XML 134 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Credit Facilities and Debt (Tables)
12 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Borrowing Obligations
At September 30, 2019 and 2018, we had the following borrowing obligations (dollars in thousands):
 
September 30, 2019
 
September 30, 2018
5.625% Senior Notes due 2026, net of deferred issuance costs of $4.5 million and $5.1 million, respectively. Effective interest rate 5.625%.
$
495,518

 
$
494,915

5.375% Senior Notes due 2020, net of deferred issuance costs of $1.2 million. Effective interest rate 5.375%.

 
298,759

6.000% Senior Notes due 2024, net of deferred issuance costs of $1.5 million and $1.8 million, respectively. Effective interest rate 6.000%.
298,529

 
298,220

1.00% Convertible Debentures due 2035, net of unamortized discount of $91.6 million and $116.9 million, respectively, and deferred issuance costs of $4.3 million and $5.6 million, respectively. Effective interest rate 5.622%.
580,639

 
553,973

2.75% Convertible Debentures due 2031. Effective interest rate 7.432%.
46,568

 
46,568

1.25% Convertible Debentures due 2025, net of unamortized discount of $71.6 million and $82.4 million, respectively, and deferred issuance costs of $3.1 million and $3.7 million, respectively. Effective interest rate 5.578%.
275,257

 
263,863

1.50% Convertible Debentures due 2035, net of unamortized discount of $22.7 million and $32.8 million, respectively, and deferred issuance costs of $0.8 million and $1.1 million, respectively. Effective interest rate 5.394%.
240,406

 
229,906

Deferred issuance costs related to our Revolving Credit Facility
(511
)
 
(843
)
Total debt
1,936,406

 
2,185,361

Less: current portion
(1,142,870
)
 

Total long-term debt
$
793,536

 
$
2,185,361


Applicable Margin for Borrowings
At September 30, 2019 and 2018, we had the following borrowing obligations (dollars in thousands):
 
September 30, 2019
 
September 30, 2018
5.625% Senior Notes due 2026, net of deferred issuance costs of $4.5 million and $5.1 million, respectively. Effective interest rate 5.625%.
$
495,518

 
$
494,915

5.375% Senior Notes due 2020, net of deferred issuance costs of $1.2 million. Effective interest rate 5.375%.

 
298,759

6.000% Senior Notes due 2024, net of deferred issuance costs of $1.5 million and $1.8 million, respectively. Effective interest rate 6.000%.
298,529

 
298,220

1.00% Convertible Debentures due 2035, net of unamortized discount of $91.6 million and $116.9 million, respectively, and deferred issuance costs of $4.3 million and $5.6 million, respectively. Effective interest rate 5.622%.
580,639

 
553,973

2.75% Convertible Debentures due 2031. Effective interest rate 7.432%.
46,568

 
46,568

1.25% Convertible Debentures due 2025, net of unamortized discount of $71.6 million and $82.4 million, respectively, and deferred issuance costs of $3.1 million and $3.7 million, respectively. Effective interest rate 5.578%.
275,257

 
263,863

1.50% Convertible Debentures due 2035, net of unamortized discount of $22.7 million and $32.8 million, respectively, and deferred issuance costs of $0.8 million and $1.1 million, respectively. Effective interest rate 5.394%.
240,406

 
229,906

Deferred issuance costs related to our Revolving Credit Facility
(511
)
 
(843
)
Total debt
1,936,406

 
2,185,361

Less: current portion
(1,142,870
)
 

Total long-term debt
$
793,536

 
$
2,185,361


Annual Aggregate Principal Term Loans to be Repaid
The following table summarizes the maturities of our borrowing obligations as of September 30, 2019 (dollars in thousands):
Fiscal Year
 
Convertible Debentures (1)
 
Senior Notes (2)
 
Total
2020
 
$

 
$

 
$

2021
 

 

 

2022
 
310,464

 

 
310,464

2023
 
676,488

 

 
676,488

2024
 

 
300,000

 
300,000

Thereafter
 
350,000

 
500,000

 
850,000

Total before unamortized discount
 
1,336,952

 
800,000


2,136,952

Less: unamortized discount and issuance costs
 
(194,082
)
 
(6,464
)
 
(200,546
)
Total long-term debt
 
$
1,142,870

 
$
793,536


$
1,936,406

                        
(1) 
The repayment schedule above assumes that payment is due on the first contractual redemption date after September 30, 2019. As more fully described below, as of September 30, 2019, the holders had the right to convert all or any portion of their debentures until the close of business on October 1, 2019. As a result, the net carrying amounts of our convertible notes were included in current liabilities as of September 30, 2019. Upon the conclusion of the conversion period on October 1, 2019, none of the holders exercised their right to convert. As a result, the net carrying amounts of the convertible notes were reclassified back to long-term debt.
(2) 
The repayment schedule reflects all the senior notes outstanding as of September 30, 2019. As more fully described below, on October 1, 2019, we redeemed all of the $300 million outstanding principal of the 2024 Senior Notes.