XML 29 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Other Intangible Assets
12 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

11) Goodwill and Other Intangible Assets

Goodwill

A summary of changes in the Company’s goodwill during the fiscal years ended September 30, 2024 and 2023 are as follows (in thousands):

 

Balance as of September 30, 2022

 

$

254,110

 

Fiscal year 2023 business combinations

 

 

7,993

 

Balance as of September 30, 2023

 

 

262,103

 

Fiscal year 2024 business combinations

 

 

13,726

 

Balance as of September 30, 2024

 

$

275,829

 

Intangibles, net

Intangible assets subject to amortization consist of the following (in thousands):

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

 

Gross

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accum.

 

 

 

 

 

Carrying

 

 

Accum.

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

 

Amount

 

 

Amortization

 

 

Net

 

Customer lists

 

$

452,340

 

 

$

373,860

 

 

$

78,480

 

 

$

418,190

 

 

$

358,855

 

 

$

59,335

 

Trade names and other intangibles

 

 

46,895

 

 

 

26,663

 

 

 

20,232

 

 

 

41,782

 

 

 

24,811

 

 

 

16,971

 

Total

 

$

499,235

 

 

$

400,523

 

 

$

98,712

 

 

$

459,972

 

 

$

383,666

 

 

$

76,306

 

 

Amortization expense for intangible assets was $18.0 million, $18.6 million, and $18.2 million, for the fiscal years ended September 30, 2024, 2023, and 2022, respectively. Total estimated annual amortization expense related to intangible assets subject to amortization, for the year ending September 30, 2025 and the four succeeding fiscal years ending September 30, is as follows (in thousands):

 

 

 

Amount

 

2025

 

$

17,036

 

2026

 

$

13,985

 

2027

 

$

13,267

 

2028

 

$

11,148

 

2029

 

$

9,814