XML 55 R47.htm IDEA: XBRL DOCUMENT v3.25.3
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

Income tax expense is comprised of the following for the indicated periods (in thousands):

 

 

 

Years Ended September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

13,613

 

 

$

11,964

 

 

$

9,902

 

State

 

 

7,267

 

 

 

5,356

 

 

 

4,583

 

Deferred

 

 

 

 

 

 

 

 

 

Federal

 

 

6,824

 

 

 

(2,719

)

 

 

(843

)

State

 

 

1,703

 

 

 

(1,270

)

 

 

342

 

 

 

$

29,407

 

 

$

13,331

 

 

$

13,984

 

Provision for Income Taxes Differs from Income Taxes

The provision for income taxes differs from income taxes computed at the Federal statutory rate as a result of the following (in thousands):

 

 

 

Years Ended September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

Income from continuing operations before taxes

 

$

102,902

 

 

$

48,554

 

 

$

45,929

 

Provision for income taxes:

 

 

 

 

 

 

 

 

 

Tax at Federal statutory rate

 

$

21,609

 

 

$

10,196

 

 

$

9,645

 

State taxes net of federal benefit

 

 

7,357

 

 

 

3,145

 

 

 

3,401

 

Permanent differences

 

 

355

 

 

 

286

 

 

 

520

 

Expiration of State NOL

 

 

1,931

 

 

 

2,160

 

 

 

 

Change in valuation allowance

 

 

(1,965

)

 

 

(2,328

)

 

 

252

 

Other

 

 

120

 

 

 

(128

)

 

 

166

 

 

 

$

29,407

 

 

$

13,331

 

 

$

13,984

 

Components of Net Deferred Taxes

The components of the net deferred taxes for the years ended September 30, 2025 and September 30, 2024 using current tax rates are as follows (in thousands):

 

 

 

September 30,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Operating lease liabilities

 

$

26,907

 

 

$

26,534

 

Net operating loss carryforwards

 

 

404

 

 

 

2,516

 

Vacation accrual

 

 

2,748

 

 

 

2,785

 

Pension accrual

 

 

3,550

 

 

 

3,507

 

Allowance for bad debts

 

 

1,915

 

 

 

1,687

 

Insurance accrual

 

 

1,682

 

 

 

1,628

 

Fair value of derivative instruments

 

 

432

 

 

 

4,261

 

Other, net

 

 

328

 

 

 

350

 

Total deferred tax assets

 

 

37,966

 

 

 

43,268

 

Valuation allowance

 

 

(118

)

 

 

(2,109

)

Net deferred tax assets

 

$

37,848

 

 

$

41,159

 

Deferred tax liabilities:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

25,833

 

 

$

25,257

 

Property and equipment

 

 

18,032

 

 

 

14,502

 

Intangibles

 

 

21,669

 

 

 

20,152

 

Other, net

 

 

3,137

 

 

 

3,170

 

Total deferred tax liabilities

 

$

68,671

 

 

$

63,081

 

Net deferred taxes

 

$

(30,823

)

 

$

(21,922

)