XML 49 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plans and Other Post Retirement Benefits (Tables)
6 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plan and Long-Term Employee Benefit Obligations
The following table provides details of our defined benefit pension plans and long-term employee benefit obligations for Open Text Document Technologies GmbH (CDT), GXS GmbH (GXS GER) and GXS Philippines, Inc. (GXS PHP) as of December 31, 2017 and June 30, 2017:
 
As of December 31, 2017
 
Total benefit
obligation
 
Current portion of
benefit obligation*
 
Non-current portion of
benefit obligation
CDT defined benefit plan
$
30,825

 
$
642

 
$
30,183

GXS Germany defined benefit plan
25,304

 
983

 
24,321

GXS Philippines defined benefit plan
4,566

 
102

 
4,464

Other plans
3,404

 
159

 
3,245

Total
$
64,099

 
$
1,886

 
$
62,213

 
 
As of June 30, 2017
 
Total benefit
obligation
 
Current portion of
benefit obligation*
 
Non-current portion of
benefit obligation
CDT defined benefit plan
$
28,881

 
$
583

 
$
28,298

GXS Germany defined benefit plan
23,730

 
926

 
22,804

GXS Philippines defined benefit plan
4,495

 
81

 
4,414

Other plans
3,256

 
145

 
3,111

Total
$
60,362

 
$
1,735

 
$
58,627


*The current portion of the benefit obligation has been included within "Accrued salaries and commissions", all within "Accounts payable and accrued liabilities" in the Condensed Consolidated Balance Sheets (see note 9 "Accounts Payable and Accrued Liabilities").
Schedule of the Change in the Benefit Obligation of Defined Benefit Plan
The following are the details of the change in the benefit obligation for each of the above mentioned pension plans for the periods indicated: 
 
As of December 31, 2017
 
As of June 30, 2017
 
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Benefit obligation—beginning of period
$
28,881

 
$
23,730

 
$
4,495

 
$
57,106

 
$
29,450

 
$
24,729

 
$
7,341

 
$
61,520

Service cost
249

 
234

 
447

 
930

 
467

 
395

 
1,051

 
1,913

Interest cost
301

 
243

 
114

 
658

 
456

 
377

 
226

 
1,059

Benefits paid
(280
)
 
(482
)
 
(60
)
 
(822
)
 
(469
)
 
(807
)
 
(53
)
 
(1,329
)
Actuarial (gain) loss
352

 
492

 
(444
)
 
400

 
(1,708
)
 
(1,548
)
 
(3,728
)
 
(6,984
)
Foreign exchange (gain) loss
1,322

 
1,087

 
14

 
2,423

 
685

 
584

 
(342
)
 
927

Benefit obligation—end of period
30,825

 
25,304

 
4,566

 
60,695

 
28,881

 
23,730

 
4,495

 
57,106

Less: Current portion
(642
)
 
(983
)
 
(102
)
 
(1,727
)
 
(583
)
 
(926
)
 
(81
)
 
(1,590
)
Non-current portion of benefit obligation
$
30,183

 
$
24,321

 
$
4,464

 
$
58,968

 
$
28,298

 
$
22,804

 
$
4,414

 
$
55,516

Components of Net Pension Expense for Pension Plan
The following are details of net pension expense relating to the following pension plans:
 
 
Three Months Ended December 31,
 
 
2017
 
2016
Pension expense:
 
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Service cost
 
$
125

 
$
117

 
$
228

 
$
470

 
$
112

 
$
94

 
$
203

 
$
409

Interest cost
 
151

 
122

 
59

 
332

 
109

 
90

 
45

 
244

Amortization of actuarial (gains) and losses
 
134

 
18

 
(62
)
 
90

 
150

 
40

 
(12
)
 
178

Net pension expense
 
$
410

 
$
257

 
$
225

 
$
892

 
$
371

 
$
224

 
$
236

 
$
831

 
 
Six Months Ended December 31,
 
 
2017
 
2016
Pension expense:
 
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Service cost
 
$
249

 
$
234

 
$
447

 
$
930

 
$
232

 
$
195

 
$
642

 
$
1,069

Interest cost
 
301

 
243

 
114

 
658

 
226

 
186

 
121

 
533

Amortization of actuarial (gains) and losses
 
268

 
36

 
(123
)
 
181

 
310

 
83

 
(24
)
 
369

Net pension expense
 
$
818

 
$
513

 
$
438

 
$
1,769

 
$
768

 
$
464

 
$
739

 
$
1,971

Schedule of Weighted-Average Key Assumptions Used for CDT Pension Plan
In determining the fair value of the pension plan benefit obligations as of December 31, 2017 and June 30, 2017, respectively, we used the following weighted-average key assumptions:
 
As of December 31, 2017
 
As of June 30, 2017
 
CDT
 
GXS GER
 
GXS PHP
 
CDT
 
GXS GER
 
GXS PHP
Assumptions:
 
 
 
 
 
 
 
 
 
 
 
Salary increases
2.00%
 
2.00%
 
6.20%
 
2.00%
 
2.00%
 
6.20%
Pension increases
1.75%
 
2.00%
 
N/A
 
1.75%
 
2.00%
 
N/A
Discount rate
1.93%
 
1.93%
 
5.75%
 
2.00%
 
2.00%
 
5.00%
Normal retirement age
65
 
65-67
 
60
 
65
 
65-67
 
60
Employee fluctuation rate:
 
 
 
 
 
 
 
 
 
 
 
to age 20
—%
 
—%
 
12.19%
 
—%
 
—%
 
12.19%
to age 25
—%
 
—%
 
16.58%
 
—%
 
—%
 
16.58%
to age 30
1.00%
 
—%
 
13.97%
 
1.00%
 
—%
 
13.97%
to age 35
0.50%
 
—%
 
10.77%
 
0.50%
 
—%
 
10.77%
to age 40
—%
 
—%
 
7.39%
 
—%
 
—%
 
7.39%
to age 45
0.50%
 
—%
 
3.28%
 
0.50%
 
—%
 
3.28%
to age 50
0.50%
 
—%
 
—%
 
0.50%
 
—%
 
—%
from age 51
1.00%
 
—%
 
—%
 
1.00%
 
—%
 
—%
Anticipated Pension Payments Under Pension Plan
Anticipated pension payments under the pension plans for the fiscal years indicated below are as follows:

Fiscal years ending June 30,

CDT

GXS GER

GXS PHP
2018 (six months ended June 30)
$
304


$
484


$
51

2019
674


997


131

2020
727


1,004


149

2021
821


1,047


240

2022
904


1,057


270

2023 to 2027
5,652


5,637


1,990

Total
$
9,082


$
10,226


$
2,831