XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Sales:      
Total sales $ 1,677,837 $ 1,323,555 $ 1,161,338
Cost and expenses:      
(Increase) decrease in the fair value of derivative instruments [1] (11,408) (2,193) (18,217)
Delivery and branch expenses 357,580 306,534 276,493
Depreciation and amortization expenses 31,575 27,882 26,530
General and administrative expenses 24,227 24,998 23,366
Finance charge income (4,700) (4,054) (3,079)
Operating income 66,068 55,332 87,404
Interest expense, net (8,716) (6,775) (7,485)
Amortization of debt issuance costs (1,288) (1,281) (1,247)
Other income, net [2] 7,043    
Income before income taxes 63,107 47,276 78,672
Income tax expense 7,602 20,376 33,738
Net income 55,505 26,900 44,934
General Partner’s interest in net income 314 156 252
Limited Partners’ interest in net income $ 55,191 $ 26,744 $ 44,682
Basic and diluted income per Limited Partner Unit : [3] $ 0.89 [4] $ 0.46 [4] $ 0.70
Weighted average number of Limited Partner units outstanding:      
Basic and Diluted 54,764 55,888 57,022
Product      
Sales:      
Total sales $ 1,404,370 $ 1,065,076 $ 911,014
Installations and services      
Sales:      
Total sales 273,467 258,479 250,324
Cost of product      
Cost and expenses:      
Cost and expenses 957,843 675,386 539,831
Cost of installations and services      
Cost and expenses:      
Cost and expenses $ 256,652 $ 239,670 $ 229,010
[1] Represents the change in value of unrealized open positions and expired options.
[2] See Note 2 - Other income, net.
[3] See Note 18 - Earnings Per Limited Partner Units.
[4] The sum of the quarters do not add-up to the total due to the weighting of Limited Partner Units outstanding, rounding or the theoretical effects of FASB ASC 260-10-45-60 to Master Limited Partners earnings per unit.