4.50     3.35   3.35          
Facility fee                 0.0030          
Facility fee expense             $ 500,000 600,000 $ 1,100,000 1,200,000        
Line of credit | Revolving Credit Facility | Minimum                            
Debt Instrument [Line Items]                            
Interest addition to floating rate (as a percent)       1.25%                    
Line of credit | Revolving Credit Facility | Maximum                            
Debt Instrument [Line Items]                            
Interest addition to floating rate (as a percent)       1.75%                    
Senior Notes 2031 | Senior Notes                            
Debt Instrument [Line Items]                            
Debt instrument face amount                         $ 650,000,000  
Debt instrument interest rate (as a percent)                         4.125%  
Interest expense             6,700,000 6,700,000 13,400,000 13,400,000        
Total principal payments due             650,000,000   650,000,000   650,000,000      
Senior Notes 2030 | Senior Notes                            
Debt Instrument [Line Items]                            
Debt instrument face amount                           $ 900,000,000
Debt instrument interest rate (as a percent)                           4.125%
Interest expense             9,300,000 9,300,000 18,600,000 18,600,000        
Total principal payments due             900,000,000   900,000,000   900,000,000      
Senior Notes 2029 | Senior Notes                            
Debt Instrument [Line Items]                            
Debt instrument face amount                         $ 850,000,000  
Debt instrument interest rate (as a percent)                         3.875%  
Interest expense             8,200,000 8,200,000 16,400,000 16,400,000        
Total principal payments due             850,000,000   850,000,000   850,000,000      
Senior Notes 2028 | Senior Notes                            
Debt Instrument [Line Items]                            
Debt instrument face amount                           $ 900,000,000
Debt instrument interest rate (as a percent)                           3.875%
Interest expense             8,700,000 8,700,000 17,400,000 17,400,000        
Total principal payments due             900,000,000   900,000,000   900,000,000      
Senior Secured Notes 2027 | Senior Notes                            
Debt Instrument [Line Items]                            
Debt instrument face amount           $ 1,000,000,000                
Debt instrument interest rate (as a percent)           6.90%                
Interest expense             $ 17,300,000 17,300,000 $ 34,600,000 34,600,000        
Effective interest rate (as a percent)             7.39%   7.39%          
Amortization of debt discount and issuance costs                 $ 1,500,000          
Total principal payments due             $ 1,000,000,000   1,000,000,000   1,000,000,000      
Acquisition Term Loan                            
Debt Instrument [Line Items]                            
Interest expense                 66,100,000          
Amortization of debt discount and issuance costs                 7,800,000          
Acquisition Term Loan | Line of credit                            
Debt Instrument [Line Items]                            
Interest expense             $ 32,100,000 $ 38,200,000 $ 66,100,000 $ 81,100,000        
Acquisition Term Loan | Line of credit | Secured debt                            
Debt Instrument [Line Items]                            
Debt instrument face amount           $ 3,585,000,000           $ 2,585,000,000    
Debt instrument interest rate (as a percent)           1.75% 5.67%   5.67%          
Effective interest rate (as a percent)             6.70%   6.70%          
Total principal payments due             $ 2,167,450,000   $ 2,167,450,000   $ 2,185,375,000      
Interest addition to floating rate (as a percent)     0.10%                      
Leverage ratio, compliance maximum           2.75 3.35   3.35          
Reduction of applicable interest rate margin   0.50% 0.50%   0.75%                  
Debt term (in years)           7 years                
Term loan quarterly repayment as percentage of principal (as a percent)           0.25%                
Credit agreement, maximum capacity           $ 250,000,000                
Acquisition Term Loan | Line of credit | Secured debt | Subsequent event                            
Debt Instrument [Line Items]                            
Total principal payments due $ 2,004,000,000.000                          
Repayment of line of credit $ 163,000,000.0                          
Acquisition Term Loan | Line of credit | Secured debt | Maximum                            
Debt Instrument [Line Items]                            
Leverage ratio, compliance maximum           4.50